AXIL Brands, Inc.

AXIL Brands, Inc.

AXIL · AMEX · Technology / Consumer Electronics

5.19USD+0.06 (+1.19%)

Price History

Full chart

Market Stats

Previous Close5.13
Open5.15
Day Range5.11 – 5.20
52-Week Range4.28 – 9.86
Volume8.30K
Market Cap42.78M
P/E (TTM)19.00
Forward P/E0.00
EPS0.33
Dividend Yield0.00%
Beta0.16
50-Day Avg6.04
200-Day Avg6.58

About

AXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hearing and audio enhancement and protection products in the United States, Canada, Europe, Australia, New Zealand, Africa, and Asia. The company operates through three segments: Hearing Enhancement and Protection; Hair and Skin Care; and Marketing services. It provides ear plugs, earmuffs, ear buds, and outdoor speakers under the AXIL brand. The company also provides shampoo, conditioner, scalp treatments, styling aids, and skin health solutions under the Reviv3 Procare brand, as well as cleansing, conditioning, repair, protection, and volume enhancement products, and marketing services. It sells GS Extreme, a Bluetooth-enabled earbuds for sound enhancement and hearing protection; XCOR True Wireless, a Digital earbud with touch control; TRACKR Blu, a Bluetooth audio earmuffs with advanced sound enhancement and protection; and X-PRO, a passive ear protections. The company sells its products through direct-to-consumer e-commerce channels, various third-party online platforms, distributors, and salon partnerships. It serves the sporting goods, recreational, military, federal agent, law enforcement, tactical, and industrial sectors. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is headquartered in Beverly Hills, California.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Jeff Sasan Toghraie
  • Employees13
  • Headquarters9150 Wilshire Boulevard, Beverly Hills, CA, United States, 90212, USA
  • Websitehttps://goaxil.com

Leadership

  • Mr. Jeff Sasan ToghraieCEO & Chairman · b. 1968
  • Mr. Jeff BrownCFO, COO, Principal Accounting Officer & Director · b. 1982
  • Ms. Heather CornellDirector of Investor Relations

Financials

Income Statement

Currency: USD2015-11-302016-11-302017-11-302018-11-302019-11-302020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Revenue475.76K582.00K933.22K992.67K1.01M1.63M2.34M23.52M27.50M27.50M26.26M
Growth (%)-+22.33%+60.35%+6.37%+2.02%+61.31%+43.01%+906.78%+16.91%0.00%-4.51%
Cost of Revenue403.99K368.71K606.76K582.71K480.78K636.52K843.72K5.81M7.32M7.30M7.62M
Gross Profit71.77K213.29K326.46K409.96K531.93K997.09K1.49M17.71M20.18M20.19M18.64M
Gross Margin15.08%36.65%34.98%41.30%52.53%61.04%63.89%75.30%73.37%73.44%71.00%
Operating Expense786.45K751.50K665.30K559.60K703.05K1.32M1.70M15.73M18.67M18.69M17.48M
Operating Income-714.68K-538.21K-338.84K-149.64K-171.12K-321.05K-211.40K1.98M1.50M1.50M1.16M
Operating Margin-150.22%-92.48%-36.31%-15.07%-16.90%-19.65%-9.05%8.44%5.47%5.47%4.42%
EBITDA-707.64K-536.82K-335.70K-143.57K-160.56K-280.00K-170.21K2.15M-1.92M1.46M
EBITDA Margin-148.74%-92.24%-35.97%-14.46%-15.85%-17.14%-7.29%9.15%-6.97%5.56%
Net Income-773.66K-538.78K-342.54K-149.97K-172.77K-297.75K-182.90K1.82M2.00M2.00M854.99K
Net Income Margin-162.62%-92.57%-36.71%-15.11%-17.06%-18.23%-7.83%7.76%7.28%7.28%3.26%
R&D---------07.00K
R&D as % of Total Revenue---------0.00%0.03%
Interest Expense65.53K5763.81K4711.75K6.08K6.54K2.52K4.39K4.39K3.90K
Interest Expense % of Total Revenue13.77%0.10%0.41%0.05%0.17%0.37%0.28%0.01%0.02%0.02%0.01%

Balance Sheet

Currency: USD2015-11-302016-11-302017-11-302018-11-302019-11-302020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Assets697.28K635.70K609.51K741.46K1.14M1.26M893.91K10.17M10.97M10.97M12.87M
Total Liabilities65.24K83.21K96.17K64.09K638.30K917.12K709.20K3.50M3.28M3.28M3.21M
Total Equity632.04K552.48K513.35K677.37K504.60K345.65K184.71K6.67M7.70M7.70M9.66M
Cash369.70K416.87K227.87K346.18K409.03K496.94K373.73K4.83M3.25M3.25M4.77M
Total Debt---15.21K375.40K293.60K205.67K275.16K-183.35K757.44K
Net Debt-369.70K-416.87K-227.87K-330.97K-33.63K-203.34K-168.06K-4.56M--3.07M-4.01M

Cash Flow

Currency: USD2015-11-302016-11-302017-11-302018-11-302019-11-302020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Operating Cash Flow-321.73K-369.96K-468.49K-175.04K-89.70K48.41K-126.06K2.92M2.68K2.68K1.93M
Investing Cash Flow-3.67K-5.46K-4.12K-14.36K-9.23K-15.41K-1.00M--160.53K-394.30K
Financing Cash Flow692.46K422.60K283.61K307.71K161.79K54.91K2.85K540.05K-1.42M-1.42M-18.39K
Capital Expenditure3.67K5.46K4.12K14.36K9.23K15.41K565.65K160.53K160.53K394.30K
Free Cash Flow-325.41K-375.42K-472.61K-189.40K-98.93K33.00K-126.06K2.85M-157.85K-157.85K1.53M
FCF to OCF101.14%101.48%100.88%108.20%110.29%68.17%100.00%97.75%-5896.45%-5896.45%79.56%

Earnings

Report DateFeb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Apr 8, 2025Aug 13, 2025Oct 7, 2025Jan 8, 2026Apr 8, 2026Aug 18, 2026Oct 6, 2026
EPS Estimate------------------------0.00-0.000.000.150.16-
EPS Actual-0.000.00-0.05-0.01-0.02-0.00-0.030.03-0.03-0.11-0.010.01-0.05-0.050.010.040.010.040.010.050.040.10-0.020.080.07-0.040.040.090.020.18-
Surprise-----------------------------86.67%12.50%-
Timing-------------------------After-hours--Pre-marketAfter-hours-

Key Statistics & Ratios

Market Cap42.78M
Enterprise Value38.08M
Trailing P/E19.00
Forward P/E0.00
Price / Sales1.39
Price / Book3.21
EPS0.33
Book Value1.93
Revenue (TTM)30.85M
Gross Profit (TTM)21.32M
EBITDA3.16M
Profit Margin8.75%
Operating Margin16.21%
Return on Equity23.67%
Return on Assets11.83%
Shares Outstanding6.82M
Shares Float3.48M
Beta0.16
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 16, 20241:20