YOLFTbeta
CKX Lands Inc

CKX Lands Inc

CKX · AMEX · Energy / Oil & Gas E&P

15.25USD-0.59 (-3.72%)

Price History

Full chart

Market Stats

Previous Close15.84
Open15.53
Day Range15.25 – 16.40
52-Week Range8.66 – 12.44
Volume53.50K
Market Cap22.49M
P/E (TTM)7.71
Forward P/E21.74
EPS1.42
Dividend Yield0.00%
Beta-0.07
50-Day Avg10.92
200-Day Avg10.61

About

CKX Lands, Inc. engages in the ownership and management of land in the United States. The company operates through three segments: Oil and Gas, Timber, and Surface. It leases its property to oil and gas operators; raises and harvests timber; and surface uses, such as agriculture, rights-of-way, and hunting activities. The company was formerly known as Calcasieu Real Estate & Oil Co. Inc. and changed its name to CKX Lands, Inc. in May 2005. CKX Lands, Inc. was incorporated in 1930 and is based in Lake Charles, Louisiana.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. William Gray Stream
  • Employees2
  • Headquarters2417 Shell Beach Drive, Lake Charles, LA, United States, 70601, USA
  • Websitehttps://www.ckxlands.com

Leadership

  • Mr. William Gray StreamCEO, President & Chairman · b. 1980
  • Mr. Scott Adams SteppChief Financial Officer · b. 1979
  • Mr. Lee W. BoyerSecretary & Director · b. 1958

Financials

Income Statement

Currency: USD1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue812.14K672.29K967.63K897.03K2.65M2.50M1.62M1.45M2.11M2.72M2.65M2.69M3.26M3.34M1.72M1.67M1.98M3.26M2.11M2.62M1.06M863.40K1.14M1.19M811.27K671.94K744.54K1.11M1.49M1.52M838.54K
Growth (%)--17.22%+43.93%-7.30%+195.03%-5.64%-35.18%-10.14%+45.15%+28.85%-2.58%+1.55%+21.07%+2.39%-48.38%-2.95%+18.76%+64.39%-35.22%+23.89%-59.44%-18.71%+32.57%+4.38%-32.10%-17.17%+10.80%+48.48%+34.38%+2.39%-44.87%
Cost of Revenue37.61K33.03K59.50K50.51K84.61K78.18K103.72K153.91K255.47K203.11K188.76K209.55K324.49K290.27K213.25K137.50K190.59K271.23K241.91K189.45K82.60K62.04K143.13K134.53K81.62K42.24K55.40K91.29K63.47K69.61K67.81K
Gross Profit774.52K639.27K908.13K846.52K2.56M2.42M1.51M1.30M1.86M2.52M2.46M2.48M2.93M3.05M1.51M1.53M1.79M2.99M1.87M2.43M979.50K801.36K1.00M1.06M729.65K629.70K689.15K1.01M1.42M1.45M770.74K
Gross Margin95.37%95.09%93.85%94.37%96.80%96.87%93.59%89.42%87.90%92.53%92.88%92.21%90.04%91.30%87.62%91.77%90.40%91.69%88.56%92.77%92.22%92.81%87.50%88.74%89.94%93.71%92.56%91.74%95.73%95.42%91.91%
Operating Expense152.15K60.41K44.84K45.08K79.02K110.45K319.26K38.89K330.70K371.74K374.80K425.10K501.23K418.59K427.72K474.96K483.64K480.90K503.28K520.54K328.81K614.00K460.33K-308.12K538.04K250.65K-374.16K2.86M1.30M1.33M687.44K
Operating Income622.38K578.86K863.29K801.44K2.48M2.31M1.20M1.26M1.52M2.15M2.09M2.06M2.43M2.63M1.08M1.06M1.31M2.51M1.37M1.91M650.70K187.36K541.13K1.37M191.61K379.05K1.06M-1.84M121.82K116.99K83.30K
Operating Margin76.63%86.10%89.22%89.34%93.82%92.45%73.87%86.74%72.23%78.87%78.73%76.42%74.66%78.75%62.78%63.36%66.03%76.95%64.75%72.89%61.27%21.70%47.28%114.53%23.62%56.41%142.81%-166.67%8.20%7.69%9.93%
EBITDA724.23K591.18K877.65K818.26K2.50M2.35M1.23M1.30M1.56M2.18M2.13M2.13M2.49M2.65M1.13M1.12M1.38M2.53M1.47M1.98M481.22K189.58K523.27K490.58K113.09K27.75K40.16K-1.86M-23.22K35.71K3.98M
EBITDA Margin89.18%87.93%90.70%91.22%94.59%94.02%75.69%89.42%73.86%80.30%80.36%78.99%76.45%79.40%65.65%67.18%69.37%77.43%69.56%75.45%45.31%21.96%45.72%41.06%13.94%4.13%5.39%-167.85%-1.56%2.35%474.63%
Net Income348.78K805.09K512.92K403.93K1.55M1.44M872.61K736.57K1.09M1.58M1.56M1.53M2.83M1.97M846.89K916.88K951.78K2.24M969.77K1.28M463.03K170.67K522.86K1.12M249.93K339.38K819.35K-1.32M142.96K250.22K3.01M
Net Income Margin42.95%119.75%53.01%45.03%58.38%57.51%53.91%50.64%51.77%57.95%58.92%56.96%86.86%59.02%49.18%54.86%47.95%68.54%45.88%49.06%43.60%19.77%45.68%93.33%30.81%50.51%110.05%-119.20%9.62%16.45%358.95%
R&D----------------000000.260.511.230.370.651.461.630.19--
R&D as % of Total Revenue----------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense10.28K2.23K067.87K00000000000000000000271.33K783.32K2.07M128.40K---
Interest Expense % of Total Revenue1.27%0.33%0.00%7.57%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%33.45%116.57%278.22%11.61%---

Balance Sheet

Currency: USD1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.02M3.45M4.31M4.76M5.21M6.04M6.41M6.65M7.12M8.18M9.17M10.13M11.03M9.82M10.15M10.49M10.99M12.59M13.05M13.83M14.16M14.42M14.72M15.60M15.86M16.32M17.06M17.69M18.81M18.85M22.29M
Total Liabilities403.50K339.47K920.15K1.21M281.54K241.20K228.60K227.97K202.00K215.27K395.02K2.40M1.83M258.12K244.32K240.81K333.05K222.69K258.01K285.66K347.17K431.38K408.18K404.48K415.07K529.86K448.90K267.18K495.35K264.18K840.36K
Total Equity2.62M3.11M3.39M3.55M4.93M5.79M6.18M6.42M6.92M7.97M8.77M7.72M9.19M9.56M9.90M10.25M10.66M12.36M12.79M13.54M13.81M13.99M14.32M15.20M15.45M15.79M16.61M17.42M18.32M18.58M21.45M
Cash289.18K313.46K221.91K113.18K471.82K638.06K1.42M583.33K527.22K1.21M920.49K1.08M1.62M5.78M3.98M5.18M4.12M5.83M4.53M5.23M2.77M1.08M1.62M1.86M3.28M6.46M7.41M7.15M7.55M3.42M18.01M
Total Debt93.11K-800.00K1.19M-----------------23.47K50.35K36.99K62.25K110.79K111.12K37.63K212.28K--
Net Debt-196.07K-313.46K578.09K1.07M-471.82K-638.06K-1.42M-583.33K-527.22K-1.21M-920.49K-1.08M-1.62M-5.78M-3.98M-5.18M-4.12M-5.83M-4.53M-5.23M-2.77M-1.06M-1.57M-1.86M-3.28M-6.46M-7.41M-7.15M-7.55M-3.42M-18.01M

Cash Flow

Currency: USD1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow681.83K170.45K287.01K157.15K1.56M1.58M788.87K830.91K1.16M1.47M1.52M1.69M1.82M1.43M971.19K774.57K1.01M1.99M1.18M1.44M441.97K280.81K404.25K241.56K194.71K140.16K-263.67K413.69K876.95K204.76K459.63K
Investing Cash Flow-200.01K126.69K-945.89K-417.55K156.84K-928.16K481.82K-1.19M-520.03K-257.23K-1.08M-782.18K1.21M5.15M-2.24M974.54K-1.54M257.02K-1.94M-211.33K-2.71M-1.97M361.21K199.87K1.22M3.04M1.21M-498.76K-391.31K-4.12M14.28M
Financing Cash Flow-229.18K-272.86K567.33K151.67K-1.36M-488.31K-489.67K-481.41K-694.10K-525.90K-738.82K-738.37K-2.49M-2.43M-533.83K-543.90K-530.52K-535.79K-543.90K-532.49K-194.25K6.51K-194.25K-233.10K0-0-176.59K-87.16K-208.85K-147.61K
Capital Expenditure2.38K2.32K1.73M625.55K10.15K22.09K250.61K197.03K49.98K19.88K123.49K122.46K81.61K581.25K72.91K615.08K1.84M136.22K258.10K712.68K287.52K2.41M155.28K55.44K26.82K9.32K22.67K29.30K20.74K00
Free Cash Flow679.44K168.13K-1.44M-468.40K1.55M1.56M538.26K633.88K1.11M1.45M1.40M1.56M1.74M848.18K898.28K159.49K-828.77K1.85M920.40K727.68K154.46K-2.13M248.97K186.12K167.90K130.84K-286.34K384.39K856.22K204.76K459.63K
Dividends Paid119.84K179.75K232.62K179.74K154.63K394.44K489.67K481.41K625.42K525.90K738.82K738.37K2.49M2.43M543.90K543.90K543.90K543.90K543.90K543.90K194.25K0194.25K233.10K0------
FCF to OCF99.65%98.64%-503.38%-298.07%99.35%98.60%68.23%76.29%95.68%98.65%91.89%92.73%95.52%59.34%92.49%20.59%-82.18%93.14%78.10%50.52%34.95%-757.37%61.59%77.05%86.23%93.35%108.60%92.92%97.64%100.00%100.00%
Dividend Paid to FCF17.64%106.91%-16.10%-38.37%9.96%25.27%90.97%75.95%56.44%36.26%52.81%47.25%142.94%286.28%60.55%341.02%-65.63%29.40%59.09%74.74%125.76%0.00%78.02%125.24%0.00%------

Earnings

Report DateMar 31, 2000Mar 31, 2001Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017May 5, 2017Aug 3, 2017Nov 2, 2017Mar 23, 2018May 3, 2018Aug 3, 2018Nov 9, 2018Mar 21, 2019May 3, 2019Aug 8, 2019Nov 7, 2019Mar 16, 2020May 7, 2020Aug 6, 2020Nov 6, 2020Mar 25, 2021May 6, 2021Aug 6, 2021Nov 5, 2021Mar 28, 2022May 6, 2022Aug 11, 2022Nov 9, 2022Mar 31, 2023May 8, 2023Aug 11, 2023Nov 9, 2023Mar 27, 2024May 13, 2024Aug 12, 2024Nov 7, 2024Mar 25, 2025May 9, 2025Aug 8, 2025Nov 10, 2025Dec 31, 2025May 8, 2026Aug 7, 2026Nov 9, 2026
EPS Estimate-----------------------------------------------------------------------------------------0.00-----
EPS Actual0.160.140.170.160.140.210.240.220.170.190.190.270.190.230.180.190.190.320.280.660.250.260.340.160.150.070.120.100.100.140.170.070.080.180.160.310.220.180.210.130.110.150.110.170.100.280.110.050.100.070.020.050.000.010.020.020.020.110.030.050.430.080.040.020.050.010.030.030.030.110.030.010.220.090.100.020.00-0.14-0.03-0.50-0.120.050.020.12-0.200.270.030.020.060.080.081.250.030.06-
Surprise-----------------------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours------

Key Statistics & Ratios

Market Cap22.49M
Enterprise Value4.95M
Trailing P/E7.71
Forward P/E21.74
PEG Ratio1.25
Price / Sales32.44
Price / Book1.04
EPS1.42
Book Value10.53
Revenue (TTM)693.40K
Gross Profit (TTM)661.65K
EBITDA-48.60K
Profit Margin419.79%
Operating Margin13.70%
Return on Equity14.43%
Return on Assets-0.16%
Shares Outstanding2.05M
Shares Float1.28M
Beta-0.07
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.12Apr 4, 2018
20171×
0.10Mar 30, 2017
20152×
0.03May 12, 20150.07Mar 31, 2015
20144×
0.07Nov 18, 20140.07Aug 19, 20140.07May 20, 20140.07Apr 2, 2014
20134×
0.07Nov 19, 20130.07Aug 20, 20130.07May 21, 20130.07Apr 2, 2013
20124×
0.07Nov 20, 20120.07Aug 21, 20120.07May 22, 20120.07Apr 3, 2012
20114×
0.07Nov 21, 20110.07Aug 23, 20110.07May 24, 20110.07Mar 22, 2011
20104×
0.07Nov 16, 20100.07Aug 17, 20100.07May 3, 20100.07Mar 29, 2010