YOLFTbeta
Mega Matrix Corp.

Mega Matrix Corp.

MPU · AMEX · Communication Services / Entertainment

1.28USD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.28
Open1.28
Day Range1.28 – 1.30
52-Week Range2.63 – 28.00
Volume3.94K
Market Cap18.07M
P/E (TTM)0.00
Forward P/E3.95
EPS-15.00
Dividend Yield0.00%
Beta0.48
50-Day Avg0.701
200-Day Avg0.6865

About

Mega Matrix Inc. operates streaming platform in vertical screen entertainment in the United States, Canada, Asia Pacific, Europe, Middle East, Africa, and Latin America. Its FlexTV is a short drama streaming platform that produces English, Japanese, and Thai dramas that also translated into various languages for its users across various parts of Europe, America, and Southeast Asia. The company also acquires third party content licenses, which it then translates and distributes on its FlexTV platform; and provides online advertising services. Further, it produces films. Mega Matrix Inc. was incorporated in 1997 and is based in Singapore.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Yucheng Hu
  • Employees23
  • Headquarters88 Market Street, Singapore, Singapore, 048948, USA
  • Websitehttps://megamatrix.io

Leadership

  • Mr. Yucheng HuPresident, CEO & Executive Director · b. 1986
  • Ms. Jie MaCFO, Treasurer & Secretary
  • Mr. Xiao LingChief Investment Officer
  • Mr. Songtao JiaChief Strategy Officer
  • Mr. Glenn RobertsVP & Controller · b. 1965

Financials

Income Statement

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.67K3.78M7.38M12.11M11.23M8.81M8.91M10.90M13.50M18.32M23.85M31.80M33.56M30.70M24.55M27.76M27.67M25.31M26.06M26.55M34.76M30.52M43.26M16.02M6.29M448.62K47.80K36.18M26.11M
Growth (%)-+225831.82%+95.37%+64.06%-7.23%-21.53%+1.08%+22.38%+23.80%+35.73%+30.17%+33.32%+5.56%-8.53%-20.03%+13.07%-0.32%-8.55%+2.96%+1.89%+30.92%-12.20%+41.75%-62.96%-60.72%-92.87%-89.35%+75598.74%-27.85%
Cost of Revenue----1.76M1.73M1.91M1.99M2.34M3.50M2.40M6.77M7.15M10.89M10.93M4.08M8.77M7.48M4.66M3.29M2.92M636.00K851.00K7.33M-24.11M782.60K281.10K15.16M11.71M
Gross Profit1.67K3.78M7.38M12.11M9.47M7.09M7.00M8.92M11.16M14.82M21.45M25.02M26.41M19.81M13.62M23.68M18.91M17.83M21.39M23.26M31.83M29.88M42.41M8.69M30.41M-333.98K-233.30K21.02M14.40M
Gross Margin100.00%100.00%100.00%100.00%84.35%80.43%78.56%81.77%82.67%80.88%89.96%78.70%78.70%64.53%55.47%85.30%68.33%70.45%82.11%87.62%91.59%97.92%98.03%54.26%483.14%-74.45%-488.08%58.09%55.14%
Operating Expense503.03K1.66M3.80M6.12M4.15M3.64M7.19M5.44M7.32M8.57M9.84M12.21M12.56M12.99M11.62M11.17M14.00M11.20M3.95M14.72M19.65M14.15M-14.89M-53.27M11.29M4.72M3.26M32.64M43.33M
Operating Income-501.36K2.12M3.58M5.99M5.33M3.45M-194.75K3.48M3.84M6.24M11.61M12.81M13.86M6.82M2.00M12.51M4.91M6.63M17.44M8.54M12.19M15.73M57.30M61.97M19.11M-5.05M-3.50M-11.62M-28.93M
Operating Margin-29985.35%56.11%48.45%49.46%47.41%39.16%-2.19%31.92%28.42%34.08%48.70%40.29%41.28%22.22%8.15%45.08%17.73%26.18%66.95%32.16%35.07%51.55%132.46%386.71%303.70%-1125.56%-7312.13%-32.11%-110.82%
EBITDA-501.36K2.83M5.34M8.66M8.11M6.30M3.17M7.03M7.87M11.28M17.23M20.03M21.50M14.22M7.60M17.15M19.80M10.78M14.54M14.31M23.74M22.05M35.47M-21.96M20.29M-3.34M-3.50M-7.02M-23.93M
EBITDA Margin-29985.35%75.01%72.36%71.55%72.25%71.52%35.53%64.52%58.28%61.54%72.24%63.00%64.05%46.31%30.96%61.79%71.56%42.58%55.79%53.91%68.31%72.26%82.00%-137.06%322.39%-744.42%-7312.13%-19.40%-91.68%
Net Income-414.47K1.18M1.41M1.67M1.70M1.01M-1.34M266.37K192.91K817.31K3.78M3.29M5.66M1.65M-1.45M5.19M3.22M-11.29M6.44M1.22M7.40M-8.08M-16.66M-42.24M14.95M-8.47M-4.06M-8.88M-34.30M
Net Income Margin-24788.70%31.28%19.04%13.80%15.13%11.45%-15.04%2.44%1.43%4.46%15.83%10.36%16.85%5.37%-5.91%18.69%11.63%-44.63%24.71%4.60%21.29%-26.48%-38.51%-263.63%237.46%-1887.12%-8502.93%-24.55%-131.38%
R&D-------------------0.080.10.30.492.862.3320.8496.09--
R&D as % of Total Revenue-------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.20%--
Interest Expense-83.69K-3.47M2.80M1.97M1.94M2.42M3.48M4.95M6.26M7.15M5.20M4.30M3.93M4.63M4.08M5.13M6.14M5.34M7.75M9.51M11.30M16.82M2.51M120.00K0--
Interest Expense % of Total Revenue-2.22%-28.67%24.93%22.34%21.78%22.20%25.82%27.04%26.25%22.50%15.50%14.00%16.03%16.67%14.73%20.29%23.57%20.11%22.31%31.15%26.13%104.97%39.83%26.75%0.00%--

Balance Sheet

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets101.20K26.56M63.19M71.46M67.51M76.60M73.66M83.93M96.55M98.51M126.65M131.73M132.18M133.01M130.83M152.43M164.06M201.78M181.03M218.74M236.41M216.90M149.60M93.38M14.95M12.55M13.34M19.46M22.43M
Total Liabilities207.69K12.05M47.70M54.30M48.65M56.73M55.13M65.13M77.56M78.16M94.51M96.90M91.69M90.87M90.14M106.55M114.97M166.93M139.75M176.24M189.04M175.61M126.34M110.99M3.14M5.59M2.94M5.35M4.36M
Total Equity-264.47K14.51M15.49M17.16M18.86M19.87M18.53M18.80M18.99M20.35M32.14M34.84M40.49M42.14M40.69M45.88M49.10M34.84M41.28M42.50M47.37M41.29M23.26M-17.62M12.05M7.98M10.40M14.11M18.07M
Cash7.98K1.85M1.25M3.18M2.68M8.80M9.45M2.40M618.91K3.38M2.84M2.17M1.25M1.95M995.50K1.60M2.11M1.84M2.72M2.19M8.66M1.54M2.35M2.41M7.38M7.26M3.13M8.87M7.30M
Total Debt-6.44M37.09M41.22M36.51M44.22M41.49M48.99M58.34M57.91M73.07M--65.25M65.20M67.87M77.53M133.59M107.62M125.84M145.60M131.09M111.97M88.97M645.10K4.19M8.44M8.44M-
Net Debt-7.98K4.59M35.84M38.04M33.83M35.43M32.04M46.59M57.72M54.52M70.23M-2.17M-1.25M63.30M64.20M66.27M75.41M131.75M104.90M123.64M136.94M129.55M109.63M86.56M-7.38M-3.07M5.31M-8.87M-7.30M

Cash Flow

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-142.02K1.31M4.00M4.30M2.99M3.30M3.30M553.63K6.95M8.09M15.77M15.31M18.87M4.62M2.91M24.92M6.87M5.24M10.56M11.34M14.57M17.94M8.17M3.98M-3.76M-5.86M-3.00M4.12M-9.91M
Investing Cash Flow--7.01M-25.58M-6.65M1.12M-11.83M7.59K-14.96M-17.98M-5.11M-32.24M-13.91M-9.90M-6.31M-3.72M-25.31M-14.00M-58.36M13.38M-29.13M-26.74M-9.09M16.93M17.12M10.80M-52.50K-4.83M-1.89M-1.59M
Financing Cash Flow150.00K6.31M20.98M4.28M-4.61M7.55M-2.65M7.37M9.24M-205.62K15.92M-2.07M-9.88M2.38M-143.50K995.00K7.64M52.85M-23.06M17.26M18.64M-15.97M-23.22M-19.42M-4.76M5.79M3.70M3.50M9.92M
Capital Expenditure07.84M25.68M11.74M285.42K11.83M10.01K22.00M27.23M6.17M32.33M13.93M9.90M9.10M7.52M30.63M24.97M74.53M1.33M54.36M32.06M22.84M1.70M13.85M1.00M46.30K3.29M00
Free Cash Flow-142.02K-6.53M-21.68M-7.44M2.70M-8.52M3.29M-21.45M-20.27M1.91M-16.56M1.38M8.96M-4.47M-4.61M-5.72M-18.09M-69.29M9.22M-43.01M-17.49M-4.90M8.17M3.98M-4.76M-5.90M-6.29M4.12M-9.91M
Dividends Paid-48.89K--------------------999.80K999.80K999.80K0---
FCF to OCF100.00%-496.74%-542.31%-173.17%90.45%-258.20%99.70%-3873.87%-291.53%23.68%-105.02%9.03%47.52%-96.76%-158.50%-22.94%-263.26%-1323.56%87.37%-379.15%-120.05%-27.33%100.00%100.00%126.63%100.79%209.50%100.00%100.00%
Dividend Paid to FCF--0.75%--------------------12.24%25.15%-21.02%0.00%---

Earnings

Report DateMar 31, 1998Jun 30, 1998Sep 30, 1998Dec 31, 1998Mar 31, 1999Jun 30, 1999Sep 30, 1999Dec 31, 1999Apr 24, 2000Jun 30, 2000Dec 27, 2000Jan 23, 2001Apr 23, 2001Jul 23, 2001Oct 22, 2001Jan 22, 2002Apr 22, 2002Jul 22, 2002Oct 21, 2002Jan 20, 2003Apr 21, 2003Jul 29, 2003Oct 28, 2003Jan 27, 2004Apr 26, 2004Jul 26, 2004Oct 29, 2004Jan 31, 2005May 2, 2005Aug 10, 2005Nov 1, 2005Feb 8, 2006May 3, 2006Aug 10, 2006Nov 1, 2006Feb 6, 2007May 15, 2007Aug 8, 2007Nov 8, 2007Feb 26, 2008May 12, 2008Aug 12, 2008Nov 11, 2008Mar 6, 2009May 7, 2009Aug 11, 2009Nov 13, 2009Mar 3, 2010May 12, 2010Aug 12, 2010Nov 11, 2010Mar 17, 2011May 13, 2011Aug 12, 2011Nov 8, 2011Mar 6, 2012May 8, 2012Aug 10, 2012Nov 12, 2012Mar 14, 2013May 14, 2013Aug 6, 2013Nov 8, 2013Mar 11, 2014May 15, 2014Aug 12, 2014Nov 13, 2014Mar 3, 2015Apr 21, 2015Aug 14, 2015Nov 9, 2015Mar 2, 2016May 10, 2016Aug 10, 2016Nov 8, 2016Mar 9, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Mar 6, 2018May 15, 2018Aug 9, 2018Nov 7, 2018Mar 18, 2019May 15, 2019Aug 7, 2019Nov 14, 2019Mar 30, 2020Jun 3, 2020Aug 14, 2020Nov 12, 2020Apr 14, 2021Aug 21, 2021Nov 19, 2021Mar 2, 2022May 16, 2022Aug 11, 2022Nov 14, 2022Mar 31, 2023May 12, 2023Aug 14, 2023Dec 29, 2023Mar 18, 2024May 8, 2024Aug 14, 2024Nov 14, 2024Mar 28, 2025Jun 24, 2025Aug 29, 2025Nov 28, 2025Mar 27, 2026Mar 31, 2026
EPS Estimate--------0.05-0.060.080.020.040.050.030.030.030.030.020.020.020.040.010.01-0.010.010.010.010.010.010.010.010.010.020.030.010.050.10-0.030.120.110.130.070.110.120.160.170.180.09-0.07-0.06-0.01-0.090.030.110.01-0.140.130.670.070.030.010.040.060.01-0.120.10-0.03-0.030.530.060.04-0.040.120.060.050.110.060.05-0.04-0.01-0.010.020.020.030.130.340.270.360.32-------------0.000.000.000.000.000.00-
EPS Actual0.640.670.950.680.850.990.940.800.061.300.060.030.020.070.070.020.040.030.040.020.02-0.210.010.000.000.010.020.100.010.010.010.010.010.010.030.070.130.060.130.140.040.200.200.080.160.180.150.240.240.070.03-0.13-0.30-0.02-0.030.160.170.120.140.230.510.11-0.02-0.180.050.07-0.070.060.100.190.160.400.060.060.07-0.010.080.050.050.090.04-0.01-0.07-0.040.060.01-0.02-0.91-2.28-2.45-2.64-1.64-4.556.23-0.91-0.91-0.06-0.09-0.19-0.19-0.05-0.050.01-0.02-0.09-0.07-0.05-0.07-0.04-0.210.00-5.75
Surprise--------20.00%-0.00%-62.50%0.00%75.00%40.00%-33.33%33.33%0.00%33.33%0.00%0.00%-1150.00%-75.00%-60.00%-61.00%-100.00%900.00%0.00%0.00%0.00%0.00%0.00%0.00%200.00%250.00%333.33%500.00%160.00%40.00%233.33%66.67%81.82%-38.46%128.57%63.64%25.00%50.00%41.18%-61.11%-66.67%-85.71%-400.00%-100.00%66.67%433.33%54.55%1100.00%200.00%76.92%-23.88%57.14%-166.67%-1900.00%25.00%16.67%-800.00%150.00%0.00%733.33%633.33%-24.53%0.00%50.00%275.00%-108.33%33.33%0.00%-54.55%50.00%-20.00%75.00%-600.00%-300.00%200.00%-50.00%-166.67%-800.00%-770.59%-1007.41%-833.33%-612.50%--------------------
Timing---------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hoursPre-marketAfter-hours-After-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours---------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-------

Key Statistics & Ratios

Market Cap18.07M
Enterprise Value18.00M
Trailing P/E0.00
Forward P/E3.95
Price / Sales0.69
Price / Book0.53
EPS-15.00
Book Value2.00
Revenue (TTM)26.11M
Gross Profit (TTM)14.40M
EBITDA-29.09M
Profit Margin-131.38%
Operating Margin-376.36%
Return on Equity-213.15%
Return on Assets-102.81%
Shares Outstanding3.10M
Shares Float2.96M
Beta0.48
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%