YOLFTbeta
Mynd.ai, Inc.

Mynd.ai, Inc.

MYND · AMEX · Consumer Defensive / Education & Training Services

0.2159USD-0.01 (-6.13%)

Price History

Full chart

Market Stats

Previous Close0.23
Open0.2216
Day Range0.2159 – 0.2216
52-Week Range0.28 – 0.984
Volume5.25K
Market Cap16.50M
P/E (TTM)0.00
Forward P/E0.00
EPS-1.00
Dividend Yield0.00%
Beta4.19
50-Day Avg0.3913
200-Day Avg0.4082

About

Mynd.ai, Inc. engages in providing interactive flat panel display (IFPDs) products. The company offers interactive displays, such as ActivPanel 10, ActivPanel D-Serie, and ActivPanel LX. It also provides softwares, including The Promethean ActivSuite that offers a platform for seamless, dynamic, and flexible learning and collaboration; ActivInspire, a downloadable and collaborative lesson-delivery software, as well as a web-based lesson creation and delivery software platform for education tools, apps, resources, and content. In addition, the company offers accessories for IFPDs, such as distance learning bundle, chromebox, OPS-M, Activconnect, Activsoundbar, Activpanel stands, and computing modules. Mynd.ai, Inc. is headquartered in Alpharetta, Georgia. Mynd.ai, Inc. operates as a subsidiary of NetDragon Websoft Holdings Limited.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMr. Arthur G. Giterman
  • Employees344
  • Headquarters4550 North Point Parkway, Alpharetta, GA, United States, 30022, USA
  • Websitehttps://www.mynd.ai

Leadership

  • Mr. Arthur G. GitermanCEO, CFO & Director · b. 1981
  • Ms. Allyson KrauseExecutive VP, General Counsel & Corporate Secretary · b. 1970
  • Mr. Ronan O'LoanChief Human Resources Officer · b. 1966
  • Mr. Lance SolomonChief Product Officer · b. 1970
  • Mr. Michael StrandExecutive VP & Chief Revenue Officer · b. 1966

Financials

Income Statement

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue238.00K774.00K700.00K638.00K746.00K115.00K131.00K135.00K100.10K108.51M140.80M156.50M182.28M109.72M51.97M584.68M413.56M267.38M167.93M
Growth (%)-+225.21%-9.56%-8.86%+16.93%-84.58%+13.91%+3.05%-25.85%+108304.60%+29.76%+11.15%+16.48%-39.81%-52.63%+1024.96%-29.27%-35.35%-37.19%
Cost of Revenue146.00K158.00K123.00K126.00K135.00K113.00K129.00K64.00K4.90K91.62M111.28M130.86M155.53M116.90M309.22M440.77M310.42M201.14M132.64M
Gross Profit92.00K616.00K577.00K512.00K611.00K2.00K2.00K71.00K95.20K16.90M29.53M25.63M26.75M-7.19M138.97M143.04M103.14M66.24M35.29M
Gross Margin38.66%79.59%82.43%80.25%81.90%1.74%1.53%52.59%95.10%15.57%20.97%16.38%14.67%-6.55%267.38%24.47%24.94%24.77%21.01%
Operating Expense-------3.78M2.75M9.35M20.19M28.66M26.17M25.60M127.90M136.05M146.89M104.28M78.26M
Operating Income--------3.71M-2.65M7.55M9.33M-3.03M582.00K-32.78M11.07M6.99M-43.75M-38.04M-42.97M
Operating Margin--------2745.63%-2647.15%6.96%6.63%-1.93%0.32%-29.88%21.29%1.20%-10.58%-14.23%-25.59%
EBITDA---------12.38M15.43M9.10M13.54M-29.11M-3.68M16.30M-36.38M-19.68M-35.41M
EBITDA Margin---------11.41%10.96%5.81%7.43%-26.54%-7.07%2.79%-8.80%-7.36%-21.09%
Net Income--------2.66M-3.38M6.50M7.12M-1.79M-2.43M-37.28M-1.10M22.59M-37.83M-95.75M-54.07M
Net Income Margin--------1972.44%-3376.02%5.99%5.05%-1.14%-1.34%-33.98%-2.12%3.86%-9.15%-35.81%-32.20%
R&D1.44M2.10M2.14M1.12M925.00K853.00K1.29M1.46M783.80K794.20K1.36M1.38M--35.59M41.46M34.60M25.25M12.83M
R&D as % of Total Revenue606.30%270.93%305.29%175.71%123.99%741.74%983.21%1077.78%783.02%0.73%0.97%0.88%--68.48%7.09%8.37%9.44%7.64%
Interest Expense000000000000--173.00K1.83M4.66M10.37M10.05M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--0.33%0.31%1.13%3.88%5.98%

Balance Sheet

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.01M2.63M1.16M238.00K370.00K125.00K1.40M1.34M567.10K104.41M229.74M243.46M336.09M302.49M283.08M368.78M404.39M252.62M182.53M
Total Liabilities659.00K1.58M2.27M4.44M11.79M13.20M3.56M3.10M5.40M100.45M124.44M128.49M219.38M224.82M203.92M231.77M278.83M224.25M200.03M
Total Equity5.35M1.05M-1.11M-4.20M-11.42M-13.07M-2.16M-1.76M-4.84M3.51M103.75M108.73M98.52M62.15M67.73M137.01M123.67M28.36M-17.50M
Cash5.79M2.00M988.00K62.00K93.00K8.00K1.27M1.24M432.10K46.26M158.69M104.08M68.73M53.45M33.32M29.31M91.78M75.32M18.48M
Total Debt------------87.50M93.17M24.33M56.17M109.30M74.90M66.60M
Net Debt----------46.26M-158.69M-104.08M18.77M39.72M-9.00M26.86M17.51M-414.00K48.12M

Cash Flow

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--------3.37M-2.16M35.05M25.10M828.00K12.98M-6.53M-21.90M-5.27M-2.36M786.00K-45.50M
Investing Cash Flow------1.00K1.50K1.50K-10.70M-7.32M-51.11M-33.96M-1.82M-1.19M-15.78M19.33M4.31M-2.60M
Financing Cash Flow8.55M-3.61M4.00M4.22M2.59M4.32M3.33M1.35M2.95M91.16M-1.38M-13.87M-204.00K25.46M11.35M44.44M-22.63M-8.41M
Capital Expenditure031.00K2.00K15.00K22.00K4.00K04.00K4.00K11.30M11.92M11.48M12.49M3.98M1.19M1.86M4.82M9.75M2.60M
Free Cash Flow---------23.75M13.18M-10.65M490.00K-10.50M-23.10M-7.13M-7.05M-8.96M-48.11M
FCF to OCF---------67.75%52.52%-1286.47%3.77%160.91%105.45%135.22%298.90%-1140.20%105.72%

Earnings

Report DateMar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 22, 2018May 15, 2018Aug 13, 2018Nov 28, 2018Feb 20, 2019May 29, 2019Aug 12, 2019Nov 12, 2019May 20, 2020Aug 11, 2020Dec 2, 2020Jan 25, 2021May 4, 2021Aug 17, 2021Nov 12, 2021Mar 31, 2022May 13, 2022Aug 15, 2022Nov 14, 2022Mar 31, 2023May 16, 2023Sep 8, 2023Dec 14, 2023Mar 26, 2024May 10, 2024Jul 3, 2024Nov 19, 2024Apr 14, 2025Aug 27, 2025Nov 20, 2025Mar 27, 2026
EPS Estimate0.000.000.00-0.66-0.28-0.29-0.21-0.33-0.32--0.27-1.38-0.66-0.66-0.78-1.56-0.78-0.06-0.060.05-0.03-0.18-0.010.01-0.03-6.60-6.60-6.600.010.030.010.01-0.000.00
EPS Actual-3.90-0.61-3.72-2.22-3.84-2.58-2.76-1.44-1.92-0.81-1.62-0.600.11-0.190.11-1.30-0.01-0.57-0.570.05-0.03-0.18-0.010.01-0.07-1.60-1.60-1.600.000.040.00-0.03-0.02-0.030.00
Surprise----236.36%-1271.43%-789.66%-1214.29%-336.36%-500.00%--500.00%56.52%116.67%71.21%114.10%16.67%98.72%-850.00%-850.00%0.00%0.00%0.00%0.00%0.00%-133.33%75.76%75.76%75.76%-100.00%33.33%-100.00%-400.00%---
Timing-------------------------Pre-marketAfter-hoursAfter-hours----Pre-market--

Key Statistics & Ratios

Market Cap16.50M
Enterprise Value76.36M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.11
Price / Book2.24
EPS-1.00
Book Value-0.778
Revenue (TTM)152.03M
Gross Profit (TTM)33.44M
EBITDA-24.03M
Profit Margin-29.82%
Operating Margin-17.67%
Return on Equity-995.51%
Return on Assets-10.43%
Shares Outstanding47.14M
Shares Float4.17M
Beta4.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%