Northern Dynasty Minerals Ltd

NAK · AMEX · Basic Materials / Other Industrial Metals & Mining

0.53USD-0.07 (-12.25%)

Price History

Full chart

Market Stats

Previous Close0.604

Open0.60

Day Range0.52 – 0.61

52-Week Range1.08 – 2.98

Volume7.40M

Market Cap786.97M

P/E (TTM)0.00

Forward P/E222.22

EPS-0.08

Dividend Yield0.00%

Beta0.59

50-Day Avg1.56

200-Day Avg1.81

About

Northern Dynasty Minerals Ltd. engages in the acquisition, exploration, and development of mineral properties in the United States. It primarily explores copper, gold, molybdenum, silver, and rhenium deposits. The company holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

Company Details

SectorBasic Materials
IndustryOther Industrial Metals & Mining
CEOMr. Ronald William Thiessen C.P.A., CA, F.C.A., FCPA
Employees0
Headquarters1040 West Georgia Street, Vancouver, BC, Canada, V6E 4H1, USA
Websitehttps://www.northerndynastyminerals.com

Leadership

Mr. Ronald William Thiessen C.P.A., CA, F.C.A., FCPAPresident, CEO & Director · b. 1952
Mr. James Fueg CPG, PMPSenior Permitting Advisor & SVP of Pebble Limited Partnership
Mr. John ShivelyChief Executive Officer of Pebble Ltd. Partnership
Mr. Michael J. WesterlundExecutive Vice President of Investor Relations · b. 1969
Mr. Trevor R. Thomas LLBSecretary & General Counsel · b. 1967
Mr. Adam Jonathan ChodosExecutive Vice President of Corporate Development
Mr. Bruce Jenkins M.Sc.Executive Vice President of Environment & Sustainability · b. 1950

Financials

Income Statement

Currency: CAD	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CAD	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue	0	0	0	0	0	0	0	0	-140.60M	0	1.80M	0	0	0	34.14M	34.89M	205.00K	176.00K	234.00K	647.00K	534.20K	260.11K	104.00K	123.74K	105.00K	108.00K
Gross Profit	0	0	0	0	0	0	0	0	140.60M	0	-1.80M	0	0	0	-34.14M	-34.89M	-205.00K	-176.00K	-234.00K	-647.00K	-534.20K	-260.11K	-104.00K	-123.74K	-105.00K	-108.00K
Operating Expense	0	1.56M	5.10M	8.43M	41.45M	51.18M	62.23M	106.68M	290.54M	13.10M	12.83M	21.13M	16.47M	8.88M	0	0	26.90M	64.02M	65.98M	68.12M	62.15M	24.43M	24.50M	16.74M	18.23M	23.12M
Operating Income	0	-1.56M	-5.10M	-8.43M	-41.45M	-51.18M	-62.23M	-106.68M	-149.94M	-13.10M	-14.63M	-21.13M	-16.47M	-8.88M	-34.14M	-34.89M	-27.10M	-64.19M	-66.21M	-68.77M	-62.69M	-24.69M	-24.61M	-16.86M	-18.34M	-23.22M
EBITDA	-	-1.57M	-5.06M	-8.49M	-40.81M	-51.37M	-63.07M	-102.65M	-10.42M	-12.40M	-13.54M	-21.13M	804	-14.28M	-33.86M	-34.62M	-26.91M	-64.02M	-65.98M	-67.87M	-63.36M	-24.62M	-24.01M	-15.74M	-18.65M	-102.92M
Net Income	0	-1.46M	-5.11M	-8.30M	-41.70M	-50.32M	-58.38M	-104.01M	-149.91M	-12.74M	-14.12M	-20.14M	-15.66M	-2.52M	-31.35M	-33.83M	-26.98M	-64.86M	-15.96M	-69.19M	-64.02M	-24.94M	-24.44M	-15.84M	-36.15M	-104.37M
R&D	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	0	0	0	0	335.00K	544.00K	0	0	0	0	144.00K	0	0	0	134.00K	91.84K	67.00K	67.00K	81.00K	824.00K	902.00K

Balance Sheet

Currency: CAD	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CAD	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.50M	1.10M	3.70M	2.90M	2.80M	2.60M	2.59M	685.15K	3.68M	25.44M	31.30M	266.97M	210.28M	229.15M	150.07M	144.25M	145.24M	132.93M	141.78M	135.51M	157.70M	150.35M	202.62M	161.92M	154.62M	180.37M	159.28M	145.22M	143.85M	137.16M	120.98M
Total Liabilities	100.00K	-	-	-	-	3.35K	768.54K	186.29K	429.72K	3.03M	3.16M	69.44M	65.41M	265.28M	4.00M	4.19M	3.88M	4.04M	7.86M	7.55M	2.72M	1.50M	65.12M	13.71M	16.12M	8.07M	3.79M	2.53M	20.56M	39.96M	103.26M
Total Equity	1.40M	-	-	-	-	2.60M	1.82M	498.86K	3.25M	22.42M	28.14M	197.53M	109.31M	-36.13M	146.07M	140.06M	141.36M	128.89M	133.93M	127.96M	154.98M	148.85M	137.50M	148.21M	138.50M	172.31M	155.49M	142.69M	123.28M	97.20M	17.73M
Cash	500.00K	400.00K	3.00M	100.00K	-	2.40M	2.04M	424.15K	3.44M	12.48M	12.95M	93.69M	40.34M	59.20M	44.90M	40.40M	37.46M	27.54M	25.80M	9.45M	7.51M	7.20M	67.16M	14.87M	14.04M	42.46M	22.29M	14.17M	18.20M	16.14M	54.73M
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	2.58M	916.00K	687.00K	613.00K	2.66M	3.47M	3.18M
Net Debt	-500.00K	-400.00K	-3.00M	-100.00K	-	-2.40M	-2.04M	-424.15K	-3.44M	-12.48M	-12.95M	-93.69M	-40.34M	-59.20M	-44.90M	-40.40M	-37.46M	-27.54M	-25.80M	-9.45M	-7.51M	-7.20M	-67.16M	-14.87M	-11.46M	-41.54M	-21.60M	-13.56M	-15.54M	-12.67M	-51.55M

Cash Flow

Currency: CAD	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CAD	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-60.00K	-120.00K	-120.00K	-240.00K	-100.00K	-320.00K	-1.31M	-4.40M	-6.35M	-33.23M	-46.45M	-48.18M	-61.55M	18.99M	-3.91M	-5.99M	-7.49M	-10.46M	-7.85M	-27.81M	-37.55M	-24.01M	-43.02M	-64.10M	-64.74M	-57.82M	-32.48M	-23.96M	-22.11M	-17.14M	-23.21M
Investing Cash Flow	-	-	-	-	-	0	-2.49K	0	-9.65K	-432.06K	-106.28K	130.26K	-197.64K	-127.00K	335.00K	-3.65M	345.00K	445.00K	6.08M	199.00K	594.00K	1.80M	-59.00K	652.00K	220.00K	130.00K	164.00K	15.67M	2.95M	14.59M	50.54M
Financing Cash Flow	210.00K	200.00K	2.70M	20.00K	-	1.34K	1.01M	2.78M	9.38M	42.69M	47.03M	128.80M	8.40M	0	2.63M	5.16M	4.21M	97.00K	30.00K	11.27M	35.01M	21.97M	104.69M	10.59M	63.83M	87.97M	12.19M	-129.00K	23.31M	-123.00K	11.96M
Capital Expenditure	90.00K	140.00K	10.00K	0	0	0	2.49K	0	13.06K	432.06K	106.28K	346.15K	226.44K	127.00K	0	1.05M	0	0	26.36K	17.84K	28.00K	24.63K	473.00K	20.00K	0	0	0	31.00K	0	0	0
Free Cash Flow	-150.00K	-260.00K	-130.00K	-240.00K	-100.00K	-320.00K	-1.31M	-4.40M	-6.36M	-33.66M	-46.56M	-48.53M	-61.78M	18.86M	-3.91M	-7.04M	-7.49M	-10.46M	-7.85M	-27.81M	-37.57M	-24.01M	-43.49M	-64.12M	-64.74M	-57.82M	-32.48M	-23.99M	-22.11M	-17.14M	-23.21M
Dividends Paid	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	-	-	-	-	-	-
FCF to OCF	250.00%	216.67%	108.33%	100.00%	100.00%	100.00%	100.19%	100.00%	100.21%	101.30%	100.23%	100.72%	100.37%	99.33%	100.00%	117.62%	100.00%	100.00%	100.00%	100.00%	100.07%	100.00%	101.10%	100.03%	100.00%	100.00%	100.00%	100.13%	100.00%	100.00%	100.00%
Dividend Paid to FCF	-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	-	-	-	-	-	-

Earnings

Report Date	Jun 30, 2004	Sep 30, 2004	Dec 31, 2004	Mar 31, 2005	Jun 30, 2005	Sep 30, 2005	Dec 31, 2005	May 15, 2006	Aug 14, 2006	Nov 14, 2006	Feb 28, 2007	May 14, 2007	Aug 14, 2007	Nov 20, 2007	May 15, 2008	Aug 13, 2008	Nov 14, 2008	Feb 25, 2009	May 14, 2009	Aug 17, 2009	Nov 16, 2009	Mar 31, 2010	May 14, 2010	Aug 12, 2010	Nov 15, 2010	May 16, 2011	Aug 15, 2011	Nov 14, 2011	Mar 30, 2012	May 15, 2012	Aug 13, 2012	Nov 9, 2012	Mar 29, 2013	May 14, 2013	Aug 9, 2013	Nov 8, 2013	Mar 26, 2014	May 12, 2014	Aug 14, 2014	Nov 14, 2014	Mar 31, 2015	May 15, 2015	Aug 14, 2015	Nov 16, 2015	Mar 8, 2016	May 16, 2016	Aug 12, 2016	Nov 14, 2016	May 12, 2017	Aug 11, 2017	Nov 13, 2017	Mar 29, 2018	May 13, 2018	Aug 8, 2018	Nov 8, 2018	Mar 31, 2019	May 14, 2019	Aug 13, 2019	Nov 13, 2019	Mar 30, 2020	May 14, 2020	Aug 12, 2020	Nov 15, 2020	Mar 31, 2021	May 16, 2021	Aug 16, 2021	Nov 14, 2021	Mar 30, 2022	May 13, 2022	Aug 16, 2022	Nov 14, 2022	Mar 31, 2023	May 11, 2023	Aug 13, 2023	Nov 13, 2023	Dec 31, 2023	May 15, 2024	Aug 14, 2024	Nov 14, 2024	Mar 31, 2025	May 12, 2025	Aug 13, 2025	Nov 13, 2025	Mar 26, 2026	May 14, 2026	Aug 12, 2026	Nov 12, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.18	-0.18	-0.18	-0.15	-	-0.13	-	-0.16	-0.01	-0.01	-0.01	-0.01	-	-0.02	-0.01	-0.03	-0.02	-0.01	-0.01	-	-	-	-0.01	-0.01	-0.01	-0.01	-0.02	-0.03	-0.01	-0.02	0.00	-	-	-	-	-	-	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.04	-0.02	-0.03	-0.05	-0.04	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	-0.01	-	-0.01	-0.01	-	0.00	-0.01	-0.01	-0.01	-	-
EPS Actual	-0.16	-0.35	-0.19	-0.13	-0.19	-0.26	-0.16	-0.13	-0.19	-0.18	-0.20	-0.16	-0.26	-0.35	-0.20	-0.45	-0.57	-0.32	-0.06	-0.02	-0.02	-0.03	-0.02	-0.06	-0.03	-0.09	-0.05	-0.04	-0.04	-0.04	-0.04	-0.05	-0.03	-0.02	-0.02	-0.02	-0.03	-0.09	-0.07	-0.06	-0.10	-0.05	-0.04	-0.07	-0.06	-0.03	-0.02	-0.02	-0.01	-0.08	-0.06	-0.04	-0.04	-0.06	-0.07	-0.04	-0.05	-0.05	-0.05	-0.04	-0.02	-0.03	-0.05	-0.03	-0.02	-0.02	-0.02	-0.01	0.01	0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	-0.04	-
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-94.44%	-11.11%	-150.00%	-280.00%	-	53.85%	-	87.50%	-200.00%	-100.00%	-500.00%	-200.00%	-	-150.00%	-300.00%	-33.33%	-100.00%	-300.00%	-400.00%	-	-	-	-100.00%	-200.00%	-800.00%	-600.00%	-200.00%	-233.33%	-400.00%	-100.00%	-	-	-	-	-	-	-	-500.00%	-300.00%	-300.00%	-500.00%	-600.00%	-300.00%	-400.00%	-400.00%	-400.00%	-300.00%	-100.00%	-200.00%	-400.00%	25.00%	0.00%	33.33%	60.00%	84.50%	200.00%	200.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%	-	0.00%	-200.00%	-	-	0.00%	-22.00%	0.00%	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	Pre-market	After-hours	-	After-hours	-	-	-	-	-	-	-	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	-	-	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	-	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	After-hours	-	-

Key Statistics & Ratios

Market Cap786.97M

Enterprise Value756.03M

Trailing P/E0.00

Forward P/E222.22

PEG Ratio2.06

Price / Sales0.00

Price / Book96.99

EPS-0.08

Book Value0.0145

Revenue (TTM)0

Gross Profit (TTM)0

EBITDA-27.14M

Profit Margin0.00%

Operating Margin0.00%

Return on Equity-261.27%

Return on Assets-13.97%

Shares Outstanding562.12M

Shares Float551.81M

Beta0.59

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Analyst Ratings

Buy

Based on 2 analystsTarget 2.51

Buy
2