YOLFTbeta
Western Copper and Gold Corp

Western Copper and Gold Corp

WRN · AMEX · Basic Materials / Other Industrial Metals & Mining

1.42USD-0.04 (-2.74%)

Price History

Full chart

Market Stats

Previous Close1.46
Open1.44
Day Range1.42 – 1.47
52-Week Range1.86 – 4.26
Volume676.80K
Market Cap499.85M
P/E (TTM)221.00
Forward P/E6.69
EPS0.01
Dividend Yield0.00%
Beta1.81
50-Day Avg2.36
200-Day Avg2.71

About

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Sandeep Singh B.E., M.B.A.
  • Employees16
  • Headquarters1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3, USA
  • Websitehttps://www.westerncopperandgold.com

Leadership

  • Mr. Sandeep Singh B.E., M.B.A.CEO, President & Director · b. 1980
  • Mr. Michael PsihogiosChief Financial Officer
  • Ms. Shena Shaw B.A.Vice President of Environmental & Community Affairs
  • Mr. Robert DirkChief Operating Officer
  • Mr. Cameron Magee C.F.A.Director of Investor Relations & Corporate Development
  • Mr. Paul Hosford B.Sc., P.Eng.Senior Engineering Director · b. 1959

Financials

Income Statement

Currency: CAD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue--00000000000000000000
Cost of Revenue132.72K311.93K3.65M2.51M332.84K000980.00K950.00K924.78K1.05M1.11M1.07M1.09M1.00M1.18M103.26K167.89K206.90K157.06K97.56K
Gross Profit-132.72K-311.93K-3.65M-2.51M00000000000-0-103.26K-167.89K-206.90K-157.06K-97.56K
Operating Expense115.74K49.48K2.34M3.49M2.75M2.48M2.83M-3.78M4.12M2.96M2.54M2.60M2.42M2.53M2.90M-3.31M5.07M5.46M4.93M9.49M7.37M
Operating Income-248.46K-361.42K-6.00M-6.00M-2.75M-2.48M-2.83M3.78M-4.12M-2.96M-2.54M-2.60M-2.42M-2.53M-2.90M-2.40M-3.31M-5.17M-5.63M-5.14M-9.64M-7.47M
EBITDA-248.46K-361.42K-7.93M-5.95M-2.26M-2.44M-2.82M-24.19M-3.91M-1.37M-1.91M-2.12M-242.24K-828.89K-721.91K-2.40M-3.31M-5.07M-5.46M-4.93M-9.49M-7.37M
Net Income-248.46K-361.42K-3.24M-3.23M-2.16M-1.86M-2.78M-22.01M-3.91M-1.37M-1.91M-2.12M-2.09M-2.66M-2.86M-1.80M-1.45M-3.71M-4.99M-3.34M-6.92M-3.12M
R&D--3.66M2.51M00000000000-------
Interest Expense0000599.58K238.17K57.69K072.83K238.87K236.29K163.77K95.21K46.73K83.58K00207.96K67.66K---

Balance Sheet

Currency: CAD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.30M4.53M84.01M81.16M79.22M86.88M97.45M52.11M51.63M50.95M49.50M47.09M46.08M45.21M46.89M50.46M83.81M115.49M114.38M143.92M192.79M195.73M
Total Liabilities100.00K100.00K12.45M11.22M10.76M10.76M3.19M1.19M1.62M1.49M1.24M659.66K706.29K672.53K602.21K462.56K1.18M3.42M4.64M4.47M3.18M2.67M
Total Equity4.20M4.43M71.56M69.94M68.45M76.12M94.26M50.92M50.01M49.46M48.26M46.43M45.38M44.54M46.29M50.00M82.63M112.07M109.74M139.44M189.61M193.06M
Cash--2.29M23.73M5.04M3.44M1.63M1.36M33.52M6.04M7.47M830.33K611.69K395.37K3.03M1.64M28.65M30.69M1.34M25.97M14.20M8.29M
Total Debt-----------------433.32K417.98K197.81K60.64K236.79K
Net Debt---2.29M-23.73M-5.04M-3.44M-1.63M-1.36M-33.52M-6.04M-7.47M-830.33K-611.69K-395.37K-3.03M-1.64M-28.65M-30.25M-923.29K-25.77M-14.14M-8.05M

Cash Flow

Currency: CAD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-248.46K-361.42K-3.97M-4.05M-1.74M-1.79M-2.34M-2.98M-1.36M-1.10M-1.55M-1.80M-2.17M-2.28M-2.13M-2.04M-2.37M-3.87M-3.34M-2.54M-4.73M-3.36M
Investing Cash Flow-105.96K-236.62K-32.81M25.04M-16.95M-8.76M-24.25M4.70M1.42M-26.38M2.69M-4.84M1.77M634.58K838.04K-2.43M-5.31M-27.40M-25.93M-3.90M-61.32M7.58M
Financing Cash Flow354.42K598.03K39.07M447.70K5008.96M24.78M-2.09M32.09M9.35K284.35K136.84K189.40K1.43M3.92M3.08M34.69M33.31M-75.90K31.07M54.29M3.84M
Capital Expenditure105.96K236.62K112.63K9.75M8.95M6.54M12.48M9.10M6.68M9.38M5.31M4.34M1.63M1.78M1.35M3.93M5.31M11.40M20.93M19.90M13.82M50.03K
Free Cash Flow-354.42K-598.03K-4.08M-13.80M-10.69M-8.33M-14.81M-12.08M-8.04M-10.48M-6.86M-6.14M-3.81M-4.06M-3.48M-5.97M-7.68M-15.27M-24.27M-22.44M-18.55M-3.41M
Dividends Paid--0000000000000-------
FCF to OCF142.65%165.47%102.84%340.67%615.90%464.60%633.33%405.95%590.84%948.65%442.53%341.71%175.21%177.86%163.40%292.97%324.13%394.69%725.73%884.86%392.32%101.49%
Dividend Paid to FCF--0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-------

Earnings

Report DateMar 24, 2011May 24, 2011Aug 12, 2011Nov 10, 2011Mar 26, 2012May 17, 2012Aug 10, 2012Nov 9, 2012Mar 22, 2013May 9, 2013Aug 9, 2013Nov 8, 2013Mar 21, 2014May 8, 2014Aug 7, 2014Nov 6, 2014Mar 30, 2015May 7, 2015Aug 7, 2015Nov 4, 2015Mar 24, 2016May 5, 2016Aug 4, 2016Nov 2, 2016Mar 23, 2017May 4, 2017Aug 3, 2017Nov 8, 2017Mar 22, 2018May 2, 2018Aug 8, 2018Nov 7, 2018Mar 14, 2019Apr 26, 2019Aug 8, 2019Nov 6, 2019Mar 19, 2020May 7, 2020Jul 28, 2020Nov 6, 2020Mar 29, 2021May 6, 2021Aug 6, 2021Nov 4, 2021Mar 25, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Mar 23, 2023May 4, 2023Aug 21, 2023Nov 2, 2023Mar 28, 2024May 8, 2024Aug 8, 2024Nov 7, 2024Mar 19, 2025May 8, 2025Aug 7, 2025Nov 7, 2025Mar 25, 2026May 8, 2026Aug 7, 2026Nov 5, 2026
EPS Estimate------------0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01--------0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01--0.01-0.01-0.01-0.01-0.01-0.01-0.00--0.010.01--0.01-0.01-0.01-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01
EPS Actual-0.01-0.01-0.01-0.02-0.20-0.01-0.01-0.01-0.01-0.00-0.00-0.01-0.01-0.00-0.01-0.00-0.01-0.00-0.01-0.01-0.00-0.01-0.00-0.01-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.01-0.01-0.01-0.01-0.00-0.01-0.01-0.00-0.01-0.01-0.000.01-0.00-0.01-0.01-0.00-0.01-0.00-0.00-0.00-0.01-0.01-0.01-
Surprise-----------0.00%0.00%56.00%0.00%79.00%0.00%62.00%0.00%0.00%-------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%26.00%0.00%0.00%-0.00%-5.13%0.00%3.61%66.27%22.00%-----140.00%-27.00%-29.00%0.00%75.00%-108.33%78.00%77.00%68.00%40.50%0.00%0.00%-
Timing---------------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-market-After-hours

Key Statistics & Ratios

Market Cap499.85M
Enterprise Value457.35M
Trailing P/E221.00
Forward P/E6.69
PEG Ratio1.34
Price / Sales0.00
Price / Book2.71
EPS0.01
Book Value0.8967
Revenue (TTM)0
Gross Profit (TTM)0
EBITDA-7.52M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-2.57%
Return on Assets-2.00%
Shares Outstanding226.18M
Shares Float197.15M
Beta1.81
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 7 analystsTarget 5.50
  • Strong Buy
    4
  • Buy
    3