YOLFTbeta
Banijay Group NV

Banijay Group NV

BNJ · AS · Communication Services / Entertainment

8.00EUR-0.02 (-0.25%)

Price History

Full chart

Market Stats

Previous Close8.02
Open7.96
Day Range7.96 – 8.02
52-Week Range7.59 – 10.50
Volume8.77K
Market Cap3.47B
P/E (TTM)16.73
Forward P/E5.08
EPS0.49
Dividend Yield4.27%
Beta-0.29
50-Day Avg8.74
200-Day Avg8.56

About

Banijay Group N.V. engages in the content production, distribution, online sports betting, and gaming businesses in the United States, Europe, and internationally. The company produces scripted and non-scripted content across various genres, including reality, entertainment, and talk shows; game shows, factual entertainment, documentary, drama, animation, and comedy; live experiences; and non-scripted content shows. It also operates online sports betting platforms. The company was formerly known as FL Entertainment N.V. and changed its name to Banijay Group N.V. in May 2024. Banijay Group N.V. was founded in 2007 and is headquartered in Paris, France.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Francois Riahi
  • Employees5.16K
  • Headquarters8 rue François 1er, Paris, France, 75008, Netherlands
  • Websitehttps://group.banijay.com

Leadership

  • Mr. Francois RiahiCEO & Executive Director · b. 1973
  • Ms. Sophie Michele Kurinckx-LeclercCFO & Executive Director · b. 1978
  • Mr. Marco BassettiCEO of Banijay Entertainment & Banijay Live · b. 1958
  • Mr. Antoine JouteauChief Executive Officer of Banijay Gaming

Financials

Income Statement

Currency: EUR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.46B2.13B3.50B4.05B4.32B4.80B4.88B
Growth (%)-+46.24%+64.29%+15.72%+6.70%+11.25%+1.61%
Cost of Revenue1.27B424.40M1.21B1.51B3.08B3.10B1.71B
Gross Profit185.30M1.70B2.29B2.53B1.24B1.70B4.88B
Gross Margin12.73%80.06%65.51%62.61%28.61%35.47%100.00%
Operating Expense180.90M1.52B2.18B2.28B834.90M1.19B4.19B
Operating Income4.40M186.20M110.40M254.70M400.50M510.70M692.20M
Operating Margin0.30%8.75%3.16%6.29%9.28%10.63%14.18%
EBITDA171.60M314.50M285.80M296.50M499.50M663.90M782.30M
EBITDA Margin11.79%14.78%8.17%7.33%11.57%13.82%16.03%
Net Income-17.60M5.80M-43.00M-88.00M60.80M146.10M247.50M
Net Income Margin-1.21%0.27%-1.23%-2.17%1.41%3.04%5.07%
Interest Expense27.80M119.70M141.70M150.20M205.90M204.50M193.70M
Interest Expense % of Total Revenue1.91%5.62%4.05%3.71%4.77%4.26%3.97%

Balance Sheet

Currency: EUR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.79B4.65B5.04B5.24B5.73B5.87B5.77B
Total Liabilities1.68B4.51B5.05B5.22B5.68B5.83B5.63B
Total Equity119.70M94.70M30.60M11.70M33.00M14.20M129.80M
Cash181.30M399.00M434.10M479.40M464.20M482.00M493.90M
Total Debt742.60M2.78B2.91B2.82B3.09B3.30B3.26B
Net Debt561.30M2.38B2.48B2.34B2.63B2.82B2.76B

Cash Flow

Currency: EUR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow211.80M306.80M403.50M458.60M516.90M488.70M673.10M
Investing Cash Flow-78.00M-1.91B-97.10M7.50M-336.10M-228.30M-227.80M
Financing Cash Flow-135.90M1.80B-258.00M-438.20M-167.60M-267.30M-398.30M
Capital Expenditure040.70M66.50M68.10M84.90M131.10M151.30M
Free Cash Flow211.80M266.10M337.00M390.50M432.10M357.60M521.80M
Dividends Paid-72.50M95.00M1.60M148.20M148.00M148.10M
FCF to OCF100.00%86.73%83.52%85.15%83.59%73.17%77.52%
Dividend Paid to FCF-27.25%28.19%0.41%34.30%41.39%28.38%

Earnings

Report DateMar 31, 2022Sep 29, 2022Nov 30, 2022Mar 16, 2023May 30, 2023Aug 2, 2023Nov 9, 2023Mar 7, 2024May 15, 2024Aug 1, 2024Nov 7, 2024Mar 6, 2025May 15, 2025Aug 1, 2025Nov 6, 2025Dec 31, 2025May 18, 2026Jul 30, 2026Nov 5, 2026
EPS Estimate-0.00-----------0.00-----
EPS Actual0.040.28-0.14-0.210.010.000.020.110.040.040.040.220.080.160.150.300.070.08-
Surprise-------------------
Timing--------After-hoursAfter-hoursAfter-hours-After-hours-After-hours-After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap3.47B
Enterprise Value9.48B
Trailing P/E16.73
Forward P/E5.08
Price / Sales0.66
Price / Book2.60
EPS0.49
Book Value3.23
Revenue (TTM)5.25B
Gross Profit (TTM)1.97B
EBITDA847.80M
Profit Margin3.96%
Operating Margin16.80%
Return on Equity28.46%
Return on Assets4.86%
Shares Outstanding423.22M
Shares Float11.99M
Beta-0.29
Dividend Yield4.27%
Dividend Rate0.35
Payout Ratio58.52%

Dividends

20261×
0.35May 29, 2026
20251×
0.35May 26, 2025
20241×
0.35May 27, 2024
20231×
0.36Jun 19, 2023