Algorae Pharmaceuticals Ltd

Algorae Pharmaceuticals Ltd

1AI · AU · Healthcare / Biotechnology

0.009AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.009
Open0.009
Day Range0.009 – 0.009
52-Week Range0.008 – 0.024
Volume162.72K
Market Cap16.22M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.05
50-Day Avg0.0107
200-Day Avg0.0136

About

Algorae Pharmaceuticals Limited, an AI-enabled pharmaceutical development company, engages in the research and development of living cells technologies primarily in Australia and New Zealand. The company's product pipeline includes AI-116, a novel combination drug candidate made up of donepezil and cannabidiol for the treatment of dementia, including Alzheimer's disease; AI-168, a novel combination drug candidate made up of a cannabinoid and an off-patent pharmaceutical ingredient for the treatment of cardiovascular disease, such as hypertension; and NTCELL, an alginate coated capsule product for the treatment of Parkinson's disease. It is also developing AlgaraeOS in partnership with the University of New South Wales, a drug discovery platform that uses artificial intelligence protocols and big data analytics for drug discovery and development; and AlgoraeRx, a commercial pharmaceutical division that source generic and specialty medicines from manufacturers. The company was formerly known as Living Cell Technologies Limited and changed its name to Algorae Pharmaceuticals Limited in September 2023. Algorae Pharmaceuticals Limited was founded in 1987 and is based in Melbourne, Australia.

Company Details

  • SectorHealthcare
  • IndustryBiotechnology
  • CEOMr. David Richard Hainsworth
  • Employees0
  • HeadquartersRialto South Tower, Melbourne, VIC, Australia, 3000, Australia
  • Websitehttps://algoraepharma.com

Leadership

  • Mr. David Richard HainsworthCEO & Executive Chairman · b. 1973
  • Mr. David GullandCOO & Director
  • Mr. Vishal ShahChief Commercial Officer
  • Dr. James A. MckennaChief Scientific Officer
  • Mr. Waleed ElsayedHead of Sales
  • Dr. Carolyn M. Sue A.M., B.S., Ph.D.Member of Medical Advisory Board & Chief Medical Officer of NTCELL · b. 1964
  • Ms. Catherine EarlieJoint Company Secretary
  • Ms. Geraldine HollandJoint Company Secretary

Financials

Income Statement

Currency: AUD2004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue72.71K65.41K1.31K18.21K32.62K185.85K300.94K176.54K3.71M7.58M7.39M611.96K120.09K115.28K9.11K9.77K3.17K268.18K3.41K42.02K125.20K141.05K-
Growth (%)--10.04%-98.00%+1293.34%+79.12%+469.75%+61.93%-41.34%+2000.40%+104.42%-2.45%-91.72%-80.38%-4.01%-92.10%+7.29%-67.57%+8365.28%-98.73%+1132.26%+197.95%+12.66%-
Cost of Revenue-174.00K4.84M4.55M1.06M3.96M-343.38K3.42M7.07M6.78M581.58K109.99K00--49.31K743557---
Gross Profit72.71K65.41K-4.83M-4.53M-1.02M-3.77M517.09K-166.84K285.00K513.00K618.64K30.38K10.10K115.28K121.40K9.77K3.17K-49.31K-743-557---
Gross Margin100.00%100.00%-369878.12%-24876.91%-3137.52%-2029.10%171.83%-94.51%7.69%6.77%8.37%4.96%8.41%100.00%1333.37%100.00%100.00%-18.39%-21.79%-1.33%---
Operating Expense1.04M5.76M2.00M2.40M6.89M3.35M7.79M8.39M4.43M1.66M2.19M3.32M4.00M5.29M4.33M4.12M3.15M2.23M2.38M2.13M---
Operating Income-967.75K-5.70M-6.83M-6.93M-7.91M-7.12M-7.27M-8.55M-4.14M-1.15M-1.58M-3.29M-3.99M-5.18M-4.21M-4.11M-3.15M-2.28M-2.38M-2.13M-2.20M-1.69M-3.14M
Operating Margin-1330.89%-8712.92%-522577.12%-38047.92%-24262.54%-3830.52%-2415.53%-4844.73%-111.73%-15.12%-21.30%-536.94%-3319.73%-4491.12%-46223.15%-42072.12%-99303.98%-849.74%-69678.97%-5067.81%-1757.77%-1200.65%-
EBITDA-2.08M-5.94M-6.63M-5.50M-6.40M-5.87M-5.31M-6.45M8.03M1.99M-808.49K-2.97M-2.98M-4.14M-514.23K-3.43M-1.27M-1.86M-2.38M-2.13M-2.10M-1.54M-3.14M
EBITDA Margin-2861.61%-9085.66%-507223.26%-30178.27%-19612.40%-3156.70%-1763.29%-3654.92%216.59%26.28%-10.93%-485.93%-2478.37%-3594.61%-5647.74%-35062.09%-40228.60%-692.12%-69678.97%-5067.81%-1673.77%-1091.91%-
Net Income---6.82M-5.99M-6.79M-6.12M-5.67M-6.80M5.68M-2.98M-6.78M-7.04M-3.09M-4.09M-374.49K-3.18M-968.47K-1.46M-1.96M-2.11M-2.10M-802.96K-2.71M
Net Income Margin---521775.90%-32877.50%-20828.47%-3294.97%-1885.46%-3849.43%153.07%-39.30%-91.68%-1150.97%-2575.68%-3548.14%-4113.04%-32565.90%-30570.36%-544.63%-57398.83%-5015.84%-1673.77%-569.27%-
R&D-1.37M1.07M1.15M651.03K1.27M1.46M5.06M2.62M396.00K487.36K1.77M2.36M4.44M3.39M3.33M2.38M1.61M1.46M1.31M226.07K854.64K940.84K
R&D as % of Total Revenue-2093.11%81982.56%6306.73%1995.87%680.75%484.71%2865.89%70.66%5.22%6.59%289.95%1968.88%3853.05%37233.15%34076.21%75246.24%600.06%42907.16%3116.61%180.57%605.91%-
Interest Expense001.86K294.00K202.13K0000000000684.81K1.82M378.17K3.40K----
Interest Expense % of Total Revenue0.00%0.00%142.46%1614.41%619.65%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%7009.99%57367.68%141.01%99.85%----

Balance Sheet

Currency: AUD2004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets1.31M3.94M4.26M3.82M12.20M6.50M6.94M7.47M15.52M14.22M9.66M5.46M6.31M8.69M7.61M5.76M3.39M1.64M4.27M4.21M5.49M2.40M4.44M
Total Liabilities2.63M809.16K2.46M2.42M714.19K972.64K703.74K711.40K1.17M966.00K1.23M337.65K635.80K1.18M473.47K1.62M512.72K265.08K239.26K449.86K178.45K169.76K176.72K
Total Equity-1.33M3.14M1.80M1.40M11.48M5.53M6.24M6.76M14.35M13.25M8.43M5.13M5.68M7.52M7.14M4.14M2.88M1.38M4.03M3.76M3.01M2.23M4.26M
Cash485.73K2.65M2.96M2.45M10.77M2.87M3.12M4.50M3.17M4.50M4.55M5.14M5.30M7.53M6.86M4.91M2.96M1.57M7.24M6.13M3.11M469.22K3.19M
Total Debt1.06M26.69K1.89M1.88M64.77K36.52K7.38K--------254.66K254.66K------
Net Debt569.39K-2.62M1.89M1.88M64.77K36.52K-3.11M-4.50M-3.17M-4.50M-4.55M-5.14M-5.30M-7.53M-6.86M-4.91M-2.71M-1.57M-7.24M-6.13M-3.11M-469.22K-3.19M

Cash Flow

Currency: AUD2004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-1.27M-6.09M-6.61M-5.54M-5.60M-5.70M-5.86M-5.72M-2.49M1.34M-82.44K-3.59M-3.16M-3.37M-3.57M-1.99M-3.11M-1.46M-2.04M-1.99M-1.52M-785.25K-2.60M
Investing Cash Flow---256.95K----276.06K-193.97K-41.00K-20.00K-2.09K-27.85K-323.68K-249.26K3.00M-53.31K1.24M105.86K39.50K978.20K-277.44K450.00K1.10M
Financing Cash Flow3.68M8.72M7.18M5.19M14.06M-28.25K6.35M7.32M1.16M-4.07M4.07M3.65M5.93M31.30K-50.24K-50.24K-44.54K4.69M1.85M523.00K-3.00K4.22M
Capital Expenditure735.50K463.71K256.95K157.28K183.31K2.36M279.60K194.58K42.00K20.00K2.09K27.85K282.37K249.26K2.99K10.32K533.80K1100
Free Cash Flow-2.01M-6.56M-6.87M-5.69M-5.78M-8.07M-6.14M-5.92M-2.53M1.32M-84.53K-3.62M-3.44M-3.62M-3.57M-2.00M-3.11M-1.46M-2.05M-1.99M-1.52M-785.25K-2.60M
Dividends Paid------------00---------
FCF to OCF157.82%107.61%103.89%102.84%103.27%141.44%104.77%103.40%101.69%98.50%102.53%100.78%108.94%107.40%100.08%100.52%100.00%100.00%100.19%100.00%100.00%100.00%100.00%
Dividend Paid to FCF------------0.00%0.00%---------

Earnings

Report DateFeb 26, 2016Aug 24, 2016Feb 22, 2017Aug 23, 2017Feb 22, 2018Aug 30, 2018Feb 19, 2019Aug 29, 2019Feb 27, 2020Aug 31, 2020Feb 25, 2021Aug 30, 2021Feb 25, 2022Aug 31, 2022Feb 28, 2023Feb 26, 2025Aug 28, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Surprise-----------------
Timing-------------Pre-marketPre-market--

Key Statistics & Ratios

Market Cap16.22M
Enterprise Value14.31M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales2705.69
Price / Book4.28
EPS0.00
Book Value0.002
Revenue (TTM)141.05K
Gross Profit (TTM)141.05K
EBITDA-1.58M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-83.53%
Return on Assets-41.93%
Shares Outstanding2.03B
Shares Float1.38B
Beta-0.05
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Mar 23, 202381:80
  • Nov 17, 202145:43