Acrow Ltd

Acrow Ltd

ACF · AU · Industrials / Engineering & Construction

1.01AUD-0.06 (-5.61%)

Price History

Full chart

Market Stats

Previous Close1.07
Open1.08
Day Range1.01 – 1.09
52-Week Range0.7729 – 1.10
Volume2.51M
Market Cap412.77M
P/E (TTM)16.33
Forward P/E6.82
EPS0.06
Dividend Yield2.90%
Beta0.34
50-Day Avg0.9241
200-Day Avg0.9369

About

Acrow Limited provides smart integrated construction systems across formwork, industrial services, and commercial scaffolding in Australia. The company offers formwork, including slim-lite and slim-max soldiers, acrowall-60, acrowall-80, and single sided A-frames; falsework and shoring products comprising decks, flex decks, props, GASS, Powershore 30, Powershore 150, and v-shore; and specialized systems, such as screens, jumpform, universal soldier systems, bridge brackets, adjustable loading platforms, and modular hanging stairs. It also provides scaffolding, Quickstage, SuperCuplok, Uni-ring, and Ringlock; timbers and plies, props, and containments; and accessories and other products. In addition, the company offers equipment hire, labor, and cartage services. It serves the construction industry in the residential, commercial, civil, and industrial sectors. The company was formerly known as Acrow Formwork and Construction Services Limited and changed its name to Acrow Limited in November 2023. Acrow Limited was founded in 1936 and is based in Revesby, Australia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Steven Boland
  • Employees1.50K
  • Headquarters2A Mavis Street, Revesby, NSW, Australia, 2212, Australia
  • Websitehttps://www.acrow.com.au

Leadership

  • Mr. Steven BolandCEO, MD & Executive Director
  • Mr. Andrew Crowther BEC, C.A.Group Chief Financial Officer
  • Mr. Matthew Robert Caporella B.E., CPENGChief Operating Officer
  • Mr. Robert Parovel B.A., M.B.A.Head of People & Culture
  • Mr. Lee Tamplin B.A.Company Secretary

Financials

Income Statement

Currency: AUD2008-03-312008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-27.00K280.00K211.00K5.61K755.00K483.91K297.96K6.69K2.51K3.00K15.48M68.86M81.68M94.61M140.83M149.81M193.12M241.66M315.78M
Growth (%)--+937.04%-24.64%-97.34%+13350.92%-35.91%-38.43%-97.75%-62.48%+19.52%+515866.67%+344.85%+18.62%+15.83%+48.85%+6.38%+28.90%+25.14%+30.67%
Cost of Revenue-250947.00K499.00K1.43M45.00K3.13M4.90M44.95K86.31K23.00K6.59M31.33M68.38M83.07M114.63M114.48M29.88M51.89M250.09M
Gross Profit--250--5.61K--2.65M-4.90M43.36K-82.11K08.89M59.42M49.48M11.54M26.20M35.33M163.24M189.77M65.70M
Gross Margin--0.93%--100.00%--547.00%-1645.20%648.15%-3271.24%0.00%57.41%86.29%60.58%12.19%18.60%23.59%84.53%78.53%20.81%
Operating Expense-355.29K--20.49M-121.67M3.84M652.74K506.14K616.31K8.28M53.43M43.17M6.80M7.90M12.93M128.92M120.07M25.55M
Operating Income--355.54K-1.21M-2.06M-20.48M-27.11M-124.32M-8.74M-609.38K-588.25K-616.31K606.34K5.99M6.31M4.73M18.30M22.41M34.31M69.70M40.15M
Operating Margin--1316.83%-430.36%-975.36%-364902.90%-3590.60%-25690.47%-2934.64%-9108.74%-23436.33%-20543.60%3.92%8.69%7.73%5.00%12.99%14.96%17.77%28.84%12.71%
EBITDA--328.63K-1.93M-2.33M-20.09M-20.17M-141.41M-3.94M-610.17K-588.25K-603.06K11.20M9.25M13.73M20.84M34.21M48.51M65.27M54.64M70.48M
EBITDA Margin--1217.15%-688.93%-1103.79%-357847.85%-2671.13%-29222.32%-1321.66%-9120.61%-23436.33%-20102.00%72.38%13.43%16.81%22.03%24.29%32.38%33.80%22.61%22.32%
Net Income--348.91K-2.44M-2.97M-19.38M-15.07M-173.94M25.84M-520.83K8.47M-613.39K10.51M4.95M3.01M3.96M15.69M23.46M25.56M23.27M17.76M
Net Income Margin--1292.25%-873.21%-1409.48%-345341.17%-1995.50%-35944.42%8672.03%-7785.25%337394.70%-20446.50%67.90%7.19%3.69%4.19%11.14%15.66%13.24%9.63%5.63%
Interest Expense020.03K516.57K571.56K113.21K472.94K5.95M108.34K000247.76K975.13K2.15M3.14M3.51M4.48M7.56M10.22M13.66M
Interest Expense % of Total Revenue-74.17%184.49%270.88%2017.00%62.64%1229.36%36.36%0.00%0.00%0.00%1.60%1.42%2.64%3.32%2.49%2.99%3.91%4.23%4.33%

Balance Sheet

Currency: AUD2008-03-312008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets375.00K6.40M4.68M44.36M116.25M203.22M133.27M2.09M252.93K1.29M568.91K50.29M75.30M148.22M159.03M184.90M218.52M312.45M406.14M482.72M
Total Liabilities122.00K2.12M2.87M717.27K66.08M84.63M166.96M8.91M9.14M248.58K102.45K11.24M27.68M89.92M97.54M101.58M115.63M171.49M257.05M296.82M
Total Equity253.00K4.28M1.81M43.64M50.17M118.59M-33.69M-6.82M-8.89M1.04M466.46K39.05M47.62M58.30M61.49M83.32M102.88M140.96M149.09M185.90M
Cash99.00K5.52M3.79M36.07M8.82M3.34M17.65M579.93K57.37K1.18M480.72K4.92M3.29M7.24M1.75M3.01M4.94M5.59M8.02M31.12M
Total Debt-2.02M2.53M-32.47M33.88M5.41M-----6.94M55.97M56.25M64.10M75.20M106.69M171.78M209.94M
Net Debt--3.50M-1.26M-36.07M23.64M30.54M-12.24M-579.93K-57.37K-1.18M-480.72K-4.92M3.65M48.73M52.63M58.09M70.26M101.10M163.76M178.81M

Cash Flow

Currency: AUD2008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-332.84K-644.19K-1.94M-20.04M-30.14M-130.08M-17.72M-2.25M-860.25K-730.54K4.01M8.56M13.33M12.32M11.36M29.87M32.54M31.91M27.80M
Investing Cash Flow-217.62K-1.03M-598.63K-32.24M-64.72M60.94M1.22M1.59M123.47K-757.80K-757.80K-14.36M-22.23M-9.84M-18.44M-26.26M-49.00M-52.97M-42.97M
Financing Cash Flow6.07M-38.34K34.00M29.83M79.75M73.11M-7.72M-3.19K1.84M1.19M1.19M4.18M12.85M-9.77M7.20M1.32M13.51M4.91M60.44M
Capital Expenditure15.00K1.03M653.61K30.03M70.69M695.81K1.22M1.09M1.09M1.09M1.09M9.78M13.10M17.41M22.38M44.94M40.21M49.76M55.33M
Free Cash Flow-347.84K-1.68M-2.60M-50.08M-100.82M-130.78M-16.50M-2.25M-860.25K-730.54K2.92M-1.23M225.15K-5.09M-11.02M-15.07M-7.67M-17.86M-27.53M
Dividends Paid--------2.11M2.11M2.11M2.11M1.41M3.15M4.94M7.37M14.30M16.55M14.15M
FCF to OCF104.51%260.34%133.64%249.86%334.57%100.53%93.10%100.00%100.00%100.00%72.87%-14.37%1.69%-41.27%-96.95%-50.46%-23.56%-55.97%-99.01%
Dividend Paid to FCF---------244.93%-288.42%72.19%-171.43%625.68%-61.84%-44.87%-48.90%-186.51%-92.66%-51.39%

Earnings

Report DateFeb 3, 2016Sep 29, 2016Mar 16, 2017Sep 29, 2017Feb 1, 2018Aug 27, 2018Feb 26, 2019Aug 29, 2019Feb 27, 2020Aug 25, 2020Feb 21, 2021Aug 23, 2021Feb 10, 2022Aug 24, 2022Feb 23, 2023Feb 26, 2025Aug 20, 2025
EPS Estimate0.000.000.000.000.000.000.000.020.03-0.00----0.00-
EPS Actual-0.020.000.000.000.000.070.020.030.000.010.010.010.030.030.040.020.04
Surprise-------50.00%-100.00%--------
Timing-------------Pre-marketAfter-hours-Pre-market

Key Statistics & Ratios

Market Cap412.77M
Enterprise Value572.37M
Trailing P/E16.33
Forward P/E6.82
Price / Sales1.31
Price / Book2.08
EPS0.06
Book Value0.53
Revenue (TTM)315.78M
Gross Profit (TTM)259.42M
EBITDA61.37M
Profit Margin5.63%
Operating Margin13.23%
Return on Equity10.61%
Return on Assets5.65%
Shares Outstanding421.19M
Shares Float351.18M
Beta0.34
Dividend Yield2.90%
Dividend Rate0.03
Payout Ratio88.24%

Dividends

20262×
0.01Sep 29, 20260.02Apr 29, 2026
20252×
0.03Oct 30, 20250.03Apr 29, 2025
20242×
0.03Oct 30, 20240.03Apr 29, 2024
20232×
0.03Oct 26, 20230.00Apr 27, 2023
20222×
0.01Oct 27, 20220.00Apr 28, 2022
20212×
0.01Nov 3, 20210.01Apr 22, 2021
20202×
0.01Oct 21, 20200.01Apr 22, 2020
20192×
0.01Oct 23, 20190.01Mar 20, 2019
20181×
0.01Sep 27, 2018

Stock Splits

  • Mar 14, 20181:20