YOLFTbeta
Academies Australasia Group Ltd

Academies Australasia Group Ltd

AKG · AU · Consumer Defensive / Education & Training Services

0.08AUD-0.02 (-20.00%)

Price History

Full chart

Market Stats

Previous Close0.10
Open0.08
Day Range0.08 – 0.08
52-Week Range0.051 – 0.195
Volume20.00K
Market Cap8.93M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.30
50-Day Avg0.0628
200-Day Avg0.0962

About

Academies Australasia Group Limited provides training and education services in Australia and Singapore. The company offers certificates, diplomas, advanced diplomas, bachelor's and master's degrees. Its courses include English, high school, community services, early childhood education and care, hospitality management, information technology, leadership and management, marketing and communication, project management, sports and fitness, yoga, and travel and tourism, as well as commercial cookery, individual support, hairdressing, barbering and beauty, agriculture, OTHM courses, and preparatory courses. The company was formerly known as Garratt's Limited. Academies Australasia Group Limited was incorporated in 1908 and is based in Sydney, Australia.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMr. Christopher Elmore Campbell BSocSci(Hons), FAICD, FCIS, FFin
  • Employees0
  • Headquarters505 George Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.academies.edu.au

Leadership

  • Mr. Christopher Elmore Campbell BSocSci(Hons), FAICD, FCIS, FFinGroup MD, CEO & Director
  • Ms. Gabriela Del Carmen Rodriguez NaranjoDeputy Group MD, Group COO, Joint Company Secretary & Executive Director
  • Ms. Stephanie Ann NobleGroup Finance Manager & Company Secretary
  • Esther TeoCEO & Executive Director - Academies Australasia Polytechnic Pty Ltd
  • Mr. Bibhod DotelAssistant General Manager, IT Operations & Vocational Studies

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue3.92M5.54M2.76M2.55M2.16M6.20M19.02M12.78M--14.90M8.67M8.98M10.57M8.52M8.67M9.40M11.63M20.18M17.06M18.11M25.11M33.76M37.83M43.31M56.76M54.98M58.29M61.12M66.06M59.69M42.62M36.04M46.51M46.37M47.03M43.73M
Growth (%)-+41.21%-50.15%-7.75%-15.11%+186.73%+206.68%-32.80%----41.79%+3.51%+17.77%-19.37%+1.76%+8.39%+23.71%+73.51%-15.45%+6.14%+38.65%+34.47%+12.03%+14.49%+31.05%-3.12%+6.01%+4.86%+8.08%-9.63%-28.60%-15.44%+29.04%-0.30%+1.42%-7.02%
Cost of Revenue----------13.90M3.72M4.44M5.62M3.94M3.28M5.25M5.81M9.29M8.44M8.39M10.69M13.50M15.82M16.20M24.17M25.36M24.23M26.52M29.19M27.41M40.13M33.10M42.69M44.30M22.44M38.80M
Gross Profit3.92M5.54M2.76M2.55M2.16M6.20M19.02M12.78M---4.95M4.54M4.95M4.58M5.39M4.15M5.82M10.89M8.48M9.72M14.42M20.27M22.01M27.13M32.59M29.63M34.06M34.60M36.87M11.24M2.49M2.94M3.82M2.07M24.59M4.93M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%---57.06%50.58%46.86%53.75%62.17%44.18%50.03%53.97%49.73%53.65%57.43%60.02%58.19%62.64%57.42%53.88%58.43%56.61%55.81%18.82%5.85%8.17%8.21%4.47%52.29%11.29%
Operating Expense14.00K14.00K14.00K8.00K7.00K8.00K144.00K0---5.36M3.04M7.66M5.48M6.82M4.99M5.17M5.98M6.19M7.71M11.07M16.85M17.24M22.22M32.47M29.89M29.27M28.67M27.72M6.86M5.68M5.00M4.84M5.38M16.71M5.02M
Operating Income3.91M5.53M2.75M2.54M2.16M6.19M18.88M12.78M1.28M1.46M2.35M-410.00K1.50M-2.71M-896.00K-1.43M-839.00K653.74K4.91M2.30M2.00M3.34M3.42M4.77M4.90M114.00K-262.00K4.79M5.93M9.15M4.38M-3.18M-2.06M-1.02M-3.30M7.89M-87.00K
Operating Margin99.64%99.75%99.49%99.69%99.68%99.87%99.24%100.00%--15.79%-4.73%16.71%-25.60%-10.51%-16.43%-8.92%5.62%24.32%13.47%11.06%13.32%10.13%12.62%11.32%0.20%-0.48%8.21%9.71%13.85%7.33%-7.47%-5.71%-2.20%-7.12%16.77%-0.20%
EBITDA2.48M-3.38M-6.26M-593.00K-166.00K3.19M924.85K-2.36M1.28M1.46M2.35M1.04M927.43K-3.00M-317.00K-1.31M-268.00K1.02M5.45M2.81M2.74M3.93M5.01M5.49M4.16M1.60M-2.91M6.54M7.56M10.27M12.22M7.18M4.51M5.77M-4.09M1.40M6.27M
EBITDA Margin63.07%-60.96%-226.61%-23.27%-7.67%51.42%4.86%-18.44%--15.79%11.99%10.33%-28.42%-3.72%-15.14%-2.85%8.75%27.01%16.49%15.13%15.64%14.83%14.51%9.60%2.81%-5.29%11.22%12.36%15.54%20.48%16.84%12.51%12.41%-8.83%2.97%14.34%
Net Income1.79M-4.08M-7.12M-603.00K-168.00K3.19M874.39K-2.36M1.28M1.60M1.62M164.00K-211.00K-2.97M-2.73M-2.08M-985.00K317.69K6.01M1.76M1.77M2.33M2.50M3.27M5.26M-3.00K-4.23M2.85M4.27M4.71M3.60M-1.24M-1.30M-2.76M-9.78M-1.27M-1.42M
Net Income Margin45.67%-73.72%-257.75%-23.67%-7.77%51.42%4.60%-18.44%--10.86%1.89%-2.35%-28.10%-32.09%-24.02%-10.48%2.73%29.77%10.30%9.77%9.26%7.41%8.64%12.15%-0.01%-7.69%4.90%6.99%7.13%6.04%-2.91%-3.61%-5.93%-21.09%-2.70%-3.24%
Interest Expense419.00K982.00K580.00K10.00K2.00K050.46K1029372.38K627.00K699.00K696.00K646.00K572.00K492.00K442.00K368.00K204.00K29.00K56.00K96.00K243.00K210.00K305.00K916.00K1.09M753.00K432.00K250.00K1.72M1.76M1.49M2.14M2.02M2.40M2.11M
Interest Expense % of Total Revenue10.68%17.72%21.00%0.39%0.09%0.00%0.27%0.00%--4.21%8.06%7.75%6.11%6.71%5.67%4.70%3.16%1.01%0.17%0.31%0.38%0.72%0.56%0.70%1.61%1.98%1.29%0.71%0.38%2.88%4.13%4.14%4.61%4.36%5.09%4.82%

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets22.41M19.43M5.22M4.46M4.36M8.66M20.04M18.20M19.22M30.35M32.83M14.55M15.10M12.17M9.40M9.05M8.43M11.18M12.35M11.88M13.74M23.27M23.53M27.69M64.41M69.54M69.12M76.00M72.50M89.96M102.32M87.03M85.07M93.39M83.86M73.77M66.06M
Total Liabilities4.47M7.99M268.00K50.00K94.00K1.21M12.80M16.21M16.72M24.75M24.42M7.06M7.82M7.61M7.58M7.58M7.09M9.64M5.16M3.74M4.29M9.85M9.04M12.39M36.19M43.98M44.03M41.73M35.65M55.42M68.98M57.31M57.07M65.98M66.20M57.58M51.69M
Total Equity17.94M11.44M4.96M4.41M4.26M7.46M7.23M1.99M2.50M5.59M8.41M7.49M7.28M4.56M1.82M1.47M1.34M1.54M7.19M8.14M9.47M13.14M13.75M15.29M28.01M25.25M24.97M34.07M36.49M34.16M32.75M29.13M27.59M26.84M17.66M16.20M14.37M
Cash386.00K70.00K135.00K3.00K96.00K2.88M1.65M1.49M1.93M3.38M2.34M486.00K1.65M441.00K173.00K46.00K298.00K804.00K811.00K1.91M2.41M3.57M2.57M4.99M7.83M7.08M8.07M10.49M12.97M15.00M16.90M12.37M15.96M8.05M5.83M2.71M1.88M
Total Debt3.66M7.36M-------6.34M6.07M5.23M5.73M5.60M6.00M5.20M3.95M2.81M52.51K59.62K195.00K3.45M2.33M3.37M3.98M15.48M13.97M5.59M1.29M29.68M44.13M37.07M29.83M41.70M46.17M39.90M34.05M
Net Debt3.28M7.29M-135.00K-3.00K-96.00K-2.88M-1.65M-1.49M-1.93M2.96M3.73M4.75M4.08M5.16M5.83M5.15M3.65M2.01M-758.50K-1.85M-2.21M-121.00K-241.00K-1.62M-3.85M8.40M5.91M-4.90M-11.68M14.68M27.23M24.70M13.88M33.65M40.33M37.18M32.18M

Cash Flow

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow----399.00K2.00K-2.68M1.11M3.58M--290.57K-409.29K602.90K--737.71K-1.06M264.13K1.86M3.46M2.01M1.84M3.20M2.76M5.43M2.92M638.00K1.10M6.15M3.73M12.79M12.67M3.79M6.06M420.00K441.00K3.82M4.84M
Investing Cash Flow---267.00K91.00K5.47M-201.15K-204.21K-19.69K-6.51M-1.86M-717.00K704.00K-260.00K34.00K-29.00K-106.00K-184.00K-217.00K-61.00K-80.00K-3.16M-702.00K-1.66M-65.00K-9.98M-2.43M-951.00K4.97M-278.00K-497.00K-433.00K-920.00K-445.00K-263.00K-345.00K-493.00K
Financing Cash Flow-------750.00K-3.54M-388.88K7.98M613.00K-728.00K-142.00K-141.00K436.00K962.00K94.00K-1.17M-3.24M-849.00K-1.26M1.12M-3.06M-1.34M-9.00K6.13M2.37M-1.24M-5.36M-10.48M-10.27M-7.89M-4.82M-5.38M-1.16M-6.73M-5.64M
Capital Expenditure0001.00K00320.80K207.00K29.00K91.00K220.00K387.00K311.00K84.00K37.00K30.00K109.00K184.00K224.00K72.00K204.00K289.00K577.00K262.00K1.80M649.00K981.00K965.00K429.00K205.00K497.00K351.00K564.00K445.00K277.00K70.00K415.00K
Free Cash Flow----400.00K2.00K-2.68M793.41K3.37M-29.00K-91.00K70.57K-796.29K291.90K-84.00K-774.71K-1.09M155.13K1.68M3.24M1.94M1.64M2.91M2.18M5.16M1.11M-11.00K121.00K5.19M3.31M12.59M-497.00K-351.00K5.50M-25.00K164.00K3.75M4.43M
Dividends Paid-------654.90K388.88K911.98K855.21K341.87K------524.86K811.81K1.23M1.65M1.89M2.39M2.70M2.87M47.00K1.29M2.61M2.97M4.92M2.56M68.00K0---
FCF to OCF---100.25%100.00%100.00%71.21%94.22%--24.29%194.55%48.42%-105.02%102.83%58.73%90.12%93.53%96.42%88.93%90.97%79.10%95.17%38.08%-1.72%10.98%84.32%88.51%98.40%-3.92%-9.25%90.69%-5.95%37.19%98.17%91.43%
Dividend Paid to FCF-------19.41%-1340.98%-1002.17%1211.85%-42.93%------16.21%41.87%74.75%56.77%86.45%46.22%243.33%-26127.27%38.84%24.92%78.97%23.58%-988.93%-730.48%1.24%0.00%---

Earnings

Report DateFeb 17, 2016Aug 31, 2016Feb 24, 2017Aug 18, 2017Feb 13, 2018Sep 5, 2018Feb 13, 2019Aug 15, 2019Feb 19, 2020Aug 20, 2020Feb 12, 2021Aug 26, 2021Feb 18, 2022Aug 16, 2022Feb 20, 2023Feb 26, 2025Sep 9, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.00-0.00--0.000.00
EPS Actual-0.02-0.040.000.030.020.020.010.040.010.010.01-0.020.00-0.01-0.01-0.010.00
Surprise-----------------
Timing-------------Pre-marketAfter-hours--

Key Statistics & Ratios

Market Cap8.93M
Enterprise Value41.11M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.20
Price / Book0.62
EPS-0.01
Book Value0.113
Revenue (TTM)43.73M
Gross Profit (TTM)23.17M
EBITDA624.00K
Profit Margin-3.24%
Operating Margin0.75%
Return on Equity-9.28%
Return on Assets-0.08%
Shares Outstanding127.61M
Shares Float14.04M
Beta0.30
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.01Mar 4, 2021
20202×
0.01Sep 17, 20200.01Mar 5, 2020
20192×
0.02Oct 2, 20190.01Feb 21, 2019
20182×
0.01Oct 3, 20180.01Feb 21, 2018
20171×
0.01Oct 25, 2017
20151×
0.01Mar 6, 2015
20142×
0.03Sep 5, 20140.02Mar 6, 2014
20132×
0.02Sep 6, 20130.02Mar 1, 2013
20122×
0.02Sep 7, 20120.02Feb 16, 2012
20112×
0.02Sep 9, 20110.02Feb 9, 2011
20102×
0.02Sep 24, 20100.01Feb 23, 2010
20092×
0.02Sep 25, 20090.01Feb 24, 2009
20082×
0.01Sep 25, 20080.01Feb 22, 2008
20071×
0.00Sep 25, 2007

Stock Splits

  • Oct 24, 19962:1
  • May 31, 19900.9923:1
  • May 24, 19892:1