YOLFTbeta
Aristocrat Leisure Ltd

Aristocrat Leisure Ltd

ALL · AU · Consumer Cyclical / Gambling

66.34AUD+1.32 (+2.03%)

Price History

Full chart

Market Stats

Previous Close65.02
Open65.24
Day Range64.92 – 66.34
52-Week Range43.74 – 66.92
Volume1.70M
Market Cap38.14B
P/E (TTM)27.17
Forward P/E23.64
EPS2.37
Dividend Yield1.54%
Beta0.37
50-Day Avg61.14
200-Day Avg55.20

About

Aristocrat Leisure Limited, together with its subsidiaries, operates as a gaming content and technology company in Australia and internationally. It operates through three segments: Aristocrat Gaming, Product Madness, and Aristocrat Interactive. The company designs, develops, assembles, distributes, sells, and services gaming content, platforms, and systems, including electronic gaming machines, casino management systems, and iLottery and free-to-play mobile games. It also offers product madness, a publisher in the social casino genre of free-to-play mobile games; aristocrat gaming, a regulated land-based gaming; and Aristocrat Interactive, a regulated online real money gaming. Aristocrat Leisure Limited was founded in 1950 and is headquartered in North Ryde, Australia.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Trevor J. Croker M.A.I.C.D.
  • Employees7.30K
  • HeadquartersBuilding A, North Ryde, NSW, Australia, 2113, Australia
  • Websitehttps://www.aristocrat.com

Leadership

  • Mr. Trevor J. Croker M.A.I.C.D.CEO, MD & Director
  • Ms. Sally DenbyChief Financial Officer
  • Ms. Superna KalleChief Strategy Officer
  • Moti MalulChief Executive Officer of Aristocrat Interactive
  • Mr. Craig TonerChief Executive Officer of Aristocrat Gaming
  • Mr. Bob SerrChief Technology Officer
  • Mr. James AlvarezChief Information Officer
  • Mr. James Coghill C.F.A.General Manager of Investor Relations
  • Ms. Tracey ElkertonChief Compliance Officer
  • Ms. Anne Tucker B.Com.Chief Legal Officer­ & Company Secretary

Financials

Income Statement

Currency: AUD1996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue256.92M327.85M409.14M546.19M533.47M766.81M971.40M981.28M1.14B1.30B1.07B1.13B1.08B908.65M680.51M704.30M581.81M808.68M847.55M1.58B2.13B2.45B3.51B4.40B4.14B4.74B5.57B6.30B6.60B6.30B
Growth (%)-+27.61%+24.79%+33.50%-2.33%+43.74%+26.68%+1.02%+15.83%+14.05%-17.11%+4.70%-4.01%-15.86%-25.11%+3.50%-17.39%+38.99%+4.81%+85.95%+35.06%+15.27%+43.02%+25.30%-5.87%+14.44%+17.67%+12.95%+4.89%-4.64%
Cost of Revenue-----365.45M434.93M617.23M507.79M616.40M431.60M470.44M517.19M413.57M315.52M319.37M248.74M373.39M385.91M679.18M872.70M967.60M1.54B1.97B2.34B2.40B2.62B2.85B2.73B2.60B
Gross Profit256.92M327.85M409.14M546.19M533.47M401.36M536.47M364.06M628.86M679.92M642.93M654.59M562.71M495.08M364.99M384.94M-435.29M461.65M896.88M1.26B1.49B1.97B2.43B1.80B2.33B2.95B3.44B3.87B3.70B
Gross Margin100.00%100.00%100.00%100.00%100.00%52.34%55.23%37.10%55.33%52.45%59.83%58.18%52.11%54.49%53.64%54.65%-53.83%54.47%56.91%59.00%60.57%56.20%55.18%43.52%49.23%52.97%54.69%58.60%58.72%
Operating Expense232.65M292.77M363.27M467.39M434.82M265.69M396.31M442.73M346.69M305.00M326.35M319.20M423.43M676.87M242.41M271.32M-284.41M291.35M547.82M660.20M705.40M1.06B1.33B1.29B1.23B1.48B1.74B1.91B1.69B
Operating Income24.27M35.08M45.87M78.80M98.65M135.68M140.16M-78.67M282.16M374.92M316.59M335.39M139.29M-181.79M122.58M113.62M62.40M150.88M170.29M349.06M595.80M780.80M916.20M1.10B512.40M1.10B1.48B1.71B1.96B2.01B
Operating Margin9.45%10.70%11.21%14.43%18.49%17.69%14.43%-8.02%24.82%28.92%29.46%29.81%12.90%-20.01%18.01%16.13%10.73%18.66%20.09%22.15%27.99%31.82%26.11%24.96%12.38%23.25%26.48%27.09%29.61%31.92%
EBITDA30.43M42.92M56.18M91.15M115.65M163.37M177.02M-34.00M321.99M414.92M372.28M368.50M200.44M-147.65M154.57M150.90M-193.72M124.73M479.76M800.40M987.20M1.25B1.51B949.90M1.45B1.85B2.21B2.36B2.45B
EBITDA Margin11.84%13.09%13.73%16.69%21.68%21.31%18.22%-3.46%28.33%32.01%34.65%32.75%18.56%-16.25%22.71%21.43%-23.96%14.72%30.44%37.60%40.23%35.75%34.36%22.95%30.57%33.27%35.04%35.79%38.91%
Net Income17.84M23.32M28.22M51.74M64.88M-241.00K108.00K-106.04M174.72M244.32M239.00M247.17M101.21M-157.84M77.19M66.14M60.68M107.20M-16.43M186.43M350.50M495.10M542.60M698.80M1.38B820.00M948.50M1.45B1.30B1.43B
Net Income Margin6.95%7.11%6.90%9.47%12.16%-0.03%0.01%-10.81%15.37%18.85%22.24%21.97%9.37%-17.37%11.34%9.39%10.43%13.26%-1.94%11.83%16.47%20.18%15.46%15.89%33.29%17.31%17.02%23.10%19.74%22.72%
R&D16.99M23.97M27.89M30.95M38.93M54.95M65.03M63.41M59.03M65.78M95.21M104.16M117.15M113.45M109.81M100.87M98.08M118.89M130.14M191.38M249.50M271.70M418.10M508.20M497.90M527.60M666.50M820.20M864.70M799.60M
R&D as % of Total Revenue6.61%7.31%6.82%5.67%7.30%7.17%6.69%6.46%5.19%5.07%8.86%9.26%10.85%12.49%16.14%14.32%16.86%14.70%15.36%12.14%11.72%11.07%11.91%11.56%12.03%11.14%11.96%13.03%13.09%12.70%
Interest Expense3.83M1.35M364.00K221.00K3.42M10.17M19.92M21.12M11.79M11.24M15.09M14.45M23.86M17.41M15.84M28.26M016.90M14.04M89.86M100.20M62.70M115.30M135.10M151.20M137.80M254.80M153.70M164.20M163.70M
Interest Expense % of Total Revenue1.49%0.41%0.09%0.04%0.64%1.33%2.05%2.15%1.04%0.87%1.40%1.28%2.21%1.92%2.33%4.01%0.00%2.09%1.66%5.70%4.71%2.56%3.29%3.07%3.65%2.91%4.57%2.44%2.49%2.60%

Balance Sheet

Currency: AUD1996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets142.32M197.77M223.36M273.82M328.94M947.37M1.17B732.09M905.89M1.07B877.96M825.90M1.02B808.11M708.91M761.49M724.79M873.28M1.11B3.22B2.99B3.29B5.85B6.34B7.85B8.67B10.12B10.92B10.30B10.39B
Total Liabilities97.54M89.59M103.44M144.66M170.29M596.75M772.49M513.41M531.70M715.86M512.99M505.10M823.94M654.25M521.04M509.34M448.26M497.86M406.63M2.30B1.91B1.95B4.11B4.19B4.70B4.79B4.10B4.20B4.02B3.84B
Total Equity44.78M108.18M119.92M129.17M158.67M350.38M398.06M218.68M374.19M351.56M363.92M320.13M192.44M154.81M189.88M254.87M278.29M379.44M706.08M917.42M1.08B1.35B1.73B2.14B3.16B3.88B6.02B6.73B6.28B6.56B
Cash2.77M18.60M4.50M16.42M31.39M15.02M70.29M103.99M285.97M359.53M123.50M80.62M106.24M59.05M19.84M29.35M22.61M29.69M285.93M329.00M283.20M547.10M428.10M568.60M1.68B2.43B3.02B3.15B943.80M1.28B
Total Debt40.56M14.02M17.20M11.96M10.26M305.68M362.38M174.22M166.38M175.81M164.29M192.46M482.64M134.35M305.66M261.39M-237.88M114.63M1.78B1.35B1.20B3.03B2.93B3.52B3.52B2.79B2.68B2.41B2.03B
Net Debt37.79M-4.58M12.69M-4.46M-21.13M290.66M292.09M70.23M-119.59M-183.72M40.79M111.84M376.40M75.30M285.82M232.04M-208.19M-171.30M1.45B1.00B652.30M2.45B2.22B1.84B1.09B-236.20M-469.10M1.46B748.40M

Cash Flow

Currency: AUD1996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow8.18M23.41M11.89M70.45M14.73M-32.63M79.01M204.39M250.04M393.15M204.77M222.16M116.41M141.44M-162.52M108.20M87.91M98.22M158.83M437.64M680.50M799.10M933.80M1.09B1.02B1.33B948.50M1.80B1.77B1.93B
Investing Cash Flow-8.06M-12.00M-9.77M-21.20M-14.62M-387.15M-59.40M-21.81M-47.41M-36.92M-190.42M-54.31M-17.19M-39.96M-35.45M-52.80M--53.09M-85.66M-1.59B-209.30M-236.50M-2.21B-337.40M-247.80M-310.40M-334.40M-629.70M-2.01B441.30M
Financing Cash Flow-3.19M8.13M-19.22M-35.08M-49.63M405.17M35.21M-137.75M-21.82M-280.46M-238.56M-204.96M-83.97M-134.19M162.54M-45.45M--39.09M183.01M1.19B-506.40M-296.60M1.14B-630.30M357.50M-257.30M-605.30M-1.03B-1.87B-2.07B
Capital Expenditure4.67M11.24M10.25M22.97M17.06M35.41M42.23M30.59M50.22M38.81M37.70M53.90M65.01M63.30M53.05M58.38M27.35M44.68M90.18M139.69M182.50M123.90M198.10M247.90M247.80M227.70M268.80M452.70M419.20M351.00M
Free Cash Flow3.51M12.17M1.64M47.49M-2.33M-68.04M36.78M173.79M199.82M354.35M167.07M168.26M51.40M78.14M-215.56M49.82M-53.54M68.65M297.96M498.00M675.20M735.70M837.60M775.10M1.10B679.70M1.35B1.35B1.58B
Dividends Paid1.26M11.48M15.64M21.91M46.27M49.97M49.75M33.14M29.56M66.75M149.33M182.59M265.98M65.23M17.89M15.65M35.36M50.93M86.00M101.08M121.00M185.20M249.00M312.40M217.10M159.40M347.80M367.40M447.70M538.40M
FCF to OCF42.94%51.98%13.82%67.40%-15.81%208.55%46.55%85.03%79.92%90.13%81.59%75.74%44.15%55.24%132.64%46.04%-54.51%43.22%68.08%73.18%84.50%78.79%77.16%75.77%82.86%71.66%74.84%76.25%81.85%
Dividend Paid to FCF36.03%94.31%951.80%46.14%-1986.47%-73.43%135.26%19.07%14.79%18.84%89.38%108.52%517.48%83.48%-8.30%31.42%-95.13%125.27%33.93%24.30%27.43%33.85%37.30%28.01%14.48%51.17%27.29%33.26%34.02%

Earnings

Report DateSep 30, 2012Nov 26, 2013May 28, 2014Nov 25, 2014May 25, 2015Nov 25, 2015May 26, 2016Nov 29, 2016May 24, 2017Nov 29, 2017Jan 25, 2018May 23, 2018Aug 29, 2018Nov 28, 2018Jan 24, 2019May 22, 2019Aug 28, 2019Nov 19, 2019Jan 23, 2020May 20, 2020Sep 2, 2020Nov 17, 2020Jan 28, 2021May 16, 2021Sep 1, 2021Oct 17, 2021Jan 27, 2022May 18, 2022Aug 31, 2022Nov 16, 2022Jan 26, 2023May 18, 2023Aug 30, 2023Dec 5, 2023Mar 14, 2024May 15, 2024Aug 28, 2024Nov 12, 2024Feb 28, 2025May 13, 2025Sep 3, 2025Nov 11, 2025Feb 3, 2026Nov 12, 2026
EPS Estimate-0.000.100.190.200.220.270.310.390.410.000.500.000.610.000.620.000.700.000.660.000.210.000.000.001.080.000.830.000.830.000.870.001.070.002.030.001.120.001.362.461.340.00-
EPS Actual0.020.000.000.000.000.000.250.300.390.380.000.400.000.450.000.540.000.550.002.040.00-0.050.000.060.000.550.000.770.000.650.000.990.000.000.000.000.000.000.930.810.001.080.00-
Surprise---100.00%-100.00%-100.00%-100.00%-5.87%-3.23%-0.84%-7.32%--20.52%--26.23%--12.90%--21.06%-209.09%--123.26%-9900.00%--49.07%--7.23%--21.69%-13.79%--100.00%--100.00%--100.00%--40.44%-100.00%-19.40%--
Timing---------------------------After-hours-Pre-market-Pre-market-Pre-marketPre-market---------

Key Statistics & Ratios

Market Cap38.14B
Enterprise Value39.38B
Trailing P/E27.17
Forward P/E23.64
PEG Ratio0.91
Price / Sales6.06
Price / Book6.18
EPS2.37
Book Value10.24
Revenue (TTM)6.29B
Gross Profit (TTM)3.81B
EBITDA2.31B
Profit Margin23.46%
Operating Margin28.62%
Return on Equity22.03%
Return on Assets11.31%
Shares Outstanding592.35M
Shares Float602.34M
Beta0.37
Dividend Yield1.54%
Dividend Rate0.99
Payout Ratio39.16%

Ownership Breakdown

Institutions
46.97%
Insiders
11.42%
Retail / Other
41.61%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    9.79M1.53%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    4.08M0.64%
  • iShares Core MSCI EAFE ETF
    2.63M0.41%
  • iShares MSCI Eafe ETF
    1.90M0.30%
  • Aberdeen Standard SICAV I-Asia Equity Fund
    1.72M0.27%
  • Fidelity Diversified International Fund
    1.65M0.26%
  • JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF
    1.18M0.19%
  • Fidelity Dividend Growth Fund
    1.15M0.18%
  • Fidelity Balanced Fund
    1.15M0.18%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund
    1.14M0.18%

Dividends

20261×
0.50May 25, 2026
20252×
0.49Nov 25, 20250.44May 22, 2025
20242×
0.42Nov 29, 20240.36May 23, 2024
20232×
0.34Nov 30, 20230.30May 25, 2023
20222×
0.26Nov 30, 20220.26May 26, 2022
20212×
0.26Dec 1, 20210.15May 28, 2021
20201×
0.10Dec 1, 2020
20192×
0.34Nov 28, 20190.22May 29, 2019
20182×
0.27Dec 4, 20180.19May 29, 2018
20172×
0.20Dec 5, 20170.14May 30, 2017
20162×
0.15Dec 5, 20160.10Jun 1, 2016
20152×
0.09Nov 30, 20150.08May 29, 2015
20142×
0.08Nov 28, 20140.08Jun 2, 2014

Stock Splits

  • May 24, 20004:1