YOLFTbeta
Atomos Ltd

Atomos Ltd

AMS · AU · Technology / Consumer Electronics

0.008AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.008
Open0.008
Day Range0.008 – 0.008
52-Week Range0.008 – 0.04
Volume391.36K
Market Cap20.85M
P/E (TTM)0.00
Forward P/E129.87
EPS0.00
Dividend Yield0.00%
Beta2.00
50-Day Avg0.0129
200-Day Avg0.0185

About

Atomos Limited, together with its subsidiaries, engages in the manufacture and sale of video equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It offers monitors, monitor-recorders, cloud-enabled products, and studio and broadcasting products, as well as accessories; and develops and sells software applications. The company also provides camera to cloud, streaming, live production, and editing services. Its products are used in the production of videos and TV/web commercials, social media content creation, music videos, corporate videos, sports and live events, houses of worship and weddings, documentary and wildlife, feature films, reality TV, and education and training. The company was formerly known as Tetsuwan Ltd and changed its name to Atomos Limited in October 2018. Atomos Limited was incorporated in 2009 and is based in Melbourne, Australia.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Peter Gordon Barber
  • Employees55
  • Headquarters350 Queen Street, Melbourne, VIC, Australia, 3000, Australia
  • Websitehttps://www.atomos.com

Leadership

  • Mr. Peter Gordon BarberCEO & Executive Director · b. 1971
  • Mr. Jeromy Michael Young B.E.Co-Founder, MD & Executive Director · b. 1976
  • Mr. Ben McAlisterChief Financial Officer
  • Adam KronChief Digital & Strategy Officer
  • Mr. Daniel MooreChief Technology Officer
  • Ms. Claire Newstead-Sinclair C.A.Company Secretary

Financials

Income Statement

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue30.26M30.91M34.26M52.94M44.74M78.61M72.99M42.76M35.72M32.66M40.00M
Growth (%)-+2.12%+10.84%+54.52%-15.48%+75.71%-7.15%-41.41%-16.47%-8.58%+22.48%
Cost of Revenue15.16M21.16M25.42M29.78M28.64M41.17M44.50M38.05M24.52M24.16M33.00M
Gross Profit15.10M9.74M8.83M23.15M16.10M37.44M28.49M4.71M11.20M8.49M6.99M
Gross Margin49.90%31.53%25.79%43.74%35.99%47.62%39.03%11.02%31.37%26.01%17.48%
Operating Expense19.26M15.41M11.46M22.84M29.50M33.89M37.87M34.51M31.46M19.12M5.71M
Operating Income-4.16M-5.67M-2.63M311.00K-13.39M3.55M-9.38M-29.80M-20.26M-10.63M1.28M
Operating Margin-13.73%-18.34%-7.67%0.59%-29.94%4.52%-12.85%-69.67%-56.71%-32.55%3.20%
EBITDA--5.46M-10.41M3.84M-16.20M8.18M-4.94M-56.09M-18.51M-10.63M2.37M
EBITDA Margin--17.65%-30.40%7.26%-36.21%10.40%-6.76%-131.16%-51.83%-32.55%5.92%
Net Income-2.61M-4.89M-16.51M-1.96M-22.10M4.22M-10.36M-61.06M-22.36M-14.51M872.00K
Net Income Margin-8.63%-15.81%-48.20%-3.70%-49.39%5.37%-14.20%-142.79%-62.60%-44.44%2.18%
R&D-4.35M3.76M4.14M3.76M4.97M4.62M4.16M2.35M1.58M879.00K
R&D as % of Total Revenue-14.07%10.99%7.82%8.41%6.33%6.34%9.73%6.57%4.84%2.20%
Interest Expense0157.38K4.00M1.44M384.00K237.00K527.00K2.23M1.22M1.44M2.60M
Interest Expense % of Total Revenue0.00%0.51%11.66%2.73%0.86%0.30%0.72%5.21%3.43%4.41%6.50%

Balance Sheet

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets26.70M25.59M31.57M35.88M79.58M91.20M108.75M37.17M24.96M16.20M27.48M
Total Liabilities17.47M21.06M9.00M12.67M22.17M27.48M54.51M27.41M22.61M27.23M30.12M
Total Equity9.23M4.53M22.57M23.21M57.41M63.71M54.24M9.77M2.35M-11.02M-2.63M
Cash-1.55M10.49M5.11M18.77M25.98M5.00M2.94M2.90M1.81M2.32M
Total Debt5.23M8.41M2.71M1.50M9.53M3.19M18.60M9.54M5.17M16.18M21.81M
Net Debt--1.55M-7.78M-3.61M-9.23M-22.79M13.35M6.59M2.27M14.37M19.49M

Cash Flow

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-1.90M-5.44M-3.33M-3.32M-13.69M9.82M-26.45M-2.56M-9.12M-13.27M-5.13M
Investing Cash Flow-3.65M-2.41M-4.35M-3.12M-12.00M-1.96M-5.95M-4.92M-41.00K-3.00K-4.46M
Financing Cash Flow4.92M8.29M7.59M10.42M39.37M-788.00K11.41M5.34M9.14M12.12M10.10M
Capital Expenditure3.65M2.41M4.35M3.12M6.39M1.96M5.92M3.12M41.00K3.00K289.00K
Free Cash Flow--7.84M-7.69M-6.44M-20.07M7.85M-32.38M-5.68M-9.16M-13.27M-5.42M
Dividends Paid---2.23M384.00K1.12M12.35M1.36M---
FCF to OCF-144.26%230.60%193.83%146.67%80.00%122.40%221.90%100.45%100.02%105.63%
Dividend Paid to FCF----34.61%-1.91%14.31%-38.13%-23.94%---

Earnings

Report DateFeb 27, 2019Aug 28, 2019Feb 25, 2020Aug 26, 2020Feb 15, 2021Aug 18, 2021Feb 15, 2022Jun 1, 2022Aug 30, 2022Oct 3, 2022Mar 3, 2023Apr 11, 2023Aug 30, 2023Dec 19, 2023Feb 29, 2024May 29, 2024Aug 30, 2024Nov 27, 2024Feb 28, 2025May 28, 2025Sep 30, 2025Dec 3, 2025
EPS Estimate0.000.000.00-0.00-0.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.02-0.01-0.01-0.100.010.020.000.00-0.030.000.00-0.180.000.000.000.000.000.00-0.010.00-0.010.00
Surprise----------------------
Timing--------After-hoursPre-marketAfter-hoursPre-market-After-hours--------

Key Statistics & Ratios

Market Cap20.85M
Enterprise Value43.31M
Trailing P/E0.00
Forward P/E129.87
Price / Sales0.52
Price / Book18.10
EPS0.00
Book Value-0.002
Revenue (TTM)40.00M
Gross Profit (TTM)14.87M
EBITDA2.37M
Profit Margin2.18%
Operating Margin1.99%
Return on Equity-369.01%
Return on Assets4.53%
Shares Outstanding1.49B
Shares Float670.83M
Beta2.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%