Aspen Group

Aspen Group

APZ · AU · Real Estate / Real Estate - Diversified

4.99AUD-0.09 (-1.77%)

Price History

Full chart

Market Stats

Previous Close5.08
Open5.07
Day Range4.96 – 5.12
52-Week Range4.16 – 6.39
Volume86.14K
Market Cap1.03B
P/E (TTM)14.48
Forward P/E16.45
EPS0.31
Dividend Yield2.45%
Beta0.63
50-Day Avg4.91
200-Day Avg5.10

About

Aspen Group is a stapled entity comprising Aspen Group Limited (the Company) and its controlled entities, and Aspen Property Trust and its controlled entities. Aspen was established for the purpose of facilitating a joint quotation of the Trust and the Company and their controlled entities on the ASX, with both entities being stapled together. The Deed of the Trust and the Constitution of the Company ensure that, for so long as the two entities remain jointly quoted, the number of units in the Trust and the number of shares in the Company shall be equal and that unitholders and shareholders be identical. With the establishment of Aspen via a stapling arrangement, the combined group has common business objectives and operates as a combined entity in the core business of owning, developing and operating affordable accommodation assets. The Trust, the Company and their controlled entities are domiciled in Australia. The consolidated financial statements of Aspen as at and for the year ended 30 June 2025 are combined financial statements that present the financial statements and accompanying notes of both the Company and the Trust along with their subsidiaries and their interests in associates and jointly controlled entities. Aspen is a for-profit entity and is primarily involved in investment in and operation of accommodation assets. Aspen Group was incorporated in 2001 in Australia. The address of Aspen's registered office is Suite 21, 285A Crown Street, Surry Hills, New South Wales 2010.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. John Carter M.B.A., MBA (Syd)
  • Employees0
  • Headquarters111 Flinders Street, Sydney, NSW, Australia, 2010, Australia
  • Websitehttps://www.aspengroup.com.au

Leadership

  • Mr. John Carter M.B.A., MBA (Syd)Executive Director & Joint CEO · b. 1964
  • Mr. David Allan DixonExecutive Director, Joint Company Secretary & Joint CEO
  • Mr. Hamish PerksChief Financial Officer
  • Mr. Patrick MaddernChief Investment Officer
  • Winston ChanGroup Financial Controller
  • Ms. Sushma KejriwalJoint Company Secretary
  • Mr. Michael DunstanFinancial Accountant of Aspen Living Villages Business

Financials

Income Statement

Currency: AUD1992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue--------671.00K1.15M537.00K4.53M13.02M20.93M35.98M56.03M32.80M43.32M51.40M66.10M40.64M51.75M16.21M43.64M35.10M15.08M21.75M29.23M30.37M35.52M46.68M65.67M91.12M108.13M141.21M
Growth (%)---------+71.68%-53.39%+743.95%+187.18%+60.84%+71.88%+55.73%-41.46%+32.07%+18.65%+28.60%-38.52%+27.35%-68.67%+169.15%-19.57%-57.04%+44.21%+34.41%+3.92%+16.95%+31.40%+40.69%+38.76%+18.66%+30.59%
Cost of Revenue---------1.17M126.00K1.45M2.55M4.32M4.74M8.73M10.83M37.20M26.66M31.61M31.65M12.96M6.00M22.92M18.42M8.09M12.42M17.45M7.83M11.52M22.37M22.22M34.84M48.50M69.40M
Gross Profit----------18.94K411.00K2.88M10.46M16.61M31.24M47.30M21.97M6.12M24.74M34.49M8.99M38.80M10.22M20.72M16.68M6.99M9.33M11.78M22.54M23.55M24.31M37.20M56.29M59.63M71.81M
Gross Margin----------1.64%76.54%63.55%80.38%79.35%86.82%84.42%66.98%14.14%48.14%52.18%22.11%74.97%63.03%47.47%47.52%46.35%42.89%40.30%74.20%66.31%52.07%56.64%61.77%55.15%50.85%
Operating Expense---------7.47M1.34M699.00K6.23M6.62M8.79M12.66M22.58M24.08M17.47M17.66M19.55M19.11M11.80M18.52M13.71M5.98M7.12M8.90M15.89M15.16M12.86M16.19M29.35M21.60M24.28M
Operating Income-633.00K-194.00K-437.00K-216.00K-356.00K-241.00K-3.29M-1.73M-155.00K-7.49M-934.00K2.18M4.24M9.99M22.45M34.64M-608.00K-17.95M7.27M16.82M-10.56M19.69M-1.58M2.20M2.97M1.01M2.20M2.88M6.65M8.39M11.45M21.00M26.94M38.03M47.53M
Operating Margin---------23.10%-649.83%-173.93%48.12%32.54%47.73%62.40%61.83%-1.85%-41.45%14.15%25.45%-25.99%38.05%-9.74%5.05%8.46%6.68%10.14%9.84%21.88%23.62%24.53%31.99%29.56%35.17%33.66%
EBITDA-633.00K-194.00K-437.00K-216.00K-356.00K-241.00K-3.29M-1.73M-5.75M-10.96M-810.00K2.23M244.00K14.10M48.99M90.92M85.69M-68.43M20.74M27.97M2.47M14.46M-11.36M-24.49M16.88M1.67M2.71M5.27M11.14M26.56M12.44M22.20M73.02M38.03M104.72M
EBITDA Margin---------857.08%-950.95%-150.84%49.29%1.87%67.34%136.16%162.26%261.24%-157.97%40.35%42.32%6.07%27.94%-70.05%-56.12%48.10%11.08%12.44%18.03%36.67%74.78%26.64%33.81%80.13%35.17%74.16%
Net Income2.35M-----241.00K-3.29M-1.73M-5.91M-12.63M-856.00K728.00K8.74M7.45M34.49M73.81M70.85M-62.86M12.55M17.43M-147.96M-27.75M-70.72M-23.43M9.54M409.00K825.00K-7.81M11.87M25.39M75.38M54.40M48.44M57.05M72.57M
Net Income Margin---------880.18%-1095.92%-159.40%16.06%67.13%35.58%95.86%131.73%215.99%-145.10%24.42%26.36%-364.09%-53.62%-436.11%-53.69%27.18%2.71%3.79%-26.72%39.08%71.48%161.49%82.83%53.16%52.76%51.39%
R&D------------0.33-----------0.190.0500.030.280.691.560.84---
R&D as % of Total Revenue------------0.00%-----------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%---
Interest Expense4.00K26.00K47.00K00421.30K5659850801.22M06.32M7.77M9.54M12.69M21.88M13.61M13.74M13.27M16.62M1.51M8.12M3.78M181.00K868.00K1.28M1.87M1.32M1.85M3.92M7.25M7.74M4.93M
Interest Expense % of Total Revenue--------0.01%0.04%0.00%26.90%0.00%30.21%21.59%17.02%38.68%50.50%26.48%20.79%32.65%32.11%9.31%18.62%10.77%1.20%3.99%4.39%6.15%3.71%3.96%5.96%7.96%7.16%3.49%

Balance Sheet

Currency: AUD1992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets166.00K128.00K3.44M3.12M3.98M3.69M3.26M2.91M14.20M851.70K903.48K44.89M103.73M223.42M352.42M536.67M652.74M620.79M646.88M597.78M587.42M610.93M221.72M362.43M138.65M133.11M127.66M141.74M191.18M249.93M468.49M575.84M668.95M733.46M924.73M
Total Liabilities643.00K825.00K185.00K82.00K161.24K51.70K1.16M91.12K1.37M622.09K390.41K27.26M67.84M139.06M184.31M204.85M272.83M219.88M258.26M207.43M338.86M324.90M42.02M166.37M10.88M9.54M12.99M32.97M57.15M97.38M191.47M214.67M235.29M187.81M323.27M
Total Equity-477.00K-697.00K3.25M3.03M3.82M3.64M2.10M2.82M12.83M229.61K513.07K17.63M35.90M84.36M168.11M331.82M379.91M400.91M388.62M390.36M233.02M283.51M199.37M159.95M147.11M143.55M134.71M128.91M137.87M156.39M280.86M365.00M437.49M549.49M605.29M
Cash-12.00K3.00K2.08M228.00K671.20K203.00K9.34K309.31K5.22M439.03K623.00K154.00K1.30M868.00K2.29M4.37M18.38M4.66M4.43M11.14M3.06M38.09M44.68M23.25M48.80M22.74M13.37M6.47M8.01M8.13M10.58M8.77M4.52M9.99M5.26M
Total Debt253.00K287.00K-14.00K45.67K-1.05M--137.35K-25.99M63.35M133.86M168.30M166.50M229.60M191.54M225.26M175.44M199.92M196.74M8.11M141.89M--5.81M25.60M46.04M83.18M154.42M171.69M199.90M131.01M222.97M
Net Debt265.00K284.00K-2.08M-214.00K-625.53K-203.00K1.04M-309.31K-5.22M-301.68K-623.00K25.83M62.05M132.99M166.01M162.12M211.23M186.88M220.83M164.29M196.86M158.65M-36.57M118.64M-48.80M-22.74M-8.67M18.03M37.75M68.64M143.84M162.92M195.38M121.02M217.71M

Cash Flow

Currency: AUD1992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow93.00K-33.00K-382.00K-335.00K-269.60K-206.93K-409.88K-259.96K-2.20M-5.29M-934.54K79.00K4.13M8.24M18.16M23.52M40.53M15.01M31.11M36.85M--7.78M40.51M3.42M4.83M4.61M5.14M3.85M11.24M12.74M76.37M14.06M30.95M22.90M45.68M
Investing Cash Flow35.00K4.00K-891.00K-1.53M-383.71K-215.69K-328.83K-909.06K-799.38K365.48K-382.22K-42.52M-56.46M-105.02M-83.86M-85.83M-60.94M-13.32M-42.66M98.83M-19.40M6.08M185.09M-46.43M115.74M-22.52M-3.95M-25.37M-39.98M-35.53M-85.29M-50.40M-38.43M8.09M-83.93M
Financing Cash Flow-86.00K31.00K3.35M-1.06M-450.30K1.56M7.91M-1.14M42.51M53.44M96.34M67.12M64.39M34.41M-15.41M11.31M-128.96M-5.80M7.39M-229.78M19.17M-93.50M-8.44M-11.21M14.39M30.43M22.90M70.50M29.32M3.08M-25.52M33.51M
Capital Expenditure15.00K3.00K891.00K1.50M383.71K218.69K271.53K943.29K1.01M156.02K17.98K7.00K56.57M77.00K160.00K11.88M25.93M8.98M15.99M11.80M326.00K2.00M3.00K53.21M23.94M22.55M35.03M27.05M1.07M1.07M1.62M2.27M1.83M1.52M2.54M
Free Cash Flow78.00K-36.00K-1.27M-1.83M-653.30K-425.62K-681.40K-1.20M-3.21M-5.44M-952.52K72.00K-52.44M8.16M18.00M11.64M14.61M6.03M15.12M25.05M-326.00K-9.78M40.51M-49.79M-19.11M-17.94M-29.89M-23.20M11.24M-1.07M74.75M-2.27M29.12M22.90M43.14M
Dividends Paid-----------355.00K3.00M5.99M7.86M12.94M24.56M25.36M23.34M15.38M16.31M9.01M29.38M14.56M10.34M7.38M4.67M4.23M5.25M7.38M8.40M11.71M15.29M18.43M23.84M
FCF to OCF83.87%109.09%333.25%546.27%242.33%205.68%166.25%462.86%145.77%102.95%101.92%91.14%-1270.73%99.07%99.12%49.50%36.03%40.15%48.60%67.97%-125.74%100.01%-1458.10%-395.32%-389.26%-580.86%-602.70%100.00%-8.38%97.88%-16.13%94.09%100.00%94.44%
Dividend Paid to FCF-----------493.06%-5.72%73.31%43.65%111.16%168.15%420.91%154.37%61.39%-5003.37%-92.18%72.53%-29.23%-54.12%-41.15%-15.62%-18.24%46.71%-691.39%11.24%-516.14%52.49%80.49%55.26%

Earnings

Report DateFeb 29, 2016Aug 4, 2016Feb 22, 2017Aug 31, 2017Feb 22, 2018Aug 27, 2018Feb 20, 2019Aug 19, 2019Nov 27, 2019Feb 20, 2020Aug 21, 2020Feb 25, 2021Aug 19, 2021Feb 23, 2022Aug 17, 2022Feb 22, 2023Nov 29, 2023Nov 14, 2024Feb 19, 2025May 28, 2025Aug 13, 2025Nov 28, 2025
EPS Estimate0.000.000.000.000.020.020.000.000.000.00------0.000.000.000.00-0.00
EPS Actual0.050.010.00-0.02-0.020.020.01-0.090.000.020.100.080.130.220.320.150.040.040.150.000.120.00
Surprise-----183.33%-4.76%----------9075.00%10900.00%----
Timing-------------After-hoursPre-marketAfter-hours----Pre-market-

Key Statistics & Ratios

Market Cap1.03B
Enterprise Value1.27B
Trailing P/E14.48
Forward P/E16.45
PEG Ratio1.94
Price / Sales7.29
Price / Book2.01
EPS0.31
Book Value2.66
Revenue (TTM)141.21M
Gross Profit (TTM)75.30M
EBITDA49.27M
Profit Margin51.39%
Operating Margin34.53%
Return on Equity12.65%
Return on Assets3.60%
Shares Outstanding229.23M
Shares Float205.75M
Beta0.63
Dividend Yield2.45%
Dividend Rate0.11
Payout Ratio35.07%

Ownership Breakdown

Institutions
51.69%
Insiders
20.08%
Retail / Other
28.23%

Top Fund Holders

  • DFA Investment Dimensions-DFA Int'l Real Estate Securities
    1.13M0.97%

Dividends

20261×
0.04Jun 29, 2026
20252×
0.06Dec 30, 20250.05Jun 27, 2025
20242×
0.05Dec 30, 20240.04Jun 27, 2024
20232×
0.04Dec 28, 20230.04Jun 29, 2023
20222×
0.04Dec 29, 20220.04Jun 29, 2022
20212×
0.03Dec 30, 20210.04Jun 29, 2021
20202×
0.03Dec 30, 20200.03Jun 29, 2020
20192×
0.03Dec 30, 20190.03Jun 27, 2019
20182×
0.02Dec 28, 20180.02Jun 28, 2018
20174×
0.02Dec 28, 20170.05Oct 4, 20170.03Jun 27, 20170.02Jan 25, 2017
20161×
0.05Jun 29, 2016
20152×
0.05Dec 29, 20150.04Jun 26, 2015

Stock Splits

  • Oct 25, 20131:10
  • Sep 25, 201294:81
  • May 18, 20091369:1268
  • Feb 23, 2007184:179
  • Nov 29, 20051:5
  • Dec 20, 2004147:146
  • Aug 13, 20022:5