YOLFTbeta
Brisbane Broncos Ltd

Brisbane Broncos Ltd

BBL · AU · Communication Services / Entertainment

1.49AUD-0.00 (-0.34%)

Price History

Full chart

Market Stats

Previous Close1.49
Open1.49
Day Range1.49 – 1.52
52-Week Range1.14 – 1.99
Volume135
Market Cap155.88M
P/E (TTM)15.90
Forward P/E0.00
EPS0.10
Dividend Yield1.26%
Beta0.32
50-Day Avg1.48
200-Day Avg1.57

About

Brisbane Broncos Limited, together with its subsidiaries, is involved in the management and operation of the Brisbane Broncos Rugby League Football teams in Australia. Brisbane Broncos Limited was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. David H. Donaghy
  • Employees0
  • HeadquartersClive Berghofer Centre, Red Hill, QLD, Australia, 4059, Australia
  • Websitehttps://www.broncos.com.au

Leadership

  • Mr. David H. DonaghyChief Executive Officer
  • Matt L. FriendChief Financial Officer
  • Mr. Dan P. GlassChief Commercial Officer
  • Ms. Kate E. CullenChief of Staff & Strategy
  • Ms. Louise Anna LaniganCompany Secretary & Salary Cap Manager
  • Nathan W. BaunachGeneral Manager of Community & Social Impact
  • Mr. T M ThomsonGeneral Manager of Football Operations
  • Scott PrinceHead Coach of National Rugby League Women's

Financials

Income Statement

Currency: AUD1988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue------------18.28M14.39M13.57M15.45M15.28M17.92M19.38M20.88M24.78M21.13M22.30M24.53M27.16M27.13M29.71M31.75M33.59M36.73M37.17M37.56M19.13M35.72M43.48M54.86M60.58M73.09M
Growth (%)--------------21.25%-5.68%+13.83%-1.09%+17.27%+8.15%+7.73%+18.68%-14.74%+5.53%+10.02%+10.72%-0.14%+9.53%+6.86%+5.79%+9.36%+1.20%+1.05%-49.06%+86.68%+21.74%+26.18%+10.42%+20.64%
Cost of Revenue------------139.00K9.10M2.43M6.44M7.48M4.19M4.35M11.65M10.51M12.79M13.06M46.01K625.31K768.99K839.65K1.01M1.24M27.51M31.29M28.99M24.98M30.93M41.90M51.93M55.91M66.43M
Gross Profit-------------14.39M13.57M15.45M-2.19M13.74M15.03M20.88M14.27M21.13M22.30M24.49M26.54M26.36M28.87M30.74M32.35M9.22M5.77M9.11M-5.85M4.79M1.59M2.93M4.67M6.66M
Gross Margin-------------100.00%100.00%100.00%-14.31%76.64%77.54%100.00%57.59%100.00%100.00%99.81%97.70%97.17%97.17%96.81%96.31%25.11%15.52%24.25%-30.56%13.40%3.65%5.34%7.71%9.11%
Operating Expense-------------14.73M13.95M15.69M014.56M16.33M22.80M13.52M23.87M25.11M26.91M29.09M31.22M19.13M19.69M36.95M14.96M16.33M19.58M10.39M15.78M13.20M14.97M17.27M20.55M
Operating Income-126.00K-74.00K-96.00K85.00K-232.00K448.00K189.00K-7.62M-5.93M-3.37M2.19M-2.20M2.25M-342.00K-371.00K-241.00K-2.19M-826.00K-1.30M-1.92M754.55K-2.73M-2.81M-2.42M-2.55M-4.86M9.74M11.04M-4.60M-5.74M-10.56M-10.47M-16.24M-10.99M-11.61M-12.04M-12.59M-13.89M
Operating Margin------------12.30%-2.38%-2.73%-1.56%-14.31%-4.61%-6.72%-9.19%3.04%-12.94%-12.61%-9.86%-9.37%-17.91%32.77%34.78%-13.69%-15.63%-28.40%-27.88%-84.88%-30.77%-26.70%-21.94%-20.79%-19.00%
EBITDA-106.00K-70.00K-135.00K85.00K-232.00K448.00K189.00K-7.62M-6.01M-2.95M1.27M-1.08M2.25M3.11M439.00K347.49K1.03M2.44M2.39M2.35M2.09M-2.73M-2.81M-2.42M-2.48M2.67M1.10M3.66M3.88M-5.81M-11.52M-11.01M821.00K5.52M-12.18M-12.83M-13.57M-12.40M
EBITDA Margin------------12.30%21.61%3.23%2.25%6.75%13.63%12.33%11.28%8.43%-12.94%-12.61%-9.86%-9.14%9.86%3.71%11.52%11.56%-15.82%-30.99%-29.31%4.29%15.44%-28.01%-23.39%-22.40%-16.97%
Net Income-20.00K-4.00K39.00K---64.00K-41.00K-23.00K78.00K-919.91K-1.12M2.19M3.00M375.99K313.48K996.21K2.78M1.54M1.46M1.24M867.89K980.61K1.36M2.15M2.03M831.70K2.56M2.80M2.75M2.07M2.26M-376.00K2.90M3.23M5.63M5.72M7.77M
Net Income Margin------------12.01%20.84%2.77%2.03%6.52%15.52%7.92%7.00%5.00%4.11%4.40%5.54%7.91%7.49%2.80%8.07%8.35%7.48%5.56%6.03%-1.97%8.11%7.44%10.27%9.44%10.64%
Interest Expense23.00K94.00K134.00K69.00K79.00K145.00K66.00K422.00K398.81K313.44K354.19K46.00K53.00K42.31K111205120544216641.13K4.26M4.55M4.75M6.22M00000015.74M17.82M17.19M322.43K---
Interest Expense % of Total Revenue------------0.29%0.29%0.00%0.00%0.00%0.00%0.00%0.00%0.00%20.18%20.39%19.34%22.91%0.00%0.00%0.00%0.00%0.00%0.00%41.92%93.13%48.14%0.74%---

Balance Sheet

Currency: AUD1988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets753.00K1.29M1.36M836.00K2.25M-7.22M27.95M22.56M20.88M23.56M19.77M18.49M18.47M17.53M18.14M20.16M23.30M26.38M28.48M28.94M29.16M31.60M32.49M34.54M35.40M35.15M39.56M43.13M50.70M50.13M51.09M50.89M53.23M55.04M58.25M63.42M75.56M
Total Liabilities629.00K894.00K1.23M683.00K2.41M1.54M2.68M9.10M9.77M10.74M12.50M9.82M6.36M3.34M2.02M2.32M3.34M3.31M4.62M5.49M5.69M5.04M6.99M7.02M7.89M8.44M7.85M10.18M11.68M17.24M15.35M15.02M16.18M16.11M15.66M14.71M15.63M21.96M
Total Equity81.00K356.00K126.00K153.00K-158.00K2.31M4.54M18.77M12.79M10.15M11.07M9.94M12.14M15.14M15.51M15.83M16.82M19.99M21.53M22.99M23.25M24.12M24.61M25.48M26.65M26.96M27.30M29.38M31.44M33.46M34.79M36.07M34.72M37.12M39.38M43.54M47.79M53.60M
Cash7.00K26.00K12.00K5.00K6.00K370.00K384.00K3.64M320.00K358.44K1.62M326.00K183.00K918.00K281.00K1.08M2.48M5.46M9.78M10.64M10.76M12.12M13.82M13.74M16.12M16.49M15.75M21.21M20.28M12.06M13.08M14.88M16.03M18.40M19.83M22.81M26.66M35.97M
Total Debt474.00K764.00K837.00K510.00K1.65M1.51M2.36M3.83M4.29M4.41M1.15M2.21M1.09M----------------7.08M-------119.92K
Net Debt467.00K738.00K825.00K505.00K1.64M1.14M1.97M192.00K3.97M4.05M-470.00K1.88M909.00K-918.00K-281.00K-1.08M-2.48M-5.46M-9.78M-10.64M-10.76M-12.12M-13.82M-13.74M-16.12M-16.49M-15.75M-21.21M-20.28M-11.46M-13.08M-14.88M-16.03M-18.40M-19.83M-22.81M-26.66M-35.85M

Cash Flow

Currency: AUD1988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---------421.19K--534.00K173.00K62.90K33.81K35.08K121.53K130.24K190.48K248.93K233.94K272.04K305.71K504.41K2.48M799.78K5.85M2.82M6.96M1.89M3.91M2.29M1.26M4.51M5.73M7.15M13.72M
Investing Cash Flow---453.00K-1.45M-1.84M-1.62M-10.25M-785.18K247.78K1.39M-174.00K1.95M1.92M-65.00K-33.29K-57.81K-174.08K-484.49K-1.54M-281.29K-67.73K-348.97K-352.01K-856.23K-391.06K-1.05M98.84K-4.76M-15.70M-134.78K-1.13M-154.69K-311.03K-832.39K-1.28M-1.83M-2.45M
Financing Cash Flow----323.00K1.22M2.61M1.38M13.21M742.14K1.41M-412.50K1.58M-972.00K-1.09M---1.20M2.40M--980.41K--490.20K-490.20K-980.41K-1.72M-490.20K-490.20K1.01M514.69K-735.31K-980.41K-980.41K-490.20K-980.41K-1.47M-1.47M-1.96M
Capital Expenditure00011.00K1.45M304.00K20.00K223.00K700.00K1.02M326.00K716.00K2.11M61.00K65.00K33.29K57.81K174.08K484.49K1.54M281.29K67.73K348.97K352.01K856.23K391.06K1.05M1.19M6.72M19.29M781.38K1.13M154.69K311.03K832.38K1.28M1.83M2.45M
Free Cash Flow----11.00K-1.45M-304.00K-20.00K-223.00K-700.00K-598.96K-326.00K-716.00K-1.58M112.00K-2.10K517-22.73K-52.54K-354.25K-1.35M-32.36K166.21K-76.93K-46.30K-351.82K2.09M-251.84K4.66M-3.90M-12.32M1.10M-1.13M-154.69K-311.03K3.67M4.46M5.31M11.27M
Dividends Paid-----39.00K187.00K89.00K------------980.41K-490.20K490.20K980.41K1.72M490.20K490.20K735.31K735.31K735.31K980.41K980.41K490.20K980.41K1.47M1.47M1.96M
FCF to OCF----------142.21%---295.51%64.74%-3.34%1.53%-64.80%-43.23%-272.00%-710.77%-13.00%71.05%-28.28%-15.15%-69.75%84.23%-31.49%79.65%-138.28%-176.91%58.56%-28.91%-6.76%-24.73%81.52%77.75%74.36%82.14%
Dividend Paid to FCF------12.83%-935.00%-39.91%-------------3029.59%--637.21%-1058.75%-278.67%82.12%-194.65%10.52%-18.85%-5.97%66.60%-86.64%-633.79%-157.61%26.69%32.99%27.67%17.39%

Earnings

Report DateFeb 25, 2016Aug 9, 2016Feb 23, 2017Aug 8, 2017Feb 21, 2018Aug 7, 2018Feb 20, 2019Aug 6, 2019Feb 24, 2020Aug 11, 2020Feb 18, 2021Aug 10, 2021Feb 28, 2022Aug 16, 2022Feb 21, 2023Feb 18, 2025Aug 25, 2025
EPS Estimate0.000.000.000.00-0.000.000.000.000.000.000.000.000.00-0.00-
EPS Actual0.010.020.010.020.380.020.000.010.010.000.000.020.010.030.010.010.06
Surprise-----------------
Timing-------------Pre-marketAfter-hours-Pre-market

Key Statistics & Ratios

Market Cap155.88M
Enterprise Value132.78M
Trailing P/E15.90
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.84
Price / Book2.87
EPS0.10
Book Value0.599
Revenue (TTM)84.94M
Gross Profit (TTM)24.36M
EBITDA14.25M
Profit Margin11.53%
Operating Margin22.42%
Return on Equity17.73%
Return on Assets10.86%
Shares Outstanding98.04M
Shares Float5.16M
Beta0.32
Dividend Yield1.26%
Dividend Rate0.02
Payout Ratio20.08%

Dividends

20261×
0.03Mar 18, 2026
20251×
0.02Mar 19, 2025
20241×
0.01Mar 20, 2024
20231×
0.01Mar 21, 2023
20221×
0.01Mar 22, 2022
20211×
0.01Mar 23, 2021
20201×
0.01Mar 24, 2020
20191×
0.01Mar 19, 2019
20181×
0.01Mar 20, 2018
20171×
0.01Mar 22, 2017
20161×
0.01Mar 23, 2016
20151×
0.01Mar 25, 2015
20141×
0.01Mar 24, 2014
20131×
0.02Mar 22, 2013
20121×
0.01Mar 26, 2012
20111×
0.01Mar 21, 2011
20101×
0.01Mar 19, 2010
20081×
0.01Mar 17, 2008

Stock Splits

  • Oct 25, 19934:3