Brockman Mining Ltd

BCK · AU · Basic Materials / Steel

0.01AUD-0.00 (-16.67%)

Price History

Full chart

Market Stats

Previous Close0.012

Open0.01

Day Range0.01 – 0.01

52-Week Range0.01 – 0.021

Volume250.00K

Market Cap111.36M

P/E (TTM)0.00

Forward P/E0.00

EPS0.00

Dividend Yield0.00%

Beta-0.36

50-Day Avg0.0115

200-Day Avg0.0139

About

Brockman Mining Limited, an investment holding company, engages in the exploration, evaluation, and development of iron ore mining projects in Australia. The company's flagship project is the Marillana, a 50% owned iron ore project consists of a mining lease and two exploration licenses that covers an area of approximately 82 square kilometers located in the Pilbara region of Western Australia. It also engages in rail and port infrastructure activities. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is based in Admiralty, Hong Kong.

Company Details

SectorBasic Materials
IndustrySteel
CEOMr. Colin Paterson BSc (Hons)
Employees14
HeadquartersFar East Finance Centre, Admiralty, Hong Kong, Australia
Websitehttps://www.brockmanmining.com

Leadership

Mr. Kwun KwaiExecutive Director · b. 1981
Mr. Colin Paterson BSc (Hons)CEO of Australian Operations & Executive Director · b. 1961
Mr. Kam Kwan Chan CPACompany Secretary & Executive Director · b. 1973
Mr. Kevin WattersGeneral Manager of Project Development - Iron Ore Operations - Australia
Mr. Warren Talbot Beckwith FAICD, FCA, FHKCPA, FHKTI, FTIAConsultant · b. 1940

Financials

Income Statement

Currency: HKD	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: HKD	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Revenue	28.60M	27.95M	14.45M	25.38M	88.84M	95.37M	132.00M	132.81M	158.56M	38.74K	36.52K	11.59K	0	0	0	0	0	0	0	0	0	0
Growth (%)	-	-2.28%	-48.29%	+75.60%	+250.03%	+7.36%	+38.40%	+0.62%	+19.38%	-99.98%	-5.72%	-68.27%	-100.00%	-	-	-	-	-	-	-	-	-
Cost of Revenue	10.54M	10.01M	7.54M	22.62M	80.38M	84.73M	106.79M	118.83M	145.03M	34.17K	38.50K	16.92K	0	0	-	-	-	-	-	-	-	375.13K
Gross Profit	18.06M	17.94M	6.91M	2.76M	8.45M	10.64M	25.20M	13.98M	13.52M	4.57K	-1.97K	-5.33K	0	0	-	-	-	-	-	-	-	-375.13K
Gross Margin	63.15%	64.19%	47.80%	10.86%	9.52%	11.16%	19.09%	10.53%	8.53%	11.79%	-5.40%	-45.97%	-	-	-	-	-	-	-	-	-	-
Operating Expense	4.78M	4.39M	3.04M	6.75M	28.50M	31.24M	247.60M	403.25M	471.13M	172.53K	1.37M	522.72K	33.11M	44.01M	-	-	-	-	-	-	-	23.41M
Operating Income	13.28M	13.55M	3.86M	-3.99M	-20.04M	-20.59M	-222.39M	-389.27M	-457.61M	-167.97K	-1.37M	-528.04K	-33.11M	-44.01M	-24.93M	-21.48K	-22.84K	-40.33K	66.72K	24.35K	-20.53K	-23.78M
Operating Margin	46.43%	48.49%	26.73%	-15.72%	-22.56%	-21.59%	-168.48%	-293.10%	-288.61%	-433.58%	-3744.52%	-4556.04%	-	-	-	-	-	-	-	-	-	-
EBITDA	13.46M	13.75M	4.03M	7.53M	-291.37M	-36.09M	-199.60M	-277.07M	-404.66M	-183.71M	-1.59B	-749.86M	-33.45M	-44.17M	-33.87M	-20.74M	-22.95K	-40.39K	-66.69K	-25.86M	-20.50K	-23.41M
EBITDA Margin	47.07%	49.18%	27.85%	29.66%	-327.98%	-37.84%	-151.22%	-208.62%	-255.21%	-474232.69%	-4341100.62%	-6469870.58%	-	-	-	-	-	-	-	-	-	-
Net Income	11.17M	11.87M	3.87M	-6.03M	-296.66M	-78.94M	-210.64M	-2.16B	-476.84M	-211.07K	-1.24M	-627.16K	-38.31M	108.09M	67.59M	-21.02K	-14.17K	-20.81K	-56.56K	-13.36M	-34.61K	-27.54M
Net Income Margin	39.06%	42.48%	26.77%	-23.75%	-333.94%	-82.76%	-159.58%	-1623.77%	-300.74%	-544.85%	-3385.48%	-5411.20%	-	-	-	-	-	-	-	-	-	-
Interest Expense	0	0	0	1.72M	15.69M	20.91M	4.00M	11.36M	18.45M	804.00K	0	895.00K	3.72M	4.51M	1.32M	1.48M	5.43M	4.61M	6.62M	7.89M	16.02K	20.13M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	6.77%	17.66%	21.93%	3.03%	8.55%	11.64%	2075.43%	0.00%	7722.17%	-	-	-	-	-	-	-	-	-	-

Balance Sheet

Currency: HKD	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: HKD	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Assets	153.60M	118.22M	144.71M	399.88M	1.24B	1.47B	2.72B	4.61B	3.90B	3.83M	1.66M	835.95K	858.63K	838.20K	780.47K	769.72K	834.17M	765.23M	724.81M	713.30M	704.76M	740.85M
Total Liabilities	10.98M	13.79M	3.30M	113.69M	476.01M	247.04M	365.57M	1.51B	1.14B	1.05M	503.66K	348.54K	394.67K	253.47K	148.50K	167.63K	188.47M	175.09M	213.60M	214.78M	248.35M	286.46M
Total Equity	53.31M	31.97M	60.17M	208.31M	761.55M	1.12B	2.27B	3.03B	2.71B	2.78M	1.15M	487.42K	463.96K	584.73K	631.97K	602.09K	645.70M	590.14M	511.21M	498.52M	456.41M	454.38M
Cash	17.86M	45.60M	9.68M	40.03M	59.76M	16.76M	135.59M	336.39M	253.75M	223.70K	98.30K	32.77K	24.00K	34.26K	20.91K	34.92K	45.67M	28.80M	16.50M	4.56M	5.27M	3.93M
Total Debt	-	-	-	117.11M	296.93M	137.86M	46.43M	197.49M	25.22M	-	-	8.09M	52.81M	11.51M	12.83M	36.89M	59.18M	52.49M	65.73M	76.62M	92.73M	128.27M
Net Debt	-17.86M	-45.60M	-9.68M	77.09M	237.17M	121.11M	-89.16M	-138.91M	-228.53M	-223.70K	-98.30K	8.05M	52.79M	11.47M	12.81M	36.85M	13.52M	23.69M	49.24M	72.06M	87.46M	124.34M

Cash Flow

Currency: HKD	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: HKD	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Operating Cash Flow	10.36M	16.59M	9.06M	5.57M	48.92M	-9.01M	-8.03M	-328.45M	-159.38M	-195.17K	-114.42K	-45.15K	-44.57K	-33.58K	-30.00K	-19.19K	-19.84K	-20.17K	-19.24K	-19.20M	-18.58K	-18.71M
Investing Cash Flow	294.00K	-46.56M	212.00K	-49.79M	-147.67M	-139.63M	-592.65M	262.29M	-4.32M	28.85K	-5.15K	-28.12K	-4.13K	2.67K	9.44K	67	-111	-165	82	1.56M	2.71K	-121.53K
Financing Cash Flow	2.01M	1.37M	-17.98M	73.90M	116.79M	105.84M	718.58M	-135.29M	102.75M	138.27K	8.32M	8.32K	40.16K	41.25K	7.35K	33.48K	28.57K	5.15K	7.61K	5.84M	16.77K	17.57M
Capital Expenditure	168.00K	14.00K	2.00K	346.00K	16.07M	10.41M	20.51M	28.30M	19.63M	3.00K	1.98K	1.43K	3.26K	126	13	137	19	51	4	16.00K	39.00K	6.69K
Free Cash Flow	10.20M	16.58M	9.06M	5.22M	32.85M	-19.42M	-28.55M	-356.75M	-179.01M	-198.18K	-116.40K	-46.58K	-47.84K	-33.71K	-30.01K	-19.33K	-19.86K	-20.22K	-19.25K	-19.21M	-18.61K	-18.71M
Dividends Paid	-	-	7.80M	2.57M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
FCF to OCF	98.38%	99.92%	99.98%	93.79%	67.14%	215.66%	355.44%	108.61%	112.32%	101.54%	101.73%	103.17%	107.32%	100.38%	100.04%	100.71%	100.10%	100.25%	100.02%	100.08%	100.21%	100.04%
Dividend Paid to FCF	-	-	86.15%	49.24%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Feb 25, 2025	Sep 17, 2025
EPS Estimate	0.00	0.00
EPS Actual	0.00	0.00
Surprise	-	-
Timing	-	-

Key Statistics & Ratios

Market Cap111.36M

Enterprise Value107.12M

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales103.41

Price / Book1.37

EPS0.00

Book Value0.0089

Revenue (TTM)0

Gross Profit (TTM)0

EBITDA-24.82M

Profit Margin0.00%

Operating Margin0.00%

Return on Equity-6.32%

Return on Assets-2.15%

Shares Outstanding9.28B

Shares Float4.38B

Beta-0.36

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%