YOLFTbeta
Besra Gold Inc

Besra Gold Inc

BEZ · AU · Basic Materials / Gold

0.06AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.06
Open0.06
Day Range0.06 – 0.06
52-Week Range0.03 – 0.17
Volume10.96K
Market Cap27.59M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.05
Dividend Yield0.00%
Beta1.44
50-Day Avg0.0754
200-Day Avg0.0906

About

Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. Besra Gold Inc. was incorporated in 1951 and is based in Subiaco, Australia.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEODr. Raymond Douglas Shaw B.Sc. (HONS), DIP LAW (SAB), MAUSIMM, Ph.D.
  • Employees0
  • HeadquartersUnit 1, Subiaco, WA, Australia, 6008, Australia
  • Websitehttps://www.besra.com

Leadership

  • Dr. Raymond Douglas Shaw B.Sc. (HONS), DIP LAW (SAB), MAUSIMM, Ph.D.CEO & Executive Director · b. 1953
  • Ms. Renee Louise MinchinChief Financial Officer
  • Meghan LewisHead of Corporate Development
  • Mr. Rodney H. Murfit AIMM, BSc(Geol)Exploration Consultant
  • Mr. Matthew Antill B.E.Managing Director of NBG
  • Mr. Daniel ColettaCompany Secretary

Financials

Income Statement

Currency: USD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue------1.41M7.07M7.28M16.40M36.69M47.98M82.77M-00002.81M40.51K103.87K95.53K2.08K
Growth (%)-------+401.06%+2.97%+125.44%+123.69%+30.77%+72.53%-------98.56%+156.43%-8.03%-97.82%
Cost of Revenue------1.32M5.69M5.82M10.33M13.21M20.91M43.64M--------200.74K127.00K
Gross Profit------92.78K1.37M1.27M6.95M23.47M27.07M39.13M-----2.81M40.51K-95.53K2.08K
Gross Margin------6.58%19.45%17.51%42.39%63.98%56.42%47.27%-----100.00%100.00%-100.00%100.00%
Operating Expense------4.31M10.08M9.22M15.78M24.75M14.06M57.80M-----6.24M1.24M-4.16M3.04M
Operating Income-445.00K-1.02M-1.32M-1.27M-1.75M-2.61M-4.22M-8.70M-7.95M-8.83M-1.28M13.01M-18.67M-2.00M-1.22M-1.84M-1.02M-2.27M-3.43M-1.20M-3.18M-4.06M-3.04M
Operating Margin-------299.01%-123.20%-109.25%-53.84%-3.48%27.11%-22.55%------122.19%-2960.88%-3065.37%-4250.74%-146160.69%
EBITDA-315.00K238.99K2.34M-1.11M-1.61M-2.86M-3.63M-6.76M-5.48M-4.44M7.70M26.42M7.95M-2.43M-1.14M4.95M-1.46M-12.60M-3.75M-1.80M-3.18M-4.06M-2.91M
EBITDA Margin-------257.80%-95.68%-75.33%-27.07%20.98%55.06%9.61%------133.58%-4445.47%-3065.37%-4250.74%-140058.00%
Net Income-571.00K-1.21M-4.36M-1.04M-1.81M-2.38M-8.13M-9.03M-20.20M-8.90M-5.66M1.08M-23.25M2.37M2.99M-18.86M-1.51M-13.30M-3.92M-1.15M-13.41M-36.76M-14.46M
Net Income Margin-------576.74%-127.80%-277.68%-54.28%-15.43%2.26%-28.09%------139.69%-2841.98%-12914.22%-38486.26%-694656.66%
Interest Expense--------2.40K-1.32M7.18M10.81M1.07M1.78M000219.25K7314.63M8.27M10.47M
Interest Expense % of Total Revenue--------0.03%-3.60%14.97%13.06%-----7.81%1.80%4458.89%8654.65%503079.96%

Balance Sheet

Currency: USD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets7.98M9.16M5.20M11.54M20.31M26.27M35.65M72.35M54.62M54.02M123.19M145.25M101.36M51.45M53.72M17.59M17.61M17.56M19.80M21.86M41.56M11.59M7.14M
Total Liabilities3.89M4.03M1.36M982.71K5.25M2.69M4.80M4.45M5.38M5.71M44.88M73.73M76.67M59.35M58.62M15.12M19.09M32.36M744.36K988.28K31.46M39.89M50.07M
Total Equity4.09M5.12M3.85M10.56M15.06M23.58M30.85M67.90M49.25M48.76M72.93M65.60M25.03M-10.12M-7.13M1.45M-57.65K-13.36M19.99M21.81M11.19M-25.88M-40.54M
Cash96.69K728.58K130.18K4.61M4.66M348.70K3.52M26.92M4.19M5.72M4.73M8.73M4.06M752.43K73.00K22.47K31.26K11.15K865.34K757.21K18.17M10.74M6.37M
Total Debt------2.35M392.19K573.77K171.00K23.05M34.86M38.78M47.49M48.59M1.43M2.02M5.05M231.47K-560.57K446.09K49.48M
Net Debt-96.69K-728.58K-130.18K-4.61M-4.66M-348.70K-1.16M-26.53M-3.61M-5.55M18.33M26.13M34.72M46.74M48.52M1.41M1.98M5.03M-633.87K-757.21K-17.61M-10.30M43.11M

Cash Flow

Currency: USD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-558.20K-294.60K-656.97K-1.04M-1.92M-845.88K-4.24M-3.41M-5.73M-1.41M-90.74K2.84M13.48M-2.89M-458.88K-874.71-340-2.40K-4.32M-1.40M-4.07K-6.11M-3.23M
Investing Cash Flow-876.74K-544.49K-2.01M-861.87K-3.27M-9.47M-7.75M-9.33M-11.73M-1.76M-48.81M-32.16M-16.54M-1.63M-359.83K-4.84-1.25M-1.25M-1.25M-2.02M-8.26K-5.20M-950.24K
Financing Cash Flow1.42M1.48M2.06M6.37M4.86M5.85M15.15M36.07M-516.58K4.65M46.88M34.30M3.72M5.30M142.66K829.01349.562.38K6.48M3.33M38.41K-202.06K-108.30K
Capital Expenditure19.34K1.66K13.39K27.26K125.38K652.54K7.57M9.33M11.73M1.76M33.85M26.16M13.94M82.78K359.834.841.25M41.25M2.02M7.68K73.81K3.34
Free Cash Flow-577.54K-296.27K-670.36K-1.07M-2.05M-1.50M-11.80M-12.74M-17.46M-3.17M-33.94M-23.32M-465.81K-2.98M-459.24K-879.55-340-2.40K-5.57M-3.42M-11.75K-6.18M-3.23M
FCF to OCF103.46%100.56%102.04%102.62%106.51%177.14%278.62%373.40%304.92%225.24%37406.14%-821.76%-3.46%102.86%100.08%100.55%100.00%100.00%128.92%244.57%288.93%101.21%100.00%

Earnings

Report DateMar 4, 2025May 16, 2025Sep 30, 2025Nov 13, 2025Feb 13, 2026
EPS Estimate0.000.000.000.000.00
EPS Actual-0.04-0.01-0.03-0.01-0.01
Surprise-----
Timing-----

Key Statistics & Ratios

Market Cap27.59M
Enterprise Value19.28M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales13260.29
Price / Book1.84
EPS-0.05
Book Value-0.14
Revenue (TTM)2.08K
Gross Profit (TTM)2.08K
EBITDA-2.96M
Profit Margin0.00%
Operating Margin-195064.53%
Return on Equity-1530.43%
Return on Assets-27.09%
Shares Outstanding418.10M
Shares Float221.48M
Beta1.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%