YOLFTbeta
Brookside Energy Ltd

Brookside Energy Ltd

BRK · AU · Energy / Oil & Gas E&P

0.33AUD-0.01 (-1.49%)

Price History

Full chart

Market Stats

Previous Close0.335
Open0.335
Day Range0.33 – 0.335
52-Week Range0.36 – 0.635
Volume28.14K
Market Cap37.84M
P/E (TTM)0.00
Forward P/E4.44
EPS-0.02
Dividend Yield0.00%
Beta0.09
50-Day Avg0.3979
200-Day Avg0.4502

About

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It also involved in the development and leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. Brookside Energy Limited was incorporated in 2004 and is based in West Perth, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. David Prentice B.A., Grad. Dip BA, M.B.A.
  • Employees0
  • Headquarters50 Kings Park Road, West Perth, WA, Australia, 6005, Australia
  • Websitehttps://brookside-energy.com.au

Leadership

  • Mr. David Prentice B.A., Grad. Dip BA, M.B.A.CEO, MD & Executive Director · b. 1964
  • Mr. Shane GrayChief Financial Officer
  • Mr. Lee FrancisExecutive Vice President of Operations
  • Mr. Richard TorrieAccounting Manager
  • Mr. Christopher Girouard BBAExecutive Vice President of Land & New Ventures
  • Mr. John SchumerExecutive Vice President of Reservoir Engineering
  • Ms. Katherine GarveyCompany Secretary

Financials

Income Statement

Currency: AUD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue039.21M69.69M12.00K305.41K719.43K1.30M1.04M3.01M3.08M4.26M19.92M53.99M029.69K6.01K29.02K98.00K2.19M365.88K12.58M53.00M51.44M46.90M53.79M
Growth (%)--+77.71%-99.98%+2445.07%+135.56%+80.70%-19.85%+188.96%+2.23%+38.47%+367.44%+171.02%-100.00%--79.76%+382.86%+237.70%+2131.63%-83.27%+3338.56%+321.25%-2.94%-8.82%+14.68%
Cost of Revenue011.59M13.25M-492.24K1.19M2.01M2.16M4.26M4.76M7.43M7.52M39.25M5.55K110.00K225.00K254.17K162.00K1.07M158.94K14.41M35.80M34.22M2.40M50.83M
Gross Profit027.62M56.44M--187.00K-468.00K-708.00K-1.12M-1.25M-1.69M-3.17M12.40M14.74M-5.55K-80.31K-218.99K29.02K98.00K1.11M-158.94K4.57M17.20M17.21M44.51M2.96M
Gross Margin-70.44%80.99%--61.23%-65.05%-54.46%-107.68%-41.61%-54.78%-74.28%62.23%27.31%--270.50%-3643.76%100.00%100.00%50.98%-43.44%36.29%32.45%33.46%94.89%5.50%
Operating Expense-7.73M19.89M43.17M-232.00K732.00K3.25M1.84M1.77M2.18M3.69M17.69M11.80M-4.25M2.54M162.01K983.02K1.20M558.99K1.60M7.65M1.74M2.59M43.44M2.12M
Operating Income7.73M7.73M13.27M--419.00K-1.20M-3.96M-2.97M-3.02M-3.86M-6.86M-5.29M2.95M4.25M-2.62M-381.00K-954.00K-1.10M556.01K-1.76M-3.09M15.46M14.63M1.07M840.89K
Operating Margin-19.71%19.04%--137.19%-166.80%-304.54%-284.74%-100.46%-125.54%-160.93%-26.55%5.46%--8835.51%-6339.43%-3287.39%-1121.43%25.42%-479.81%-24.54%29.17%28.43%2.27%1.56%
EBITDA-----230.00K-3.12M-3.61M-2.88M-2.54M-2.65M-3.16M-37.26K20.38M-18.45M-2.37M-596.98K-1.16M-631.00K1.87M-979.90K-1.00M22.29M27.59M18.61M16.47M
EBITDA Margin-----75.31%-434.10%-277.77%-276.01%-84.46%-86.06%-74.14%-0.19%37.75%--7981.04%-9933.11%-3993.80%-643.88%85.64%-267.82%-7.97%42.06%53.63%39.67%30.62%
Net Income03.53M6.92M--256.00K-3.39M-3.70M-2.95M-2.92M-3.77M-6.07M-5.58M-1.54M-18.46M-2.24M-410.00K-1.10M-1.22M917.50K-3.89M-2.61M15.10M16.65M2.83M2.73M
Net Income Margin-9.00%9.93%--83.82%-470.79%-284.46%-283.21%-96.94%-122.55%-142.30%-27.99%-2.86%--7547.98%-6821.96%-3776.71%-1242.86%41.95%-1063.93%-20.75%28.48%32.37%6.04%5.08%
R&D----------5.92M5.92M1.28M------------
R&D as % of Total Revenue----------138.93%29.72%2.38%------------
Interest Expense0000004.80K37.20K8.09K17.57K51.29K287.09K4.30M3.33K06.23K116.47K586.67K602.16K681.05K308.19K1.20M14.86K691.30K684.86K
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%0.00%0.37%3.57%0.27%0.57%1.20%1.44%7.97%-0.00%103.73%401.34%598.64%27.53%186.14%2.45%2.26%0.03%1.47%1.27%

Balance Sheet

Currency: AUD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets90.20M104.61M7.48M9.88M10.54M18.02M26.77M47.70M74.00M105.13M207.01M335.26M51.77K1.93M4.07M8.08M12.58M14.32M13.17M40.76M93.76M95.12M127.69M114.08M
Total Liabilities50.55M52.23M51.95K783.27K2.09M682.13K937.59K1.45M1.75M8.57M126.33M150.11M817.74K69.38K460.25K3.39M4.72M5.41M5.62M4.72M22.07M11.68M32.28M22.08M
Total Equity39.65M52.38M7.43M9.09M8.45M17.34M25.83M46.25M72.25M96.56M160.57M185.15M-765.97K1.86M3.61M4.68M7.87M8.91M7.55M36.04M71.69M83.43M95.41M92.01M
Cash2.68M4.76M4.25M3.49M4.08M6.45M7.40M7.80M24.62M20.18M4.12M38.89M-1.86M256.86K51.85K1.19M1.06M1.30M17.04M33.90M26.23M11.39M11.86M
Total Debt----------27.39M105.49M--200.00K5.57M4.64M5.36M3.92M---1.08M923.42K
Net Debt---4.25M-3.49M-4.08M-6.45M-7.40M-7.80M-24.62M-20.18M23.27M66.60M--1.86M-56.86K2.97M3.45M4.31M2.61M-17.04M-33.90M-26.23M-10.31M-10.93M

Cash Flow

Currency: AUD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.58M7.58M2.99M-117.62K-824.92K-1.66M-2.20M-2.23M-1.77M-529.19K4.77M12.74M17.94M-915.83K-597.64K-709.57K-751.35K491.19K-1.01M6.70M33.62M18.95M21.05M20.99M
Investing Cash Flow-57.12M-57.12M-6.97M-----5.34M-20.23M-19.31M-29.58M-94.64M-93.62M-45.39M-131.01K-3.45M-4.07M-1.91M-748.10K-793.02K-8.54M-31.75M-23.26M-36.84M-19.99M
Financing Cash Flow51.52M51.52M4.12M495.00K8.39M4.94M10.12M8.03M23.15M41.39M25.63M81.54M113.07M-11.01M2.90M2.38M4.58M3.66M109.98K2.12M17.61M14.49M-3.12M-150.31K-594.00K
Capital Expenditure000391.00K5.04M3.41M6.03M4.83M2.73M3.33M25.38M103.71M90.09M55.57M31.00M3.74M3.99M1.93M1217.30K7.93M1.00M21.05K1.42M
Free Cash Flow-----4.93M-4.24M-7.69M-7.02M-4.96M-5.10M-25.91M-98.94M-77.34M-37.64M-915.83K-1.60M-4.45M-4.74M491.19K-1.01M6.48M25.68M17.95M21.03M19.57M
Dividends Paid1.15M1.15M3.00M------------2.26M4.45M3.42M-109.60K16.57M13.94M---
FCF to OCF-----4188.41%513.45%463.33%319.83%222.36%288.86%4896.78%-2076.22%-606.88%-209.82%100.00%267.88%627.68%630.89%100.00%100.00%96.76%76.40%94.71%99.90%93.22%
Dividend Paid to FCF----------------141.27%-100.02%-72.07%--10.83%255.52%54.26%---

Earnings

Report DateApr 1, 2016Sep 13, 2016Mar 31, 2017Aug 30, 2017Apr 3, 2018Sep 12, 2018Mar 31, 2019Sep 13, 2019Mar 31, 2020Sep 13, 2020Mar 29, 2021Sep 13, 2021Mar 31, 2022Sep 13, 2022Mar 31, 2023Mar 31, 2025Sep 11, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-
EPS Actual-0.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.05
Surprise-----------------
Timing-------------After-hoursAfter-hours-Pre-market

Key Statistics & Ratios

Market Cap37.84M
Enterprise Value25.01M
Trailing P/E0.00
Forward P/E4.44
Price / Sales0.89
Price / Book0.42
EPS-0.02
Book Value0.984
Revenue (TTM)42.44M
Gross Profit (TTM)17.76M
EBITDA12.53M
Profit Margin-6.05%
Operating Margin5.49%
Return on Equity-2.72%
Return on Assets-0.73%
Shares Outstanding94.60M
Shares Float69.71M
Beta0.09
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 16, 20241:50
  • Oct 2, 20151:10
  • Jun 10, 20151:2