Brainchip Holdings Ltd

Brainchip Holdings Ltd

BRN · AU · Technology / Semiconductors

0.105AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.105
Open0.105
Day Range0.10 – 0.11
52-Week Range0.1125 – 0.27
Volume2.68M
Market Cap301.97M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.21
50-Day Avg0.1318
200-Day Avg0.149

About

BrainChip Holdings Ltd develops software and hardware accelerated solutions for artificial intelligence and machine learning applications in North America, Asia Pacific, Europe, the Middle East, and Asia Pacific. The company primarily focuses on development of Akida Neuromorphic Processor to provide ultra-low power and AI Edge Network for vision, audio, olfactory, and smart transducer applications. It also offers Akida IP, a neural processor; MetaTF software development tools, which is used for creation, training, testing, and deployment of neutral network; Akida Cloud, a service that provides a pre-configured environment for system and chip designers; and Akida GenAI FPGA, a hardware development target to install and exercise Akida GenAI IP core configurations to execute neural models for validation and system integration for system and chip designers. In addition, the company provides hardware development tools comprising AKD1000 PCIe Development Board, a compact platform designed to accelerate Edge AI development; Akida M.2 AKD1000 Card which accelerates CNN-based neural network models; AKIDA 1 Edge AI Box, a compact system with the capability to execute diverse AI applications at the edge; Akida FPGA Platform, a hardware product for loading Akida IP configurations and neural models; and Akida AKD1000 System-on-Chip, a event domain neural processing devices. Further, it offers Akida Model Zoo comprising AkidaNet/Object Detection, AkidaNet/Object Classification/Recognition, AkidaNet/Regression, AkidaNet/Face Recognition, AkidaNet/Keyword Spotting, AkidaNet/Point Cloud Classification, AkidaNet/TENN Gesture Recognition Model, and AkidaNet/TENN Eye Tracking Model; and TENNs Models which includes AkidaNet/TENN Audio Denoising Model, AkidaNet/TENN Automatic Speech Recognition Model, and AkidaNet/ TENN Large Language Model. The company was formerly known as Aziana Limited. BrainChip Holdings Ltd is based in Sydney, Australia.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Sean Hehir B.S., M.B.A.
  • Employees71
  • Headquarters210 George Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://brainchip.com

Leadership

  • Mr. Sean Hehir B.S., M.B.A.CEO, MD & Executive Director
  • Mr. Peter Adrain J Van der Made M.Sc.Founder, Member of Scientific Advisory Board & Non-Executive Director
  • Mr. Ken ScarinceChief Financial Officer
  • Mr. Anil Shamrao MankarCo-Founder & Advisor · b. 1956
  • Mr. James ShieldsVice President of Sales & Business Development
  • Ms. Gail Kathryn MillerDirector of Marketing
  • Mr. Steven BrightfieldChief Product Officer
  • Dr. Jonathan TapsonChief Development Officer
  • Ms. Kim LarkinCompany Secretary · b. 1969

Financials

Income Statement

Currency: USD2010-12-312011-12-312012-12-312013-12-312014-06-302014-12-312015-06-302015-12-312016-06-302016-12-312017-06-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---137.52K12.61M1.08M11.95M5.58K13.82M149.28K19.30M207.58K947.99K75.57K120.83K1.59M5.07M232.00K398.01K1.95M
Growth (%)----+9070.60%-91.41%+1002.51%-99.95%+247635.93%-98.92%+12829.49%-98.92%+356.69%-92.03%+59.88%+1215.91%+218.87%-95.42%+71.55%+390.68%
Cost of Revenue3.31M1.07M11.59K40.99K4.25M04.93M13.75K4.46M217.26K8.81M0023.33K48.62K287.17K480.00K140.56K532.92K4.55M
Gross Profit-3.31M-1.07M-11.59K96.53K8.36M1.08M7.02M5.58K9.37M149.28K10.49M269.50K733.06K75.57K72.21K1.30M4.59M91.44K-134.91K-2.59M
Gross Margin---70.20%66.30%100.00%58.75%100.00%67.75%100.00%54.33%129.83%77.33%100.00%59.76%81.76%90.53%39.41%-33.90%-132.75%
Operating Expense1.01M1.79M1.25M1.30M3.33M1.44M5.73M3.69M2.81M4.94M4.61M14.20M17.39M10.58M11.24M21.23M27.01M28.83M23.26M17.51M
Operating Income-4.32M-2.86M-1.26M-1.20M5.03M-357.97K1.29M-3.68M6.55M-4.79M5.88M-13.93M-16.65M-10.51M-11.17M-19.93M-22.42M-28.74M-23.40M-20.10M
Operating Margin----874.02%39.87%-33.03%10.78%-65997.74%47.39%-3209.70%30.44%-6710.88%-1756.75%-13902.73%-9244.32%-1253.46%-442.21%-12386.75%-5878.66%-1029.36%
EBITDA-4.20M-2.82M-1.25M-2.96M-167.81K--3.67M--4.37M--12.62M-14.69M-10.31M-11.02M-20.65M-21.41M-27.99M-23.67M-19.53M
EBITDA Margin----2155.96%-15.48%--65768.21%--2927.10%--6078.49%-1549.65%-13636.05%-9124.03%-1298.98%-422.33%-12062.54%-5948.30%-1000.09%
Net Income-4.20M-3.24M-3.07M-2.82M2.63M-3.75M-20.49M-19.94M3.60M-4.70M2.60M-13.77M-16.52M-11.31M-26.82M-20.98M-22.09M-28.88M-24.43M-21.18M
Net Income Margin----2053.39%20.86%-345.89%-171.49%-357326.65%26.06%-3145.49%13.45%-6635.62%-1742.97%-14965.55%-22198.35%-1319.50%-435.70%-12448.51%-6138.32%-1084.76%
R&D-----386.29K-386.29K-798.63K-2.53M1.63M3.93M4.86M9.90M9.14M478.77K466.78K6.94M
R&D as % of Total Revenue-----35.64%-6922.72%-534.97%-1219.73%171.67%5203.78%4025.33%622.43%180.33%206.36%117.28%355.33%
Interest Expense0162.10K519.70K164.66K041.82K032.03K010.60K0622527.86K612.95K5.54M28.92K90.00K154.12K81.64K64.45K
Interest Expense % of Total Revenue---119.74%0.00%3.86%0.00%574.07%0.00%7.10%0.00%0.30%55.68%811.05%4586.57%1.82%1.78%66.43%20.51%3.30%

Balance Sheet

Currency: USD2010-12-312011-12-312012-12-312013-12-312014-06-302014-12-312015-06-302015-12-312016-06-302016-12-312017-06-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets161.57K11.94M9.70M11.81M72.15M4.26M50.99M1.55M51.22M5.14M61.21M15.26M7.86M11.15M22.65M23.78M29.18M20.18M23.05M34.17M
Total Liabilities422.82K339.31K307.49K1.59M10.39M159.59K10.40M287.87K6.41M1.17M15.33M1.34M994.69K2.05M5.93M4.84M5.46M3.35M3.22M3.46M
Total Equity-261.25K11.60M9.39M10.21M60.83M4.10M37.51M1.74M38.20M3.97M39.99M18.07M6.87M9.10M16.72M18.94M23.72M16.83M19.83M30.71M
Cash82.64K11.78M6.52M2.05M250.93K538.98K595.29K1.02M1.26M2.59M624.29K12.64M5.83M7.60M18.98M19.37M23.12M14.34M20.00M31.73M
Total Debt356.56K----363.77K---741.56K-476.84K226.87K1.00M3.74M1.84M2.95M1.70M1.17M816.51K
Net Debt273.92K-11.78M-6.52M-2.05M--192.70K--1.02M--1.85M--12.16M-5.66M-6.59M-15.24M-17.57M-20.17M-12.65M-18.83M-30.92M

Cash Flow

Currency: USD2010-12-312011-12-312012-12-312013-12-312014-06-302014-12-312015-06-302015-12-312016-06-302016-12-312017-06-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-708.54K-2.36M-598.82K-702.24K2.88M-718.81K2.93M-1.39M2.72M-3.21M3.04M-6.07M-7.20M-9.00M-10.03M-14.17M-13.65M-17.53M-15.88M-15.98M
Investing Cash Flow199.23K-23.12K-5.00M-2.67M-840.44K-362.29K-787.71K1.92M902.25K-339.15K-4.00M-666.56K-951.29K-161.42K-44.24K-265.55K-127.22K-132.60K-72.65K-2.09M
Financing Cash Flow310.23K13.80M-8.95K-19.82K-2.50M346.83K-1.74M592.24K-2.96M6.15M323.03K19.25M-22.16K9.22M21.48M14.69M17.59M8.84M22.60M29.38M
Capital Expenditure4.51K23.12K4.96M2.79M485.90K362.29K44.74K96.26K386.90K248.28K386.90K691.43K951.29K161.42K49.28K256.44K183.52K132.60K72.65K40.74K
Free Cash Flow-713.05K-2.39M-5.58M-3.49M--1.08M--1.48M--2.71M--5.37M-6.52M-9.27M-11.22M-13.94M-19.88M-17.66M-15.96M-16.02M
Dividends Paid----1.51M-1.42M-1.42M-1.54M--738.38K19.23M-----
FCF to OCF100.64%100.98%931.27%497.37%-150.40%-106.94%-84.47%-88.41%90.53%103.00%111.89%98.38%145.60%100.76%100.46%100.25%
Dividend Paid to FCF--------------7.96%-171.37%-----

Earnings

Report DateApr 1, 2016Aug 26, 2016Mar 30, 2017Aug 29, 2017Mar 29, 2018Feb 26, 2020Aug 26, 2020Feb 25, 2021Aug 24, 2021Feb 23, 2022Aug 23, 2022Feb 27, 2025Aug 21, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.070.000.00-0.01-0.01-0.010.00-0.01-0.01-0.010.00-0.010.00
Surprise-------------
Timing-------------

Key Statistics & Ratios

Market Cap301.97M
Enterprise Value310.48M
Trailing P/E0.00
Forward P/E0.00
Price / Sales144.74
Price / Book12.16
EPS-0.01
Book Value0.0128
Revenue (TTM)2.09M
Gross Profit (TTM)950.29K
EBITDA-22.25M
Profit Margin0.00%
Operating Margin-1037.71%
Return on Equity-132.06%
Return on Assets-64.85%
Shares Outstanding2.42B
Shares Float1.95B
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
5.45%
Insiders
13.04%
Retail / Other
81.51%

Top Fund Holders

  • Goldman Sachs ETF Tr-Goldman Sachs Innovative Equity ETF
    756.19K0.07%

Stock Splits

  • Jun 27, 2019235:218
  • Apr 19, 2016837:836