YOLFTbeta
Blackstone Minerals Ltd

Blackstone Minerals Ltd

BSX · AU · Basic Materials / Other Industrial Metals & Mining

0.022AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.022
Open0.024
Day Range0.021 – 0.024
52-Week Range0.028 – 0.086
Volume38.67K
Market Cap65.42M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta1.51
50-Day Avg0.0422
200-Day Avg0.0447

About

Blackstone Minerals Limited engages in the exploration of mineral properties in North America and Vietnam. The company primarily explores for nickel, cobalt, copper, gold, and manganese deposits. The company holds a 90% interest in its flagship project, the Ta Khoa project located in Son La Province, Vietnam. Blackstone Minerals Limited was incorporated in 2016 and is based in West Perth, Australia.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Geoffrey Mark Gilmour
  • Employees0
  • Headquarters1297 Hay Street, West Perth, WA, Australia, 6005, Australia
  • Websitehttps://www.blackstoneminerals.com.au

Leadership

  • Mr. Geoffrey Mark GilmourExecutive Chairman · b. 1964
  • Mr. James Timothy Bahen B.Com.Company Secretary

Financials

Income Statement

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-17.41K46.47K12.35K46.33K77.25K35.90K312.87K55.53K31.68K-
Growth (%)--+166.99%-73.43%+275.32%+66.72%-53.53%+771.52%-82.25%-42.96%-
Cost of Revenue-47122.33K15.04K227.38K804.56K1.12M1.01M1.11M869.34K54.54K
Gross Profit-16.93K24.14K12.35K-181.00K-727.00K-1.12M-996.49K-1.11M-869.34K-54.54K
Gross Margin-97.29%51.94%100.00%-390.65%-941.14%-3131.13%-318.50%-1995.14%-2744.55%-
Operating Expense-274.93K8.36M4.29M6.96M17.17M38.51M30.15M14.37M7.88M12.02M
Operating Income--258.00K-8.33M-4.27M-7.14M-17.90M-39.63M-31.15M-15.47M-8.75M-12.07M
Operating Margin--1482.33%-17931.86%-34616.44%-15412.34%-23173.72%-110398.33%-9955.66%-27863.51%-27623.60%-
EBITDA22.82K-865.00K-8.42M-4.17M-7.73M-16.91M-34.84M-34.58M-20.72M-10.09M-12.02M
EBITDA Margin--4969.84%-18112.42%-33756.33%-16690.05%-21889.52%-97047.35%-11051.63%-37313.41%-31857.28%-
Net Income-36.29K-865.00K-8.44M-4.18M-7.89M-15.88M-31.94M-32.15M-17.33M-9.72M-14.56M
Net Income Margin--4969.84%-18160.47%-33878.17%-17037.53%-20557.43%-88966.57%-10276.34%-31209.15%-30700.95%-
Interest Expense-07.91K9.84K32.80K100.20K48.08K47.62K335.46K113.85K5.95K
Interest Expense % of Total Revenue-0.00%17.02%79.74%70.79%129.72%133.91%15.22%604.06%359.42%-

Balance Sheet

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets4.83M4.32M13.56M10.80M28.96M36.20M70.13M36.72M19.25M83.65M118.54M
Total Liabilities11.29K158.07K965.51K294.62K10.92M5.49M6.62M6.33M2.99M3.67M1.24M
Total Equity4.82M4.16M12.59M10.50M18.15M26.82M62.65M31.52M20.06M84.14M87.45M
Cash3.23M2.62M3.06M307.53K6.79M21.80M40.75M12.38M4.16M582.89K13.74M
Total Debt----395.53K296.27K699.23K436.92K1.12M241.60K77.21K
Net Debt-3.23M-2.62M-3.06M-307.53K-6.39M-21.50M-40.05M-11.95M-3.04M-341.30K-13.67M

Cash Flow

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-30.00K-660.38K-3.39M-4.32M-6.49M-15.00M-35.82M-27.91M-13.72M-5.94M-8.93M
Investing Cash Flow--65.04K-790.05K-79.56K-169.75K-312.26K-10.19M-249.46K-723.88K-811.42K-252.37K
Financing Cash Flow206.10K3.34M4.62M1.64M13.14M30.35M65.03M-294.24K6.20M3.19M21.96M
Capital Expenditure035.04K723.87K79.56K353.37K312.26K591.71K73.87K1.25M242.68K
Free Cash Flow-30.00K-695.42K-4.11M-4.40M-6.84M-15.31M-36.42M-27.98M-14.97M-5.94M-8.98M
Dividends Paid-----28.69M60.78M----
FCF to OCF100.00%105.31%121.38%101.84%105.45%102.08%101.65%100.26%109.11%100.00%100.48%
Dividend Paid to FCF------187.42%-166.91%----

Earnings

Report DateMar 14, 2017Sep 28, 2017Mar 15, 2018Sep 28, 2018Mar 13, 2019Sep 26, 2019Mar 13, 2020Sep 30, 2020Mar 16, 2021Sep 30, 2021Mar 15, 2022Oct 2, 2022Mar 15, 2023Mar 12, 2025Sep 26, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00-0.02--0.030.000.000.00
EPS Actual0.00-0.04-0.12-0.04-0.03-0.01-0.02-0.02-0.02-0.02-0.03-0.05-0.04-0.01-0.01
Surprise----------10.50%--45.77%---
Timing----------Pre-market-After-hours--

Key Statistics & Ratios

Market Cap65.42M
Enterprise Value62.54M
Trailing P/E0.00
Forward P/E0.00
Price / Sales161.10
Price / Book0.84
EPS-0.01
Book Value0.055
Revenue (TTM)406.10K
Gross Profit (TTM)406.10K
EBITDA-8.99M
Profit Margin0.00%
Operating Margin-528.90%
Return on Equity-13.57%
Return on Assets-6.86%
Shares Outstanding1.72B
Shares Float1.12B
Beta1.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%