YOLFTbeta
Bravura Solutions Ltd

Bravura Solutions Ltd

BVS · AU · Technology / Software - Application

3.37AUD-0.05 (-1.46%)

Price History

Full chart

Market Stats

Previous Close3.42
Open3.40
Day Range3.33 – 3.40
52-Week Range1.59 – 3.47
Volume1.30M
Market Cap1.41B
P/E (TTM)12.60
Forward P/E22.57
EPS0.25
Dividend Yield4.47%
Beta0.02
50-Day Avg3.05
200-Day Avg2.41

About

Bravura Solutions Limited provides software solutions for the wealth management and transfer agency industries in Australia, the United Kingdom, New Zealand, and internationally. The company offers Babel, a network of fund transaction networks; Rufus, a digital-first transfer agency platform for asset managers and asset servicers; Dashboards Connect, an ISP for pensions dashboards program; ePASS, a digital employee contribution processing system; Garradin, a trade execution, portfolio management, and asset servicing platform; Orchestrator, a workflow automation platform; Midwinter Advice, a digital (hybrid) and comprehensive advice; Sonata, a wealth management technology; Sonata Alta, a digital-first business model; taWeb, a configurable, self-service investor portal; and Wealth microservices, which provides an open architecture and regulatory microservices. It also provides professional consulting services for the wealth management and funds administration sectors of the financial services industry. In addition, the company offers wrap platforms, superannuation and pension, private wealth and portfolio administration, financial planning software, and unit registry. It offers its solutions for wealth and retirement, advice, life insurance, funds services, and integration and automation sectors. The company was formerly known as Bravura Solutions Holdings Pty Ltd and changed its name to Bravura Solutions Limited in October 2016. Bravura Solutions Limited was founded in 2004 and is headquartered in Sydney, Australia.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Colin Greenhill
  • Employees955
  • Headquarters345 George Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.bravurasolutions.com

Leadership

  • Mr. Colin GreenhillGroup CEO, MD & Executive Director
  • Ms. Nicole EbejerGroup Controller & Interim CFO
  • Ms. Kathryn ErmanGeneral Counsel & Joint Company Secretary
  • Mr. Chris SpencerChief Executive Officer of Global Wealth
  • Mr. Chris BiddickChief Executive Officer of Transfer Agency
  • Mr. Stuart RobertsJoint Company Secretary

Financials

Income Statement

Currency: AUD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue9.57M30.01M99.22M136.25M135.10M101.64M121.22M126.85M124.61M142.51M152.11M184.68M191.91M221.50M258.20M272.44M242.34M265.43M248.20M248.95M256.42M282.55M
Growth (%)-+213.51%+230.64%+37.31%-0.84%-24.76%+19.25%+4.65%-1.76%+14.37%+6.73%+21.41%+3.91%+15.42%+16.57%+5.51%-11.05%+9.53%-6.49%+0.30%+3.00%+10.19%
Cost of Revenue6.49M17.84M61.80M81.36M74.84M57.60M61.36M65.58M66.82M97.07M111.54M143.49M134.24M153.17M172.57M199.22M181.99M206.19M236.81M209.97M193.55M186.82M
Gross Profit--------57.79M45.44M40.57M41.19M57.67M68.33M85.63M73.22M60.35M59.23M11.39M38.98M256.42M95.73M
Gross Margin--------46.37%31.88%26.67%22.30%30.05%30.85%33.16%26.87%24.90%22.32%4.59%15.66%100.00%33.88%
Operating Expense--------50.95M35.18M36.58M30.72M33.29M36.83M43.04M23.60M19.42M21.57M35.96M26.53M221.06M23.72M
Operating Income1.73M3.35M9.67M9.47M7.93M203.00K5.71M9.57M6.84M10.26M3.99M10.47M24.38M31.51M42.59M49.61M40.93M37.66M-24.57M12.44M35.36M72.01M
Operating Margin18.07%11.17%9.75%6.95%5.87%0.20%4.71%7.54%5.49%7.20%2.62%5.67%12.70%14.23%16.50%18.21%16.89%14.19%-9.90%5.00%13.79%25.48%
EBITDA--------20.62M7.12M-67.87M14.97M29.09M40.06M50.67M69.03M62.06M57.72M-254.15M29.05M108.03M85.88M
EBITDA Margin--------16.55%5.00%-44.62%8.11%15.16%18.09%19.62%25.34%25.61%21.75%-102.40%11.67%42.13%30.39%
Net Income--------1.70M-10.06M-89.48M-6.46M14.43M27.03M32.81M40.11M34.56M29.93M-280.71M8.78M74.23M110.92M
Net Income Margin--------1.36%-7.06%-58.83%-3.50%7.52%12.20%12.71%14.72%14.26%11.27%-113.10%3.53%28.95%39.26%
R&D157.00K4.67M9.75M12.12M11.21M7.02M5.71M3.67M3.18M1.72M2.23M2.15M2.53M2.41M27.80M27.70M31.10M-----
R&D as % of Total Revenue1.64%15.56%9.83%8.89%8.30%6.91%4.71%2.89%2.55%1.21%1.46%1.16%1.32%1.09%10.77%10.17%12.83%-----
Interest Expense0000000000011.48M4.19M580.00K189.00K2.46M2.14M1.95M2.46M1.53M889.00K559.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%6.22%2.19%0.26%0.07%0.90%0.88%0.73%0.99%0.62%0.35%0.20%

Balance Sheet

Currency: AUD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets16.20M63.64M177.12M183.77M208.10M216.03M173.79M180.30M179.94M251.78M166.82M147.70M182.01M212.32M380.17M434.85M465.88M456.70M258.39M229.20M179.84M208.93M
Total Liabilities10.24M15.08M86.82M96.32M118.87M84.88M66.78M73.67M68.64M174.94M178.94M62.00M76.03M98.14M88.72M124.09M136.09M121.83M132.48M95.53M86.26M89.25M
Total Equity5.96M48.56M90.30M87.45M89.22M131.15M107.00M106.62M111.30M76.83M-12.12M85.70M105.98M114.19M291.46M310.75M329.78M334.88M125.91M133.67M93.58M119.68M
Cash2.49M27.77M7.32M2.72M4.04M6.55M3.74M4.59M13.75M18.43M18.88M3.00M17.07M36.94M194.80M99.08M73.57M48.67M75.75M89.97M58.69M50.30M
Total Debt--------24.31M122.98M124.55M118.60M5.74M12.18M33.27M42.33M36.76M30.58M27.79M17.41M13.32M6.94M
Net Debt--------10.55M104.56M105.67M6.00M-11.33M-24.76M-191.83M-56.75M-36.81M-18.09M-47.96M-72.56M-45.37M-43.36M

Cash Flow

Currency: AUD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow1.62M148.00K-5.21M12.84M14.23M15.98M20.65M25.62M19.63M19.65M24.54M15.88M46.22M46.47M19.42M47.30M52.59M-5.50M29.91M100.58M82.59M
Investing Cash Flow---------11.25M-78.95M-11.66M-7.16M-11.30M-13.50M-17.33M-87.77M-48.39M-33.01M-24.09M-6.49M-2.87M-3.50M
Financing Cash Flow7.14M35.91M53.15M22.05M10.10M32.98M---5.48M83.35M-8.12M-6.96M-15.30M-13.52M128.23M-26.50M-25.41M-32.64M56.25M-8.87M-127.15M-87.24M
Capital Expenditure51.00K288.00K4.09M8.78M1.75M1.99M1.45M4.28M2.56M1.21M2.89M7.16M3.57M7.18M13.32M21.13M25.33M26.17M19.18M6.49M2.87M2.91M
Free Cash Flow--------23.06M18.42M16.75M17.37M12.30M39.04M33.15M-1.70M21.97M26.41M-24.69M23.42M97.71M79.68M
Dividends Paid--3.67M2.13M------19.28M19.28M5.63M19.28M21.00M20.53M17.13M24.04M8.02M047.16M66.97M
FCF to OCF--------89.99%93.83%85.27%70.80%77.50%84.47%71.34%-8.76%46.45%50.23%448.45%78.30%97.15%96.47%
Dividend Paid to FCF----------115.09%110.99%45.77%49.39%63.33%-1205.99%77.95%90.99%-32.49%0.00%48.27%84.05%

Earnings

Report DateFeb 3, 2016Nov 16, 2016Feb 27, 2017Aug 23, 2017Feb 26, 2018Aug 27, 2018Feb 26, 2019Aug 22, 2019Feb 19, 2020Aug 25, 2020Feb 25, 2021Aug 25, 2021Feb 25, 2022Aug 30, 2022Mar 6, 2023Feb 11, 2025Aug 13, 2025Feb 9, 2027
EPS Estimate0.000.000.000.030.050.040.040.060.060.060.060.080.020.040.04-0.020.02-
EPS Actual0.01-0.040.060.060.070.060.080.070.080.080.040.090.060.06-0.620.140.03-
Surprise--11900.00%86.34%44.63%48.88%98.51%24.11%41.84%41.84%-29.08%11.66%147.93%50.00%-1650.00%766.67%50.00%-
Timing-------------Pre-marketAfter-hours-Pre-marketPre-market

Key Statistics & Ratios

Market Cap1.41B
Enterprise Value1.37B
Trailing P/E12.60
Forward P/E22.57
Price / Sales4.96
Price / Book11.84
EPS0.25
Book Value0.272
Revenue (TTM)284.68M
Gross Profit (TTM)111.72M
EBITDA85.08M
Profit Margin38.96%
Operating Margin29.18%
Return on Equity104.02%
Return on Assets23.97%
Shares Outstanding448.30M
Shares Float314.66M
Beta0.02
Dividend Yield4.47%
Dividend Rate0.14
Payout Ratio34.76%

Ownership Breakdown

Institutions
28.05%
Insiders
26.41%
Retail / Other
45.54%

Top Fund Holders

  • Invesco Oppenheimer International Small-Mid Company Fund
    23.29M9.42%
  • Royce International Premier Fund
    11.18M4.52%
  • Vanguard International Stock Index-Total Intl Stock Indx
    3.79M1.53%
  • iShares Core MSCI EAFE ETF
    1.67M0.68%
  • DFA Asia Pacific Small Company Series
    1.65M0.67%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    1.54M0.62%
  • iShares MSCI EAFE Small Cap ETF
    1.08M0.44%
  • Calvert World Values International Opportunities Fund
    849.62K0.34%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index
    660.73K0.27%
  • WisdomTree Tr-WisdomTree International Small Cap Dividend Fd
    526.02K0.21%

Dividends

20262×
0.15Aug 24, 20260.10Feb 17, 2026
20253×
0.05Aug 19, 20250.11Mar 28, 20250.16Jan 21, 2025
20223×
0.03Sep 2, 20220.03Jun 29, 20220.03Mar 2, 2022
20212×
0.05Sep 3, 20210.02Mar 3, 2021
20202×
0.04Sep 4, 20200.04Mar 3, 2020
20192×
0.04Sep 3, 20190.04Mar 4, 2019
20182×
0.04Sep 3, 20180.04Mar 2, 2018
20171×
0.04Aug 29, 2017

Stock Splits

  • Mar 7, 20231547:1247