YOLFTbeta
Brambles Ltd

Brambles Ltd

BXB · AU · Industrials / Specialty Business Services

22.30AUD+0.16 (+0.72%)

Price History

Full chart

Market Stats

Previous Close22.14
Open22.24
Day Range22.01 – 22.37
52-Week Range15.90 – 24.64
Volume2.33M
Market Cap28.40B
P/E (TTM)20.77
Forward P/E20.08
EPS1.03
Dividend Yield3.07%
Beta0.42
50-Day Avg19.51
200-Day Avg20.61

About

Brambles Limited provides supply chain logistics solutions. The company operates through CHEP Americas, CHEP EMEA, and CHEP Asia-Pacific segments. It offers pallets, crates, and containers to transport goods in supply chains through its share and reuse network. The company also provides end-to-end quality assurance, promo insights, and proof of delivery solutions. It serves consumer staples, retail, automotive, and general manufacturing industries. Brambles Limited was founded in 1875 and is based in Sydney, Australia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. Graham Andrew Chipchase CBE
  • Employees12.00K
  • Headquarters255 George Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.brambles.com

Leadership

  • Mr. Graham Andrew Chipchase CBECEO & Executive Director · b. 1963
  • Mr. Joaquin GilChief Financial Officer
  • Mr. David CuencaChief Executive Officer of CHEP North America
  • Ms. Helen LaneCEO of CHEP Europe
  • Mr. Harry WinstanleyChief Information Officer
  • Ms. Raluca ChiriacescuVice President of Investor Relations
  • Ms. Alice Marsden BlackChief Legal Officer
  • Ms. Sarah PellegriniChief Communications Officer
  • Ms. Lucy KnightChief People Officer
  • Mr. Phillip AustinCEO, CHEP of Asia-Pacific & CHEP of Africa, Middle East and Turkiye · b. 1966

Financials

Income Statement

Currency: USD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue1.56B2.06B2.29B2.44B1.75B1.92B3.03B2.34B2.91B--1.91B1.78B2.74B5.33B5.23B6.00B4.74B3.86B4.18B3.21B3.49B5.00B5.69B5.08B5.08B5.56B4.99B5.21B4.63B4.78B4.85B5.21B5.56B6.34B6.72B6.84B7.20B
Growth (%)-+31.67%+11.26%+6.38%-28.25%+9.99%+57.42%-22.57%+24.05%----6.45%+53.66%+94.72%-1.96%+14.64%-20.97%-18.47%+8.31%-23.23%+8.78%+42.98%+13.89%-10.69%-0.11%+9.53%-10.26%+4.32%-11.05%+3.23%+1.38%+7.50%+6.70%+14.02%+6.00%+1.78%+5.26%
Cost of Revenue-------------194.82M334.87M334.10M1.08B174.86M679.23M187.88M144.78M163.08M2.22B2.68B3.53B2.58B3.64B3.25B3.45B2.98B3.08B3.17B2.70B3.85B4.16B4.40B4.48B5.71B
Gross Profit1.56B2.06B2.29B2.44B1.75B1.92B3.03B2.34B2.91B--1.91B1.78B2.54B3.29B758.43M3.03B276.12M-1.38B4.00B1.18B860.27M2.78B3.01B1.66B1.27B1.92B1.74B1.76B1.65B1.70B1.68B1.87B1.94B2.18B2.32B2.36B1.49B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%--100.00%100.00%92.89%61.62%14.50%50.46%5.83%-35.83%95.51%36.80%24.62%55.55%52.97%32.72%25.05%34.57%34.93%33.80%35.68%35.55%34.60%35.94%34.95%34.36%34.50%34.47%20.71%
Operating Expense144.49M188.03M227.16M272.11M-564.46M-404.30M349.20M-272.35M3.09B--1.68B1.38B2.31B2.99B292.31M2.43B-357.11M-2.21B3.15B476.30M238.57M2.09B2.14B786.40M515.93M980.50M820.14M988.30M986.87M958.70M992.24M1.18B1.30B1.11B1.06B985.20M267.85M
Operating Income1.42B1.87B2.06B2.16B2.31B2.33B2.68B2.62B-178.85M-141.15M-185.06M228.98M400.45M230.27M296.90M466.12M599.77M633.22M829.20M843.20M705.99M621.70M682.30M872.40M876.50M755.90M941.80M923.16M771.40M665.13M740.90M684.76M692.00M643.10M1.07B1.26B1.37B1.22B
Operating Margin90.76%90.86%90.08%88.83%132.30%121.03%88.46%111.62%-6.15%--12.02%22.46%8.41%5.57%8.91%10.00%13.36%21.46%20.15%21.98%17.79%13.65%15.33%17.24%14.89%16.94%18.50%14.82%14.36%15.50%14.13%13.28%11.57%16.83%18.79%20.06%16.99%
EBITDA359.21M463.95M450.38M459.75M412.27M144.43M433.49M561.24M434.85M164.94M519.21M382.16M318.72M473.68M707.53M946.53M1.30B1.11B2.06B1.44B1.05B1.07B1.37B1.52B1.45B1.40B1.29B1.43B1.42B1.48B1.23B1.40B1.37B1.57B1.77B2.03B2.10B2.14B
EBITDA Margin22.98%22.54%19.67%18.87%23.59%7.51%14.33%23.95%14.96%--20.05%17.88%17.29%13.26%18.10%21.65%23.39%53.39%34.45%32.60%30.48%27.45%26.63%28.60%27.56%23.16%28.57%27.21%31.88%25.79%28.92%26.27%28.30%27.85%30.26%30.65%29.67%
Net Income-3.17M19.67M-5.74M-4.16M-4.21M-3.00M-4.76M-4.25M-2.94M-612.88K-444.00K-680.60K-970.00K173.21M150.97M1.52M-1.39M1.45B1.29B622.79M361.83M378.24M508.34M583.07M592.14M1.19B444.40M587.70M182.90M692.70M1.47B448.00M522.60M593.30M713.20M779.90M896.00M974.94M
Net Income Margin-0.20%0.96%-0.25%-0.17%-0.24%-0.16%-0.16%-0.18%-0.10%---0.04%-0.05%6.32%2.83%0.03%-0.02%30.67%33.38%14.88%11.26%10.82%10.17%10.25%11.65%23.46%7.99%11.78%3.51%14.96%30.70%9.24%10.03%10.67%11.25%11.61%13.10%13.55%
R&D------------------------38.60M-------------
R&D as % of Total Revenue------------------------0.76%-------------
Interest Expense33.70M42.56M41.51M41.50M40.28M37.19M43.89M53.16M32.44M26.86M36.22M30.53M63.89M87.08M107.05M93.87M145.48M119.06M99.16M153.61M102.33M94.73M154.76M175.54M121.27M120.72M95.59M131.90M128.80M133.40M103.80M88.48M69.20M77.46M102.28M104.70M114.70M132.24M
Interest Expense % of Total Revenue2.16%2.07%1.81%1.70%2.30%1.93%1.45%2.27%1.12%--1.60%3.58%3.18%2.01%1.79%2.43%2.51%2.57%3.67%3.19%2.71%3.10%3.08%2.39%2.38%1.72%2.64%2.47%2.88%2.17%1.83%1.33%1.39%1.61%1.56%1.68%1.84%

Balance Sheet

Currency: USD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets1.07B1.53B1.50B1.76B1.47B1.51B1.64B1.84B1.77B1.52B1.76B1.68B1.38B3.28B4.35B4.57B5.02B4.87B4.25B5.41B4.08B4.14B8.31B7.63B7.35B6.99B5.78B5.89B5.93B5.77B5.40B7.62B8.01B8.47B9.25B8.73B9.57B9.80B
Total Liabilities551.86M709.08M655.42M841.48M676.04M763.43M902.28M962.10M945.89M867.58M960.57M943.86M798.07M2.24B2.86B2.98B3.15B2.69B3.05B3.93B2.93B2.76B5.69B4.86B4.55B4.40B3.77B3.69B3.75B3.44B2.74B4.85B5.33B6.02B6.39B5.50B6.22B6.57B
Total Equity492.95M795.41M816.93M870.05M765.09M720.55M998.76M860.00M816.26M642.40M787.89M734.66M572.13M1.04B1.48B2.25B1.87B2.18B1.21B1.54B1.14B1.38B2.62B2.77B2.80B2.75B2.01B2.20B2.18B2.33B2.66B2.77B2.68B2.45B2.86B3.23B3.35B3.23B
Cash158.34M292.68M300.43M233.80M182.68M41.98M64.39M42.13M39.39M22.57M33.87M52.03M30.72M45.77M51.24M44.23M142.62M95.51M110.51M100.61M72.03M114.20M148.13M176.25M119.15M208.84M126.39M116.46M122.25M132.64M1.18B742.01M408.52M158.18M160.33M112.90M608.90M76.77M
Total Debt280.99M316.09M300.74M437.45M360.35M392.78M503.10M499.13M529.37M836.09M562.47M567.46M512.33M1.41B1.86B2.61B2.40B2.45B2.51B2.53B2.23B1.89B3.14B2.86B2.84B2.58B2.82B2.73B2.57B2.46B2.03B2.52B2.46B2.88B2.88B2.64B3.22B3.03B
Net Debt122.65M23.42M311.08K203.65M177.67M350.81M438.71M457.00M489.98M813.52M528.60M515.43M481.61M1.37B1.81B2.57B2.26B2.35B2.40B2.43B1.71B1.78B3.21B2.69B2.51B2.38B2.04B1.96B1.97B1.70B355.74M1.78B2.05B2.72B2.72B2.53B2.62B2.95B

Cash Flow

Currency: USD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow--275.88M274.68M249.35M275.94M337.13M432.75M379.27M386.76M431.50M361.45M339.11M707.88M852.36M1.03B1.29B1.18B1.13B1.16B1.11B948.50M1.01B1.07B1.34B1.30B1.32B1.17B1.21B1.42B1.33B2.01B2.07B2.30B2.99B1.80B1.83B2.03B
Investing Cash Flow---183.34M-415.38M-244.69M-399.33M-368.03M-283.03M-353.97M-431.33M-350.00M-351.48M-357.41M-181.85M-851.68M-607.07M-710.78M188.28M1.84B-869.47M-658.75M-421.81M-1.89B-915.08M-1.01B-471.84M-1.29B-922.60M-826.90M-770.20M1.27B-940.70M-962.40M-1.50B-1.51B-940.90M-658.70M-955.94M
Financing Cash Flow---66.42M65.24M-200.40K-116.91M62.50M-182.54M-24.49M25.58M-64.69M30.15M2.12M-553.43M7.41M-448.78M-435.51M-1.10B-3.02B-433.50M-428.63M-463.86M742.46M-53.95M-395.40M-666.04M60.00M-269.80M-375.60M-566.30M-1.08B-1.34B-1.01B-329.10M-476.10M-896.20M-686.70M-1.61B
Capital Expenditure00121.77M170.10M120.19M248.02M203.89M260.82M247.34M249.59M291.96M175.16M142.10M490.39M569.09M486.12M608.20M596.96M581.64M852.34M566.08M446.42M867.38M1.01B870.55M859.90M758.47M817.18M840.65M852.31M859.82M1.03B1.08B1.67B1.68B1.14B932.10M1.12B
Free Cash Flow--154.12M104.58M129.15M27.92M133.23M171.94M131.93M-15.26M-793.62K57.96M197.02M217.50M10.27M545.40M679.78M583.79M460.88M310.88M441.84M532.82M141.99M66.36M464.80M404.60M551.71M355.19M364.69M564.88M472.84M980.52M989.21M624.77M1.30B668.40M900.90M906.07M
Dividends Paid--59.10M60.98M29.46M99.45M100.42M96.63M120.50M100.76M115.35M109.50M96.96M149.76M226.40M237.57M255.58M218.99M652.47M444.80M221.92M172.35M239.57M390.14M383.40M370.34M359.30M205.10M348.00M352.00M328.10M473.90M280.80M304.80M318.60M406.00M531.50M619.41M
FCF to OCF--55.86%38.07%51.80%10.12%39.52%39.73%34.79%-3.95%-0.18%16.04%58.10%30.73%1.21%52.87%52.78%49.44%40.87%26.73%39.77%56.17%14.07%6.21%34.81%31.14%41.70%30.30%30.26%39.86%35.48%48.79%47.73%27.20%43.65%37.04%49.15%44.70%
Dividend Paid to FCF--38.35%58.31%22.81%356.19%75.37%56.20%91.33%-660.33%-14534.88%188.92%49.21%68.86%2204.17%43.56%37.60%37.51%141.57%143.08%50.23%32.35%168.73%587.95%82.49%91.53%65.12%57.74%95.42%62.31%69.39%48.33%28.39%48.79%24.41%60.74%59.00%68.36%

Earnings

Report DateFeb 19, 2014Aug 20, 2014Feb 23, 2015Aug 20, 2015Feb 22, 2016Aug 18, 2016Feb 20, 2017Aug 21, 2017Feb 19, 2018Aug 24, 2018Feb 18, 2019Aug 21, 2019Feb 17, 2020Aug 19, 2020Feb 16, 2021Apr 21, 2021Aug 17, 2021Oct 18, 2021Feb 24, 2022Apr 20, 2022Aug 17, 2022Oct 20, 2022Feb 24, 2023Apr 19, 2023Aug 30, 2023Oct 25, 2023Feb 22, 2024Apr 22, 2024Aug 20, 2024Oct 24, 2024Feb 19, 2025Apr 28, 2025Aug 21, 2025Oct 24, 2025Feb 18, 2027
EPS Estimate0.000.210.180.210.200.150.180.200.190.200.200.170.190.150.190.000.210.000.170.000.190.000.200.000.230.000.230.000.260.000.270.000.270.00-
EPS Actual0.000.000.000.000.180.190.100.180.200.000.000.000.180.110.200.000.160.000.210.000.210.000.240.000.280.000.280.000.280.000.320.000.300.00-
Surprise--100.00%-100.00%-100.00%-10.00%26.67%-44.44%-10.00%5.26%-100.00%-100.00%-100.00%-6.84%-25.33%3.68%--25.24%-25.29%-8.42%-19.50%-19.57%-22.17%-7.69%-18.52%-11.11%--
Timing----------------------Pre-market-Pre-market-------Pre-market--

Key Statistics & Ratios

Market Cap28.40B
Enterprise Value32.76B
Trailing P/E20.77
Forward P/E20.08
PEG Ratio2.57
Price / Sales3.91
Price / Book6.20
EPS1.03
Book Value3.44
Revenue (TTM)7.26B
Gross Profit (TTM)2.57B
EBITDA2.12B
Profit Margin13.15%
Operating Margin17.06%
Return on Equity28.82%
Return on Assets9.32%
Shares Outstanding1.33B
Shares Float1.33B
Beta0.42
Dividend Yield3.07%
Dividend Rate0.66
Payout Ratio61.53%

Ownership Breakdown

Institutions
53.86%
Insiders
0.59%
Retail / Other
45.55%

Top Fund Holders

  • Oakmark International Fund
    25.90M1.78%
  • Vanguard International Stock Index-Total Intl Stock Indx
    22.69M1.56%
  • MFS Research International Fund
    13.04M0.89%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    9.62M0.66%
  • iShares Core MSCI EAFE ETF
    6.68M0.46%
  • iShares MSCI Eafe ETF
    4.90M0.34%
  • Brighthouse Fds Tr I-Harris-Oakmark International Portfolio
    3.65M0.25%
  • Fidelity International Index Fund
    2.95M0.20%
  • JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF
    2.75M0.19%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund
    2.74M0.19%

Dividends

20262×
0.33Sep 9, 20260.33Mar 11, 2026
20252×
0.32Sep 10, 20250.30Mar 12, 2025
20242×
0.29Sep 11, 20240.23Mar 13, 2024
20232×
0.22Sep 13, 20230.18Mar 8, 2023
20222×
0.17Sep 7, 20220.15Mar 9, 2022
20212×
0.14Sep 8, 20210.13Mar 10, 2021
20202×
0.13Sep 9, 20200.13Mar 11, 2020
20193×
0.17Oct 14, 20190.14Sep 11, 20190.14Mar 6, 2019
20182×
0.14Sep 11, 20180.14Mar 7, 2018
20172×
0.14Sep 13, 20170.14Mar 8, 2017
20162×
0.14Sep 7, 20160.14Mar 10, 2016
20151×
0.14Sep 9, 2015

Stock Splits

  • Aug 8, 20014:1