Capral Ltd

Capral Ltd

CAA · AU · Basic Materials / Aluminum

13.25AUD-0.20 (-1.49%)

Price History

Full chart

Market Stats

Previous Close13.45
Open13.45
Day Range13.25 – 13.45
52-Week Range10.33 – 12.91
Volume34.53K
Market Cap185.21M
P/E (TTM)5.42
Forward P/E5.68
EPS2.16
Dividend Yield2.56%
Beta0.59
50-Day Avg11.59
200-Day Avg11.74

About

Capral Limited, together with its subsidiary, Austex Dies Pty Ltd, manufactures and distributes fabricated and semi-fabricated aluminum-related products in Australia. The company offers aluminum systems for windows, doors, framing, curtain walls, window and door hardware, showers and robes, fencing, sunshades and fixed louvres, cladding, Qubelok light fabrication, seating, landscaping, scaffolding, and balustrading. It also provides extrusions, sheets, plates and coils, and treadplates. The company offers its products under the Urban Comfort, Urban, Urban Plus, Artisan, Futureline, AGS Commercial, Edge, Caprio, Caprice, Ventus, Envy, Elegance, AB Pivot, Magic Touch, Lumière, Amplimesh, Aquago, Qubelok, Quiklok, CA55 Aluminium Cladding, and Garden Edge brands. It serves residential, commercial, and industrial customers. The company was formerly known as Capral Aluminium Limited and changed its name to Capral Limited in April 2008. Capral Limited was incorporated in 1936 and is based in Bundamba, Australia.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOMr. Anthony M. Dragicevich A.C.A., B.Com.
  • Employees0
  • Headquarters71 Ashburn Road, Bundamba, QLD, Australia, 4304, Australia
  • Websitehttps://www.capral.com.au

Leadership

  • Mr. Anthony M. Dragicevich A.C.A., B.Com.MD, CEO & Non Independent Director
  • Mr. Tertius Campbell BCom (Hons), CA, CTACFO & Company Secretary
  • Ms. Lauren Osbich B.A., L.L.B.Joint Company Secretary

Financials

Income Statement

Currency: AUD1987-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue------------768.13M517.23M440.33M382.32M356.84M339.07M546.71M565.02M527.39M381.28M399.45M348.25M303.85M310.19M352.23M379.00M398.61M415.77M422.05M391.63M406.72M550.85M643.28M614.84M604.40M686.04M
Growth (%)--------------32.66%-14.87%-13.17%-6.67%-4.98%+61.24%+3.35%-6.66%-27.70%+4.77%-12.82%-12.75%+2.09%+13.55%+7.60%+5.18%+4.30%+1.51%-7.21%+3.85%+35.44%+16.78%-4.42%-1.70%+13.51%
Cost of Revenue-------------355.30M275.51M243.47M246.15M232.55M365.34M384.96M355.45M228.03M221.87M195.40M159.55M168.56M216.41M245.53M241.18M268.64M284.04M260.59M360.17M493.46M593.97M555.29M410.40M518.42M
Gross Profit-------------161.92M164.82M138.85M110.69M106.52M181.36M180.05M171.94M153.25M177.57M152.85M144.30M141.63M141.92M133.31M157.03M146.62M137.54M131.05M46.55M57.39M49.31M59.55M194.00M167.62M
Gross Margin-------------31.31%37.43%36.32%31.02%31.42%33.17%31.87%32.60%40.19%44.45%43.89%47.49%45.66%40.29%35.17%39.39%35.27%32.59%33.46%11.44%10.42%7.67%9.69%32.10%24.43%
Operating Expense-------------101.19M164.34M151.14M158.68M153.19M200.55M204.50M206.78M175.05M172.30M160.40M153.95M150.32M160.50M133.92M126.88M167.29M164.01M150.96M44.46M63.48M63.27M68.50M209.78M110.83M
Operating Income99.99M123.33M3.94M-20.51M-5.82M5.70M63.42M112.60M59.80M111.34M47.74M60.12M195.19M60.73M481.00K-12.29M-47.99M-46.67M-19.18M-24.45M-34.84M-21.80M5.27M-7.55M-9.65M-8.69M-18.58M-617.00K30.15M-20.66M-26.48M-19.92M2.08M-6.09M-13.96M-8.95M-15.78M56.79M
Operating Margin------------25.41%11.74%0.11%-3.21%-13.45%-13.77%-3.51%-4.33%-6.61%-5.72%1.32%-2.17%-3.18%-2.80%-5.28%-0.16%7.56%-4.97%-6.27%-5.09%0.51%-1.11%-2.17%-1.46%-2.61%8.28%
EBITDA100.05M123.33M3.94M-20.52M-5.83M5.66M63.37M112.60M59.80M71.13M33.92M37.52M120.16M13.41M18.03M5.10M-30.22M-27.40M2.18M-1.84M-93.61M-795.00K19.44M6.34M2.08M-41.42M11.03M5.11M21.09M18.75M13.12M15.50M47.25M59.24M55.67M57.10M58.28M55.64M
EBITDA Margin------------15.64%2.59%4.10%1.33%-8.47%-8.08%0.40%-0.33%-17.75%-0.21%4.87%1.82%0.68%-13.35%3.13%1.35%5.29%4.51%3.11%3.96%11.62%10.75%8.65%9.29%9.64%8.11%
Net Income-51.00K-2.00K-7.00K5.00K40.00K51.00K-29.41M40.21M13.82M22.61M75.03M101.00K7.12M-4.32M-70.95M-48.96M-25.41M-33.57M-130.79M-29.11M6.73M-8.00M-10.99M-51.71M2.65M-2.51M14.35M12.09M6.42M-4.24M25.92M42.74M40.75M31.84M32.49M35.63M
Net Income Margin------------9.77%0.02%1.62%-1.13%-19.88%-14.44%-4.65%-5.94%-24.80%-7.63%1.69%-2.30%-3.62%-16.67%0.75%-0.66%3.60%2.91%1.52%-1.08%6.37%7.76%6.34%5.18%5.38%5.19%
R&D------------553.00K-------------------------
R&D as % of Total Revenue------------0.07%-------------------------
Interest Expense23.84M16.01M20.97M18.67M15.23M12.75M10.83M8.56M10.05M7.76M8.32M7.34M7.75M1.85M2.14M595.00K726.00K5.36M10.43M13.89M18.06M11.51M3.24M1.79M618.00K832.00K1.22M1.20M863.00K972.00K1.08M5.76M6.03M5.76M6.32M6.68M5.57M4.99M
Interest Expense % of Total Revenue------------1.01%0.36%0.49%0.16%0.20%1.58%1.91%2.46%3.43%3.02%0.81%0.51%0.20%0.27%0.35%0.32%0.22%0.23%0.26%1.47%1.48%1.05%0.98%1.09%0.92%0.73%

Balance Sheet

Currency: AUD1987-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets796.92M888.83M833.26M764.01M736.60M690.98M677.27M840.64M781.69M798.37M780.11M758.76M658.99M287.63M273.08M309.31M292.01M464.89M458.12M443.00M309.76M249.36M262.14M221.57M214.59M190.30M206.07M193.63M215.18M225.26M227.78M281.64M313.11M425.26M446.76M425.20M472.42M482.90M
Total Liabilities452.83M416.07M382.12M344.73M349.41M301.27M265.39M333.35M316.96M338.99M304.32M291.04M169.18M103.25M75.36M100.02M122.43M207.98M229.77M247.79M214.58M97.72M100.05M65.33M67.90M80.78M93.20M82.94M89.91M92.37M96.25M188.62M194.92M268.14M257.04M220.47M247.29M239.10M
Total Equity343.20M472.69M451.14M419.14M387.05M389.61M411.83M507.29M464.72M459.37M475.79M467.72M489.81M184.38M197.73M209.28M169.57M256.91M228.34M195.21M95.19M151.64M162.09M156.24M146.69M109.52M112.87M110.69M125.27M132.89M131.53M93.03M118.19M157.13M189.73M204.73M225.13M243.81M
Cash48.96M56.68M14.02M5.18M4.67M1.60M4.47M17.92M24.83M30.06M31.78M23.68M65.52M7.51M5.25M2.65M1.39M3.45M12.62M2.15M1.67M21.66M33.40M15.00M20.00M14.63M16.50M20.14M31.41M34.36M27.57M17.94M49.40M50.13M48.99M59.46M68.91M60.49M
Total Debt306.19M214.94M240.99M221.04M234.23M190.45M132.55M143.23M123.39M153.10M145.62M142.97M2.61M30.05M10.05M37.52M61.29M107.79M108.97M132.74M110.50M26.98M22.05M179.00K293.00K48.00K48.00K48.00K48.00K-169.00K104.53M96.48M103.54M118.11M88.81M82.93M73.21M
Net Debt257.23M158.26M226.97M215.86M229.56M188.85M128.07M125.31M98.55M123.04M113.84M119.29M-62.91M22.54M4.80M34.87M59.90M104.34M96.34M130.59M108.83M5.32M-11.35M-14.82M-19.70M-14.58M-16.45M-20.09M-31.36M-34.36M-27.40M86.59M47.08M53.41M69.13M29.36M14.02M12.72M

Cash Flow

Currency: AUD1987-12-311989-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--46.93M30.67M55.23M53.85M125.93M84.11M76.52M78.00M53.58M74.76M-24.53M45.65M-2.65M-20.19M-54.01M4.93M-14.99M-14.49M-7.43M19.80M8.84M9.52M470.00K7.68M7.29M15.55M13.11M12.01M10.72M52.15M41.73M62.07M75.04M52.70M45.59M
Investing Cash Flow---35.83M-21.59M-12.66M-10.09M-100.04M-41.86M-45.24M-42.75M-30.61M396.15M16.71M-23.70M-46.40M-35.83M-138.98M644.00K-20.69M6.66M10.80M-2.58M-5.15M-4.46M-19.38M-5.80M-3.65M-4.29M-4.22M-10.44M-586.00K-3.96M-19.72M-9.84M-7.96M-14.80M-17.32M
Financing Cash Flow---16.74M-15.78M-39.69M-45.29M-4.34M-40.07M-28.11M-26.41M-38.36M-172.29M-298.95M-24.85M42.33M51.99M194.69M10.94M22.11M10.46M16.62M-5.75M-22.13M-13.79M-5.93M-5.93M-5.93M-5.93M-8.37M-19.91M-16.29M-22.60M401.00K-57.78M-29.02M-35.79M
Capital Expenditure0036.30M23.67M14.82M11.37M105.74M34.01M39.73M29.99M26.01M30.95M26.46M43.22M64.98M39.32M12.79M11.52M20.75M6.47M2.57M2.98M5.47M4.55M3.31M3.15M3.73M4.14M3.81M10.39M5.29M3.99M9.55M9.96M8.68M9.69M11.52M
Free Cash Flow--10.63M7.01M40.40M42.48M20.19M50.10M36.80M48.01M27.57M43.82M-51.00M2.44M-67.63M-59.52M-66.80M-6.58M-35.74M-20.96M-10.00M16.82M3.38M4.97M-2.84M4.53M3.57M11.42M9.30M1.62M-5.29M48.16M32.18M52.11M66.27M43.01M34.08M
Dividends Paid--5.36M---23.21M15.52M55.72M25.99M28.13M37.05M26.01M4.85M4.22M1.62M---------5.93M5.93M5.93M5.93M8.37M4.80M2.42M10.87M12.17M12.49M6.09M6.75M
FCF to OCF--22.66%22.85%73.16%78.89%16.03%59.56%48.09%61.55%51.46%58.61%207.87%5.34%2550.11%294.76%123.68%-133.50%238.46%144.64%134.62%84.97%38.17%52.19%-605.11%58.95%48.88%73.41%70.95%13.48%-49.29%92.36%77.12%83.95%88.31%81.61%74.74%
Dividend Paid to FCF--50.38%---114.99%30.98%151.42%54.15%102.03%84.55%-51.00%198.85%-6.25%-2.73%---------131.14%166.40%51.97%63.81%516.68%-90.88%5.03%33.78%23.35%18.85%14.16%19.81%

Earnings

Report DateFeb 19, 2016Aug 23, 2016Feb 17, 2017Aug 18, 2017Feb 22, 2018Aug 16, 2018Mar 5, 2019Aug 20, 2019Feb 25, 2020Aug 20, 2020Feb 25, 2021Aug 25, 2021Feb 25, 2022Aug 18, 2022Feb 24, 2023Feb 25, 2025Aug 21, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00-0.00----0.00-
EPS Actual0.000.010.020.010.020.010.12-0.020.010.011.200.921.481.240.980.990.89
Surprise-----------------
Timing-----------After-hours--Pre-market-Pre-market

Key Statistics & Ratios

Market Cap185.21M
Enterprise Value186.12M
Trailing P/E5.42
Forward P/E5.68
PEG Ratio6.25
Price / Sales0.27
Price / Book0.71
EPS2.16
Book Value15.83
Revenue (TTM)679.72M
Gross Profit (TTM)198.45M
EBITDA49.92M
Profit Margin5.33%
Operating Margin4.71%
Return on Equity15.07%
Return on Assets5.06%
Shares Outstanding15.82M
Shares Float15.21M
Beta0.59
Dividend Yield2.56%
Dividend Rate0.30
Payout Ratio13.87%

Ownership Breakdown

Institutions
43.31%
Insiders
26.19%
Retail / Other
30.50%

Top Fund Holders

  • John Hancock Fds II-International Small Company Fund
    6.18K0.04%
  • Brighthouse Fds Tr II-BH/Dimensional International Small Co Port
    4.54K0.03%

Dividends

20261×
0.30Mar 4, 2026
20251×
0.40Mar 4, 2025
20241×
0.35Feb 29, 2024
20232×
0.20Aug 24, 20230.50Mar 2, 2023
20222×
0.20Aug 30, 20220.50Mar 3, 2022
20212×
0.20Aug 30, 20210.45Mar 10, 2021
20201×
0.15Mar 9, 2020
20191×
0.30Feb 28, 2019
20182×
0.15Aug 23, 20180.38Mar 1, 2018
20171×
0.38Feb 28, 2017
20041×
3.77Feb 25, 2004
20032×
3.77Aug 27, 20037.55Feb 26, 2003
20022×
7.55Aug 29, 20025.66Feb 27, 2002
20012×
14.54Aug 29, 200118.87Feb 15, 2001
20002×
14.54Aug 23, 20009.44Feb 24, 2000
19991×
24.24Sep 28, 1999

Stock Splits

  • Nov 4, 20201:30
  • Nov 16, 20091:10
  • Oct 5, 20080.9286:1