YOLFTbeta
Carindale Property Trust

Carindale Property Trust

CDP · AU · Real Estate / REIT - Retail

5.32AUD+0.15 (+2.90%)

Price History

Full chart

Market Stats

Previous Close5.17
Open5.22
Day Range5.19 – 5.32
52-Week Range5.04 – 5.76
Volume3.38K
Market Cap448.44M
P/E (TTM)7.63
Forward P/E15.22
EPS0.71
Dividend Yield5.51%
Beta0.12
50-Day Avg5.46
200-Day Avg5.47

About

Carindale Property Trust is situated in an affluent quarter of Brisbane's south eastern suburbs approximately 12 kilometres from the CBD. The centre currently services a trade area population of over 738,000, and has a total accessible market of 1.4 million residents with the nearby Gateway Motorway offering convenient access to the centre. One of the city's leading retail and lifestyle destinations, Westfield Carindale is home to many of Australia's most well-known retailers including David Jones, Myer, Kmart, Big W, Target, Coles, Woolworths, ALDI and Apple, as well as a host of premium fashion brands. An Event Cinemas complex and a range of other business partners including approximately 371 specialty stores complete the retail offer while the adjoining Carindale Home & Leisure Centre offers bulky goods retail. Carindale Property Trust was established on November, 28 1996 and incorporated in Australia.

Company Details

Leadership

  • Mr. Elliott Chaim Aaron RusanowCEO, MD & Executive Director of Scentre Management Limited · b. 1974
  • Mr. Andrew M. ClarkeCFO & Director of Investor Relations at Scentre Management Limited
  • Ms. Lillian FadelChief Operating Officer of Scentre Management Limited
  • Mr. Aidan ColemanChief Technology Officer at Scentre Management Limited
  • Ms. Maureen Therese McGrathCompliance, Secretary General & Counsel of Scentre Group
  • Mr. Paul F. GiugniGroup General Counsel & Secretary of Scentre Group
  • Ms. Maria StamoulisDirector of Human Resources at Scentre Management Limited

Financials

Income Statement

Currency: AUD1998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue--13.39M20.46M21.83M23.27M24.27M26.47M28.07M30.40M32.97M34.59M36.48M36.25M36.35M50.28M53.34M55.49M56.03M56.06M55.72M53.42M51.66M50.11M52.72M54.90M57.87M61.59M64.55M
Growth (%)---+52.80%+6.69%+6.62%+4.27%+9.08%+6.04%+8.31%+8.44%+4.92%+5.46%-0.64%+0.29%+38.31%+6.09%+4.02%+0.98%+0.06%-0.60%-4.13%-3.31%-3.00%+5.21%+4.13%+5.41%+6.42%+4.82%
Cost of Revenue----6.54M8.30M8.81M9.03M9.60M10.30M9.42M13.09M13.42M12.82M14.03M13.82M18.75M18.84M18.86M18.99M19.17M19.72M18.73M19.14M20.34M20.12M21.52M22.90M18.43M
Gross Profit----13.93M14.97M15.46M17.44M18.47M20.10M20.87M21.50M23.06M23.43M22.32M32.52M34.59M36.65M37.17M37.07M36.55M33.70M37.39M30.96M32.38M34.78M36.34M38.68M46.12M
Gross Margin----63.81%64.31%63.69%65.89%65.80%66.11%63.30%62.16%63.22%64.63%61.41%64.67%64.86%66.05%66.34%66.13%65.59%63.09%72.38%61.79%61.42%63.36%62.80%62.81%71.45%
Operating Expense----37.00K442.00K319.00K331.00K194.00K182.00K381.00K351.00K408.00K384.00K196.00K387.00K395.00K310.00K286.00K316.00K359.00K-1.41M4.81M-3.74M-11.79M0245.00K244.00K3.10M
Operating Income5.60M6.97M13.39M13.33M13.89M14.53M15.14M17.11M18.27M19.92M20.49M21.15M22.65M23.04M22.13M32.13M34.20M36.34M36.89M36.76M36.19M35.11M32.58M34.70M44.16M34.78M36.10M38.44M43.02M
Operating Margin--100.00%65.16%63.64%62.42%62.37%64.64%65.10%65.51%62.15%61.15%62.10%63.57%60.87%63.90%64.11%65.49%65.83%65.57%64.95%65.72%63.07%69.25%83.77%63.36%62.38%62.42%66.64%
EBITDA5.60M6.97M13.39M13.33M13.57M14.59M15.21M17.19M77.75M70.91M45.65M15.05M22.47M22.80M82.51M38.56M85.69M68.81M60.38M54.35M36.12M33.37M29.68M34.70M34.37M35.42M37.13M49.94M68.92M
EBITDA Margin--100.00%65.16%62.15%62.69%62.68%64.94%277.00%233.25%138.47%43.52%61.61%62.91%226.96%76.69%160.64%124.01%107.75%96.94%64.83%62.47%57.47%69.25%65.20%64.52%64.17%81.09%106.76%
Net Income2.58M2.49M10.81M11.05M11.45M12.30M12.90M14.81M75.30M68.11M42.44M12.22M19.01M19.38M78.09M25.08M71.84M55.65M49.38M44.30M26.99M19.05M-107.71M39.42M66.52M8.02M7.62M39.15M59.02M
Net Income Margin--80.71%53.99%52.43%52.86%53.15%55.95%268.28%224.06%128.74%35.32%52.11%53.47%214.81%49.88%134.68%100.29%88.14%79.02%48.44%35.65%-208.50%78.66%126.17%14.62%13.17%63.58%91.42%
R&D------------------0.880.790.480.362.090.791.260.15---
R&D as % of Total Revenue------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%---
Interest Expense3.02M4.48M2.58M2.29M2.12M2.29M2.31M2.38M2.45M2.80M3.02M2.83M3.46M3.42M4.42M13.48M13.85M13.16M10.99M10.05M9.13M16.06M10.83M3.49M8.57M9.12M9.73M9.86M9.90M
Interest Expense % of Total Revenue--19.29%11.18%9.72%9.83%9.52%8.98%8.72%9.20%9.15%8.20%9.50%9.44%12.15%26.81%25.97%23.72%19.62%17.92%16.39%30.07%20.96%6.96%16.25%16.62%16.81%16.00%15.34%

Balance Sheet

Currency: AUD1998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets284.01M354.26M225.14M227.13M226.55M227.06M266.76M300.79M373.89M425.28M452.37M450.54M451.24M488.32M673.48M684.17M735.26M771.63M797.91M814.05M818.73M857.31M745.13M756.11M799.02M788.69M774.83M793.33M822.37M
Total Liabilities99.63M170.18M41.91M43.90M43.24M43.74M46.66M47.95M54.17M54.88M57.52M62.06M63.19M100.35M226.88M232.59M233.53M238.74M243.09M243.06M248.89M293.91M302.10M289.77M272.37M260.27M245.15M232.30M227.06M
Total Equity184.38M184.08M183.23M183.23M183.32M183.32M220.09M252.84M319.72M370.40M394.85M388.48M388.05M387.97M446.60M451.59M501.73M532.89M554.83M570.99M569.84M563.40M443.02M466.34M526.65M528.42M529.68M561.02M595.31M
Cash3.00M122.40M667.00K1.26M643.00K895.00K1.94M1.38M1.98M1.78M2.67M2.14M1.01M2.10M1.25M3.07M3.44M3.06M2.11M1.78M1.78M1.89M4.82M2.41M3.85M3.37M2.05M2.70M3.13M
Total Debt91.57M157.00M31.40M33.90M33.80M34.60M36.10M36.40M41.03M41.05M43.97M46.62M45.50M77.40M180.08M202.66M206.31M210.01M213.10M218.81M225.08M256.17M281.79M270.77M253.07M2.59B225.19M210.09M205.68M
Net Debt88.56M34.60M30.73M32.64M33.16M33.70M34.16M35.02M39.05M39.28M41.30M44.48M44.49M75.30M178.83M199.59M202.88M206.91M210.46M216.29M223.28M254.18M276.74M268.15M249.20M237.18M223.14M207.39M202.56M

Cash Flow

Currency: AUD1998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow5.30M6.89M14.52M12.86M14.36M14.38M15.42M16.09M18.10M20.35M19.89M21.48M23.41M23.78M23.05M35.27M36.13M25.79M26.63M27.70M28.24M25.58M16.48M24.24M28.09M27.80M26.44M30.48M31.35M
Investing Cash Flow-39.96M-57.52M-6.80M-1.64M-1.05M-758.00K-859.00K-914.00K-4.97M-833.00K-1.11M-3.80M-721.00K-29.89M-102.91M-23.53M-4.18M-6.84M-3.88M-5.73M-7.10M-26.21M-13.71M-7.60M-3.98M-10.39M-6.51M-7.95M-2.67M
Financing Cash Flow33.86M170.03M-129.45M-10.63M-13.92M-13.37M-13.51M-15.74M-12.53M-19.72M-17.90M-18.21M-23.82M7.20M79.00M-9.92M-31.59M-19.32M-23.71M-22.30M-21.14M739.00K160.00K-19.05M-22.67M-17.90M-21.25M-21.88M-28.25M
Capital Expenditure40.15M57.68M6.80M1.64M1.05M758.00K859.00K914.00K00000000000000021.40M23.80M37.40M07.95M0
Free Cash Flow5.30M6.89M7.72M12.86M13.31M14.38M15.42M16.09M18.10M20.35M19.89M21.48M23.41M23.78M23.05M35.27M36.13M25.79M26.63M27.70M28.24M25.58M16.48M24.24M28.09M27.80M26.44M30.48M31.35M
Dividends Paid5.92M5.20M8.38M10.62M11.65M11.91M12.61M13.73M15.17M16.96M17.84M18.11M19.05M19.65M19.46M19.46M20.93M23.02M26.31M27.80M28.14M26.74M25.34M8.05M5.17M5.40M5.56M6.78M24.14M
FCF to OCF100.00%100.00%53.18%100.00%92.70%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF111.56%75.50%108.56%82.57%87.55%82.81%81.78%85.37%83.81%83.34%89.67%84.30%81.38%82.64%84.43%55.17%57.92%89.28%98.80%100.35%99.65%104.53%153.76%33.21%18.40%19.42%21.05%22.24%76.98%

Earnings

Report DateFeb 29, 2016Aug 22, 2016Feb 21, 2017Aug 24, 2017Feb 20, 2018Aug 20, 2018Feb 19, 2019Aug 21, 2019Feb 17, 2020Aug 24, 2020Feb 23, 2021Aug 23, 2021Feb 22, 2022Aug 19, 2022Feb 22, 2023Feb 25, 2025Aug 18, 2025
EPS Estimate0.150.000.180.000.000.010.030.170.180.170.170.150.130.180.170.170.17
EPS Actual0.220.490.420.210.210.170.130.150.15-1.680.150.410.200.730.080.240.24
Surprise46.67%-133.33%--1600.00%333.33%-11.76%-16.67%-1088.24%-11.76%173.33%53.85%305.56%-52.94%41.18%41.18%
Timing-------------Pre-marketPre-market-After-hours

Key Statistics & Ratios

Market Cap448.44M
Enterprise Value651.82M
Trailing P/E7.63
Forward P/E15.22
PEG Ratio4.25
Price / Sales6.95
Price / Book0.79
EPS0.71
Book Value7.20
Revenue (TTM)64.55M
Gross Profit (TTM)41.21M
Profit Margin91.42%
Operating Margin63.55%
Return on Equity10.21%
Return on Assets3.17%
Shares Outstanding82.74M
Shares Float22.80M
Beta0.12
Dividend Yield5.51%
Dividend Rate0.30
Payout Ratio41.89%

Ownership Breakdown

Institutions
75.43%
Insiders
5.64%
Retail / Other
18.93%

Top Fund Holders

  • DFA Investment Dimensions-DFA Int'l Real Estate Securities
    186.76K0.27%

Dividends

20261×
0.15Jun 29, 2026
20252×
0.15Dec 30, 20250.14Jun 27, 2025
20242×
0.14Dec 30, 20240.14Jun 27, 2024
20232×
0.14Dec 28, 20230.13Jun 29, 2023
20222×
0.26Dec 29, 20220.13Jun 29, 2022
20212×
0.13Dec 30, 20210.12Jun 29, 2021
20201×
0.12Dec 30, 2020
20192×
0.18Dec 30, 20190.18Jun 27, 2019
20182×
0.18Dec 28, 20180.20Jun 28, 2018
20172×
0.20Dec 28, 20170.20Jun 29, 2017
20162×
0.20Dec 29, 20160.20Jun 29, 2016
20152×
0.20Dec 29, 20150.18Jun 26, 2015
20142×
0.17Dec 29, 20140.16Jun 26, 2014