Complii Fintech Solutions Ltd

Complii Fintech Solutions Ltd

CF1 · AU · Technology / Software - Application

0.021AUD-0.00 (-8.70%)

Price History

Full chart

Market Stats

Previous Close0.023
Open0.021
Day Range0.021 – 0.021
52-Week Range0.016 – 0.032
Volume1.07M
Market Cap14.69M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.35
50-Day Avg0.0228
200-Day Avg0.0228

About

Complii FinTech Solutions Ltd operates an integrated corporate and adviser management platform for the financial services sector in Australia, the Philippines, and internationally. The company operates through four segments: Complii, PrimaryMarkets, Adviser Solutions Group, and MIntegrity. It operates Account Fast that enables new adviser client establishment for online service management; Boom, a back office online management for online client account administration and paraplanning; Adviser Bid, which enables automated distribution and acceptance of corporate deals; Complaints that manages resolution, notify, and alert for mandatory obligation deadlines; Compliance that fulfills all transactionally related Australian financial services license (AFSL) requirements; Corporate Highway Access for corporate deal flow and liquidity within the Complii Community; Financial Crimes that enables alert to suspicious trading and screen clients/investors; Rebalancer, an intuitive workflow to rebalance client portfolios, actively monitor drift and generate client reports; Online portfolio is the portal for Adviser's clients to access information and download forms; Risk Management to identify, manage, and control risks across an organization; and Staff Trading to manage, check, and reconcile pre-order staff trading requests. The company manages Caddie for the management of adviser and CPD obligations; PRIMARYMARKETS.com, a capital raising platform for unlisted companies and funds; and MIntegrity for operational and regulatory risk consulting. The company is based in Sydney, Australia.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMs. Amanda Mark
  • Employees0
  • Headquarters8 Spring St, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.complii.com.au

Leadership

  • Mr. Craig MasonExecutive Chairman
  • Ms. Alison SarichMD & Executive Director
  • Ms. Karla MallonChief Financial Officer
  • Ms. Amanda MarkChief Executive Officer of Mintegrity
  • Mr. Lee Tamplin B.A.Company Secretary

Financials

Income Statement

Currency: AUD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-----12.95M-1.00K------530.41K661.14K472.28K624.06K505.47K160.13K2.02M8.64M6.69M6.32M9.64M6.11M
Growth (%)---------------+24.65%-28.57%+32.14%-19.00%-68.32%+1164.43%+326.88%-22.63%-5.48%+52.45%-36.63%
Cost of Revenue17.29M14.89M20.02M18.46M15.35M9.32M--------460.75K587.01K1.15M1.24M1.26M2.23M3.42M7.06M10.42M856.47K8.69M902.74K
Gross Profit-17.29M-14.89M-20.02M-18.46M-15.35M3.63M-1.00K------69.66K74.13K-679.66K-612.12K-757.29K-2.07M-1.40M1.58M-2.49M5.46M947.71K5.20M
Gross Margin-----28.06%-100.00%------13.13%11.21%-143.91%-98.09%-149.82%-1292.69%-69.05%18.31%-37.21%86.45%9.83%85.22%
Operating Expense6.92M11.37M-18.40M-5.46M-11.97M10.08M-845.00K------647.87K1.16M3.41M3.04M2.20M-1.16M1.58M120.33K4.27M11.88M1.82M10.91M
Operating Income-24.21M-26.26M-1.63M-13.01M-3.38M-6.45M-426.00K-844.00K-1.47M-1.43M-1.42M-1.42M-3.46M-610.90K-578.20K-1.09M-4.09M-3.65M-2.95M-909.51K-2.97M1.46M-6.75M-6.42M-868.59K-5.70M
Operating Margin------49.77%--84400.00%-------109.01%-164.29%-864.95%-585.44%-584.37%-568.00%-146.88%16.91%-101.01%-101.51%-9.01%-93.40%
EBITDA-23.68M-25.78M-882.00K-3.89M-3.50M-6.45M-16.69K-844.00K-1.55M-1.43M-1.29M-1.42M-3.46M-610.43K-1.16M-1.07M-4.36M-3.68M-4.67M-431.39K-4.68M-615.42K-5.31M-4.40M-2.51M-4.80M
EBITDA Margin------49.77%--84400.00%-------218.78%-162.21%-922.18%-590.40%-923.55%-269.41%-230.92%-7.12%-79.34%-69.63%-26.08%-78.62%
Net Income--16.00K-10.00K-13.00K-9.00K-6.46M28.00K-757.00K-1.48M-1.44M-1.29M-1.43M-3.46M-614.35K-1.16M-1.07M-4.36M-3.66M-4.89M-1.05M-4.19M114.94K-5.45M-10.22M-2.70M-4.26M
Net Income Margin------49.85%--75700.00%-------218.78%-162.21%-922.18%-585.91%-968.31%-657.19%-207.16%1.33%-81.48%-161.61%-27.97%-69.79%
R&D---------------183.80K256.40K237.72K169.82K---830.05K497.89K497.70K-
R&D as % of Total Revenue---------------27.80%54.29%38.09%33.60%---12.41%7.88%5.16%-
Interest Expense-30.00K23.00K21.00K9.00K9.95K--8.54K10.06K-3.23K-3.45K3.09K-08524.56K142.10K50.51K1542.02K26.09K17.19K97.71K
Interest Expense % of Total Revenue-----0.08%--------0.58%-0.00%0.14%0.90%88.75%2.49%0.00%0.63%0.41%0.18%1.60%

Balance Sheet

Currency: AUD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets24.04M24.77M23.88M11.72M9.88M1.40M1.45M4.13M2.87M4.32M3.79M3.14M125.98K481.18K466.91K5.04M4.10M3.23M841.75K112.88K4.38M13.23M18.94M15.97M7.50M5.84M
Total Liabilities5.02M4.61M5.80M7.22M4.69M2.67M39.60K368.88K315.56K461.32K411.60K65.93K400.07K575.23K124.23K274.24K504.32K669.09K379.40K568.29K767.37K2.26M2.67M8.83M2.49M4.20M
Total Equity18.96M20.10M18.02M4.44M5.18M-1.27M1.41M3.77M2.56M3.86M3.38M3.07M-274.09K-94.05K342.68K4.76M3.60M2.56M462.34K-455.41K3.61M10.96M16.27M7.14M5.01M1.64M
Cash3.42M3.37M3.34M523.00K1.24M1.35M1.42M907.00K128.90K357.29K481.32K342.34K1.36K460.49K322.14K4.49M2.04M1.08M674.54K85.75K4.00M5.74M5.80M1.94M2.05M1.01M
Total Debt1.11M70.00K518.00K13.00K22.00K38.09K--248.65K---81.64K50.00K461.95K-48.94K151.88K197.69K343.88K125.41K893.29K647.15K398.30K451.51K2.13M
Net Debt-2.31M-3.30M-2.82M-510.00K-1.21M-1.31M-1.42M-907.00K119.75K-357.29K-481.32K-342.34K80.29K-410.49K139.82K-4.49M-1.99M-926.68K-476.85K180.92K-3.87M-4.84M-5.15M-1.55M-1.60M1.12M

Cash Flow

Currency: AUD2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-1.53M1.02M-2.15M-3.16M-106.00K-2.59M-806.89K-628.65K-745.91K-866.81K-1.06M-289.49K-160.78K-172.97K-829.02K-2.50M-3.04M-3.24M-1.03M-2.03M995.85K-1.71M-3.11M-1.23M-2.34M
Investing Cash Flow-474.00K-1.16M-218.00K-273.00K143.35K--1.88M-529.32K-1.34M259.73K-183.25K-238.14K-111.01K-716.36K-500.00K20.59K-1.94K-222.11K28.45K1.98K540.51K1.24M-187.94K1.89M-189.12K
Financing Cash Flow5.33M162.00K-454.00K4.14M35.00K2.70M2.18M379.17K2.31M731.11K1.10M186.65K730.92K1.55M5.49M30.32K2.08M2.84M325.00K5.87M201.88K536.89K-534.83K-545.77K1.49M
Capital Expenditure480.00K1.16M246.00K300.00K001.90M529.32K139.25K940.27K183.25K238.14K111.01K10.86K1.07K18.43K1.94K9.97K7.22K24.05K123.14K39.67K7.07K2.38K29.12K
Free Cash Flow-1.53M-144.00K-2.39M-3.46M-106.00K-2.59M-2.71M-1.16M-885.16K-1.81M-1.24M-527.63K-271.79K-183.83K-830.09K-2.52M-3.04M-3.25M-1.04M-24.05K-123.14K-1.75M-3.12M-1.24M-2.37M
Dividends Paid12.00K373.00K-----------------205.00K242.16K----
FCF to OCF100.00%-14.16%111.46%109.50%100.00%100.00%335.50%184.20%118.67%208.48%117.34%182.26%169.04%106.28%100.13%100.74%100.06%100.31%100.70%1.19%-12.36%102.32%100.23%100.19%101.24%
Dividend Paid to FCF-0.78%-259.03%------------------852.50%-196.66%----

Earnings

Report DateMar 4, 2016Sep 29, 2016Feb 28, 2017Sep 27, 2017Feb 28, 2018Aug 31, 2018Feb 27, 2019Aug 30, 2019Feb 28, 2020Aug 28, 2020Feb 26, 2021Aug 31, 2021Feb 21, 2022Aug 18, 2022Feb 17, 2023Aug 26, 2024Nov 27, 2024Feb 19, 2025May 28, 2025Aug 20, 2025Dec 3, 2025Feb 19, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.000.000.000.000.00-0.050.000.000.000.000.000.000.000.000.000.000.00
Surprise----------------------
Timing-------------Pre-marketAfter-hours-------

Key Statistics & Ratios

Market Cap14.69M
Enterprise Value13.99M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.92
Price / Book7.83
EPS-0.01
Book Value0.003
Revenue (TTM)7.64M
Gross Profit (TTM)-579.13K
EBITDA-3.84M
Profit Margin-55.77%
Operating Margin-97.84%
Return on Equity-128.12%
Return on Assets-38.22%
Shares Outstanding612.11M
Shares Float363.31M
Beta0.35
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
39.34Oct 15, 2002

Stock Splits

  • Dec 8, 20201:80
  • Jul 16, 20081:17
  • Dec 1, 200428:27