YOLFTbeta
Cromwell Property Group

Cromwell Property Group

CMW · AU · Real Estate / REIT - Office

0.36AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.36
Open0.36
Day Range0.35 – 0.36
52-Week Range0.33 – 0.4594
Volume3.04M
Market Cap864.23M
P/E (TTM)6.60
Forward P/E8.14
EPS0.05
Dividend Yield9.39%
Beta1.03
50-Day Avg0.3902
200-Day Avg0.4169

About

Cromwell Property Group is a real estate investor and manager with 4.7 billion dollars of assets under management in Australia and New Zealand at 30 June 2026. Cromwell is a trusted partner to a broad range of local and global investors, capital providers and banking partners, with a strong track record of creating value and delivering risk-adjusted returns throughout the real estate investment cycle. Cromwell Property Group was incorporated in Australia.

Company Details

  • SectorReal Estate
  • IndustryREIT - Office
  • CEOMr. Jonathan Callaghan
  • Employees0
  • HeadquartersLevel 10, Brisbane, QLD, Australia, 4000, Australia
  • Websitehttps://www.cromwell.com.au

Leadership

  • Mr. Jonathan CallaghanCEO, MD & Director
  • Ms. Michelle DanceChief Financial Officer
  • Ms. Roxanne EwingChief Operations Officer
  • Mr. Rob PercyChief Investment Officer
  • Mr. Ross L. StilesCapital Raising Manager, Head of Compliance & Head of Compliance
  • Mr. Andrew MurrayCompany Secretary and Chief Legal & Commercial Officer
  • Mr. Lodewijk ZweersHead of Capital and Operations of Europe
  • Mr. Andrew CreightonHead of Investment of Europe
  • Ms. Tessa MorrisonChief Operating Officer of Property
  • Mr. Mark BrammyHead of Industrial, Transactions & Development

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue31.70M15.50M23.32M16.41M14.64M14.09M3.76M498.50K547.00K--4.00M6.87M6.45M6.80M8.55M18.68M24.20M71.10M128.57M115.41M117.79M138.51M177.39M207.08M260.96M236.26M215.40M200.00M209.60M307.20M408.20M361.40M352.90M349.50M219.70M176.60M177.60M
Growth (%)--51.10%+50.44%-29.60%-10.80%-3.79%-73.30%-86.75%+9.73%---+71.50%-6.03%+5.43%+25.72%+118.50%+29.54%+193.80%+80.82%-10.23%+2.06%+17.59%+28.07%+16.74%+26.02%-9.47%-8.83%-7.15%+4.80%+46.56%+32.88%-11.46%-2.35%-0.96%-37.14%-19.62%+0.57%
Cost of Revenue------------17.13M1.90M-2.05M6.91M6.84M5.25M30.09M21.80M22.53M21.34M27.57M34.96M46.41M42.30M38.80M40.90M38.00M41.90M65.90M81.20M72.40M88.00M34.60M31.00M49.10M
Gross Profit31.70M15.50M23.32M16.41M14.64M14.09M3.76M498.50K547.00K----10.26M4.55M6.80M6.50M11.77M17.36M65.85M98.48M93.61M97.18M117.17M149.81M172.13M214.55M194.06M176.60M159.10M171.60M263.00M336.20M274.80M280.10M268.90M182.00M145.60M128.50M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%----149.50%70.49%100.00%76.05%63.00%71.74%92.61%76.60%81.11%82.51%84.59%84.46%83.12%82.22%82.14%81.99%79.55%81.87%85.61%82.36%76.04%79.37%76.94%82.84%82.45%72.35%
Operating Expense1.35M1.43M946.00K272.00K194.00K90.00K2.00K00---2.66M3.26M5.98M5.78M7.88M33.52M33.45M18.01M14.73M22.75M19.04M20.09M21.90M2.73M-1.24M-49.80M-53.70M72.00M118.80M156.00M122.80M129.40M126.20M78.40M47.20M36.60M
Operating Income30.35M14.07M22.37M16.14M14.45M14.00M3.76M498.50K547.00K-794.00K36.31K1.30M-12.92M1.28M819.25K724.51K3.89M-16.16M32.41M80.47M78.88M74.43M98.13M129.73M150.23M211.83M195.30M226.40M212.80M99.60M144.20M180.20M152.00M150.70M142.70M103.60M98.40M91.90M
Operating Margin95.75%90.81%95.94%98.34%98.68%99.36%99.95%100.00%100.00%--32.45%-188.26%19.90%12.05%8.47%20.81%-66.77%45.58%62.59%68.35%63.19%70.85%73.13%72.54%81.17%82.66%105.11%106.40%47.52%46.94%44.15%42.06%42.70%40.83%47.16%55.72%51.75%
EBITDA16.60M8.96M17.00K-58.91M-19.36M-7.60M57.06M-163.00K565.54K-794.00K36.31K1.30M3.21M2.63M2.32M-144.00K4.71M9.65M39.90M155.53M-60.21M61.28M136.16M88.32M95.86M212.17M194.80M189.10M342.80M291.50M238.70M262.40M384.50M365.60M-360.40M115.20M-45.90M185.30M
EBITDA Margin52.36%57.82%0.07%-358.87%-132.21%-53.97%1517.15%-32.70%103.39%--32.45%46.82%40.71%34.13%-1.68%25.23%39.88%56.11%120.97%-52.17%52.02%98.30%49.79%46.29%81.30%82.45%87.79%171.40%139.07%77.70%64.28%106.39%103.60%-103.12%52.44%-25.99%104.34%
Net Income11.50M5.01M-2.20M-17.64M-145.00K-6.57M56.69M-566.00K-794.00K36.01K1.33M1.83M1.81M599.84K-798.00K3.54M7.89M15.69M108.00M-113.51M19.05M88.10M23.08M46.16M182.47M148.76M329.60M277.50M204.10M159.90M181.10M308.20M263.20M-443.80M-541.10M-22.60M135.40M
Net Income Margin36.26%32.32%-9.42%-107.43%-0.99%-46.64%1507.18%-103.47%--33.25%26.61%28.09%8.82%-9.33%18.95%32.62%22.07%84.00%-98.35%16.18%63.61%13.01%22.29%69.92%62.97%153.02%138.75%97.38%52.05%44.37%85.28%74.58%-126.98%-246.29%-12.80%76.24%
R&D---------------------------1.070.910.270.480.350.640.71.24---
R&D as % of Total Revenue---------------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%---
Interest Expense2.73M2.93M3.68M5.85M1.35M854.00K375.00K361.14K003035.00K1.25M579.20K1.44M492.37K620.00K2.16M24.52M31.82M50.29M40.53M47.44M64.52M70.30M74.05M62.30M65.90M57.30M79.50M68.10M69.60M71.10M73.20M85.80M74.30M55.70M43.60M
Interest Expense % of Total Revenue8.62%18.90%15.77%35.64%9.25%6.06%9.97%72.45%0.00%--0.12%18.24%8.98%21.14%5.76%3.32%8.91%34.48%24.75%43.58%34.41%34.25%36.37%33.95%28.38%26.37%30.59%28.65%37.93%22.17%17.05%19.67%20.74%24.55%33.82%31.54%24.55%

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets112.38M94.29M102.88M51.91M34.79M8.46M5.16M3.58M3.78M54.57K1.09M20.78M11.00M31.66M8.58M16.40M19.92M49.92M1.30B1.37B1.31B1.28B1.54B1.84B2.55B2.47B2.59B2.88B3.41B3.47B3.70B4.98B5.01B5.05B4.22B3.08B2.27B2.44B
Total Liabilities62.69M42.41M52.92M73.08M76.81M65.52M5.53M4.48M3.25M312.65K262.29K18.63M7.01M25.86M2.19M10.81M10.78M33.29M622.09M653.29M769.23M711.42M834.27M1.05B1.35B1.21B1.29B1.38B1.77B1.56B1.51B2.40B2.34B2.34B2.00B1.49B816.50M933.00M
Total Equity49.69M51.88M49.96M-21.16M-42.02M-57.06M-374.00K-897.79K535.63K-258.08K823.62K2.15M3.98M5.79M6.39M5.60M9.14M16.63M9.88M715.84M539.59M571.41M705.16M788.99M1.20B66.12M64.50M-5.00M12.20M-53.60M-31.90M2.58B2.67B2.71B2.21B1.59B1.45B1.51B
Cash13.69M1.50M516.00K756.00K1.90M705.00K275.00K24.95K796.00K5.00K9.00K748.00K437.00K337.00K3.10M2.63M8.02M17.40M17.84M8.28M66.65M98.47M46.57M59.15M125.93M117.82M109.00M41.60M66.90M204.60M101.60M194.10M142.30M286.00M113.90M292.30M79.30M45.80M
Total Debt51.94M31.01M37.61M63.02M73.52M64.72M5.28M4.42M3.19M38.00K16.00K5.81M5.80M18.55M466.76K6.39M8.45M28.82M587.03M623.45M722.85M666.59M783.61M964.18M1.23B1.10B1.16B1.25B1.46B1.41B1.36B2.19B2.19B2.19B1.82B1.39B675.90M775.40M
Net Debt38.26M29.51M37.09M62.26M71.63M64.01M5.00M4.40M2.40M33.00K7.00K5.06M5.37M18.21M-2.64M3.76M432.00K11.42M569.18M615.16M656.20M568.12M737.04M905.02M1.11B983.89M1.05B1.21B1.40B1.21B1.25B2.00B2.04B1.91B1.71B1.10B596.60M729.60M

Cash Flow

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow----196.00K6.34M5.08M2.63M573.97K255.97K---545.88K-319.47K--1.46M3.11M5.35M27.61M85.34M59.43M64.03M68.18M83.44M105.53M147.62M144.20M159.10M154.30M120.90M135.00M200.30M190.60M175.20M149.20M113.00M102.60M63.30M
Investing Cash Flow----14.64M-1.77M479.00K-45.00K211.34K-14.39K-42.06K-268.43K-5.04M-16.27M-15.65M17.89M-5.68M1.25M-5.43M9.77M-54.01M-28.78M9.49M-269.78M-310.91M-543.00M96.94M-51.40M-176.00M-189.70M11.60M-237.60M-1.13B-58.20M126.70M196.90M602.10M384.40M-110.90M
Financing Cash Flow---15.74M-3.03M-6.93M-2.36M-1.04M529.10K-244.71K974.85K5.79M15.87M15.83M-18.00M5.86M145.00K9.71M-11.70M-40.89M27.71M-41.71M149.71M240.05M504.24M-252.68M-94.00M-50.80M59.90M-5.80M-5.00M1.03B-176.60M-150.60M-521.40M-519.30M-720.60M14.80M
Capital Expenditure00033.00K5.00K00014.00K3.00K23.00K34.00K22.39M81.00K504.81K360.89K1.04M559.00K345.00K34.36M37.85M541.00K520.00K872.00K1.17M1.87M2.21M1.60M1.70M3.00M7.50M6.60M2.20M800.00K1.30M4.90M600.00K200.00K
Free Cash Flow----229.00K6.34M5.08M2.63M573.97K241.97K-3.00K-23.00K-34.00K-21.84M-400.47K-504.81K-1.82M2.07M4.79M27.27M50.98M21.58M63.49M67.66M82.57M104.37M145.75M141.99M157.50M152.60M117.90M127.50M193.70M188.40M174.40M147.90M108.10M102.00M63.10M
Dividends Paid-----------------2.26M24.23M70.64M70.31M55.01M60.68M66.13M80.78M118.09M125.60M130.90M139.90M144.30M141.30M166.00M190.60M170.20M150.60M96.90M78.40M78.40M
FCF to OCF---116.84%99.92%100.00%100.00%100.00%94.53%----4001.11%125.35%-124.67%66.60%89.55%98.75%59.73%36.31%99.16%99.24%98.95%98.89%98.73%98.46%98.99%98.90%97.52%94.44%96.70%98.85%99.54%99.13%95.66%99.42%99.68%
Dividend Paid to FCF-----------------47.13%88.86%138.59%325.83%86.64%89.69%80.09%77.40%81.02%88.46%83.11%91.68%122.39%110.82%85.70%101.17%97.59%101.83%89.64%76.86%124.25%

Earnings

Report DateFeb 20, 2014Aug 28, 2014Feb 18, 2015Aug 27, 2015Feb 19, 2016Aug 25, 2016Feb 24, 2017Aug 25, 2017Feb 28, 2018Aug 23, 2018Feb 28, 2019Aug 29, 2019Feb 27, 2020Aug 31, 2020Feb 27, 2021Aug 26, 2021Feb 24, 2022Aug 24, 2022Feb 27, 2023Feb 26, 2025Aug 27, 2025Feb 26, 2026Feb 25, 2027
EPS Estimate0.000.040.040.040.040.040.040.040.040.040.040.040.040.030.040.030.030.030.030.020.030.03-
EPS Actual0.040.040.040.040.050.040.040.040.040.040.040.040.05-0.020.040.040.040.05-0.05-0.040.000.04-
Surprise9900.00%-4.08%-4.08%-4.08%19.90%-0.50%-5.21%2.04%-5.21%0.76%-0.50%0.00%39.66%-166.67%0.00%33.33%33.33%66.67%-266.67%-300.00%-100.00%33.33%-
Timing-----------------After-hoursPre-market---Pre-market

Key Statistics & Ratios

Market Cap864.23M
Enterprise Value1.64B
Trailing P/E6.60
Forward P/E8.14
PEG Ratio16.98
Price / Sales4.32
Price / Book0.61
EPS0.05
Book Value0.577
Revenue (TTM)200.00M
Gross Profit (TTM)162.20M
EBITDA115.60M
Profit Margin67.90%
Operating Margin-12.08%
Return on Equity9.16%
Return on Assets3.03%
Shares Outstanding2.62B
Shares Float1.60B
Beta1.03
Dividend Yield9.39%
Dividend Rate0.03
Payout Ratio75.63%

Ownership Breakdown

Institutions
19.75%
Insiders
39.75%
Retail / Other
40.50%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    27.77M1.06%
  • DFA Investment Dimensions-DFA Int'l Real Estate Securities
    15.80M0.60%
  • WisdomTree Tr-WisdomTree International Small Cap Dividend Fd
    12.84M0.49%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    10.42M0.40%
  • iShares Core MSCI EAFE ETF
    10.33M0.39%
  • Vanguard Global ex U.S. Real Estate Index Fund
    7.14M0.27%
  • iShares MSCI EAFE Small Cap ETF
    6.68M0.26%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index
    4.48M0.17%
  • BNY Mellon International Small Cap Fund
    3.35M0.13%
  • iShares Global REIT ETF
    3.10M0.12%

Dividends

20262×
0.01Jun 29, 20260.01Mar 31, 2026
20254×
0.01Dec 30, 20250.01Sep 29, 20250.01Jun 27, 20250.01Mar 28, 2025
20244×
0.01Dec 30, 20240.01Sep 27, 20240.01Jun 27, 20240.01Mar 27, 2024
20234×
0.01Dec 28, 20230.01Sep 28, 20230.01Jun 29, 20230.01Mar 30, 2023
20224×
0.01Dec 29, 20220.01Sep 29, 20220.02Jun 29, 20220.02Mar 30, 2022
20214×
0.02Dec 30, 20210.02Sep 29, 20210.02Jun 29, 20210.02Mar 30, 2021
20202×
0.02Dec 30, 20200.02Sep 29, 2020