YOLFTbeta
Condor Energy Ltd

Condor Energy Ltd

CND · AU · Energy / Oil & Gas E&P

0.017AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.017
Open0.017
Day Range0.017 – 0.017
52-Week Range0.014 – 0.025
Volume601.99K
Market Cap17.28M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.95
50-Day Avg0.018
200-Day Avg0.0187

About

Condor Energy Limited, together with its subsidiaries, engages in the exploration and evaluation of oil and gas resources primarily in Australia. The company holds 100% ownership of the Technical Evaluation Agreement (TEA) covering 4,858 square kilometers located in Peru, consisting of Raya, Bonito, and Piedra Redonda oil and gas. The company also provides Tumbes exploration portfolio. The company was formerly known as Global Oil & Gas Limited and changed its name to Condor Energy Limited in April 2024. Condor Energy Limited was incorporated in 2005 and is based in West Perth, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Serge Hayon
  • Employees0
  • Headquarters10 Outram Street, West Perth, WA, Australia, 6005, Australia
  • Websitehttps://condor-energy.com.au

Leadership

  • Mr. Serge HayonMD & Director
  • Mr. Kris MartinickOperations Manager
  • Mr. Lloyd Flint BAcc, FINSIA, M.B.A.Company Secretary

Financials

Income Statement

Currency: AUD2005-12-312006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue402.00K624.00K472.00K931.55K6.00K64.00K----213.49K1.10K2.69511.55K439.07K54.80K5.80K38.89K31.39K---
Growth (%)-+55.22%-24.36%+97.36%-99.36%+966.67%------99.49%-99.76%+19016628.62%-14.17%-87.52%-89.42%+570.52%-19.29%---
Cost of Revenue-3.84M3.69M5.09M19.00K123.70K-86.21K72.66K72.49K6159.00K54.00K3.71K175.73K207.58K24.17K35.80K34.24K13.51K--
Gross Profit--3.84M-3.69M-4.16M--123.70K--86.21K-72.66K-72.49K-611.10K2.69-3.71K263.34K-152.78K-24.17K-35.80K-34.24K-13.51K--
Gross Margin--615.88%-781.72%-446.29%--193.28%-----0.03%100.00%100.00%-0.73%59.98%-278.80%-416.79%-92.06%-109.09%---
Operating Expense-001.04M-391.16K-530.59K348.86K820.66K579.52K650.32K457.06K4.23M2.11M462.31K871.53K1.80M1.04M2.06M--
Operating Income--3.84M-3.69M-5.20M-782.57K-514.86K-741.56K-616.80K-421.51K-893.15K-579.58K-649.22K-457.06K-4.24M-1.85M-615.10K-895.71K-1.83M-1.08M-2.08M-2.34M-1.63M
Operating Margin--615.88%-781.72%-558.29%-13042.87%-804.46%-----271.48%-59124.99%-16991078.07%-828.57%-420.65%-1122.44%-15443.24%-4715.32%-3433.10%---
EBITDA--3.68M-3.56M-5.07M-770.75K-506.33K-735.41K-615.61K-420.86K-892.66K-579.52K-649.22K-457.06K-4.24M-1.29M-615.10K-871.53K-19.76M-4.01M-3.18M-2.27M-1.63M
EBITDA Margin--590.37%-754.73%-544.55%-12845.88%-791.13%-----271.45%-59124.99%-16991078.07%-828.57%-293.05%-1122.44%-15026.45%-50805.94%-12766.59%---
Net Income--3.38M-9.33M-33.88M-594.68K-454.72K-700.76K-557.70K3.78M1.78M555.33K733.16K-326.36K-8.15M-3.88M-415.50K-1.89M-19.80M-4.04M-3.19M-2.27M-1.54M
Net Income Margin--540.92%-1976.87%-3636.63%-9911.27%-710.50%----260.12%66769.64%-12132490.71%-1592.75%-884.55%-758.20%-32625.69%-50905.97%-12878.74%---
Interest Expense000000802.02K2.77K05.68K02.27K612004.58K3.10K9642.03K--
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%----2.66%0.00%84312.27%0.12%0.00%0.00%78.90%7.97%3.07%---

Balance Sheet

Currency: AUD2005-12-312006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets32.32M30.26M31.99M910.57K2.78M1.81M5.90M5.34M9.13M11.87M12.14M12.82M12.65M5.41M1.87M2.04M5.09M5.50M4.61M4.54M6.31M9.52M
Total Liabilities1.05M654.31K1.31M739.26K2.98M98.08K145.69K66.25K85.13K351.91K66.72K19.44K171.50K356.32K41.88K84.74K153.53K584.66K248.24K377.97K285.67K243.63K
Total Equity31.27M29.61M30.68M171.31K-200.49K1.71M5.75M5.27M9.05M11.51M12.07M12.80M12.48M5.06M1.83M1.95M4.93M4.91M4.36M6.36M6.03M9.27M
Cash8.95M4.74M10.88M648.32K2.66M1.59M1.86M63.59K620.98K697.42K334.78K868.39K167.61K576.45K280.75K405.14K1.60M1.61M3.45M2.04M2.75M3.39M
Total Debt---------------42.04K42.04K91.97K77.97K---
Net Debt---10.88M-648.32K-2.66M-1.59M-1.86M-63.59K-620.98K-697.42K-334.78K-868.39K-167.61K-576.45K-280.75K-405.14K-1.56M-1.52M-3.37M-2.04M-2.75M-3.39M

Cash Flow

Currency: AUD2005-12-312006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow--3.50M-2.28M-5.26M-1.09M-473.31K-446.49K-337.22K-287.56K153.99K1.12M1.37M-296.65K-336.32K-960.79K-426.09K-643.11K-1.02M-842.00K-708.64K-1.07M-1.01M
Investing Cash Flow--9.12M-532.22K-8.22M240.80K-175.04K-384.59K-1.67M-2.45M-765.07K-1.49M-838.46K-404.14K17.57K-114.98K-9.10K-762.76K-13.98M-745.39K-1.93M-1.03M-454.23K
Financing Cash Flow17.19M17.29M9.90M3.28M2.91M-485.14K4.60M--687.52K727.59K727.59K727.59K727.59K780.08K559.57K2.60M15.01M3.43M1.23M2.81M2.11M
Capital Expenditure6.43M9.15M9.32M9.86M28.60K142.15K44.06K1.58M429.74457.5849.10K36.22K2.35K434
Free Cash Flow--12.65M-11.60M-15.12M-1.12M-473.31K-446.49K-341.28K-287.56K153.99K1.12M1.37M-296.65K-336.32K-960.79K-426.09K-643.11K-1.02M-844.35K-708.64K-1.07M-1.01M
Dividends Paid----------------140.82K421.21K205.01K---
FCF to OCF-361.35%508.05%287.40%102.63%100.00%100.00%101.20%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.61%100.28%100.00%100.00%100.00%
Dividend Paid to FCF-----------------21.90%-41.19%-24.28%---

Earnings

Report DateMar 15, 2018Sep 30, 2018Oct 1, 2018Mar 15, 2019Sep 22, 2019Mar 12, 2020Sep 30, 2020Mar 12, 2021Sep 29, 2021Mar 16, 2022Sep 30, 2022Apr 27, 2023Feb 28, 2025Sep 19, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.00-0.000.000.00
EPS Actual-0.01-0.02-0.02-0.01-0.010.000.000.000.000.00-0.010.000.000.00
Surprise--------------
Timing----------After-hoursAfter-hours--

Key Statistics & Ratios

Market Cap17.28M
Enterprise Value13.89M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2901.45
Price / Book1.86
EPS0.00
Book Value0.011
Revenue (TTM)5.99K
Gross Profit (TTM)5.99K
EBITDA-3.23M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-20.11%
Return on Assets-12.88%
Shares Outstanding863.83M
Shares Float675.05M
Beta0.95
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20121×
0.01Mar 5, 2012
20112×
0.02Sep 12, 20110.02Mar 7, 2011
20101×
0.02Sep 13, 2010
20082×
0.07Sep 10, 20080.09Mar 3, 2008
20072×
0.10Aug 31, 20070.09Mar 5, 2007
20062×
0.11Sep 4, 20060.08Mar 6, 2006
20051×
0.06Sep 5, 2005

Stock Splits

  • Mar 3, 20231:10
  • Sep 2, 202019:16
  • May 27, 20201:12