Computershare Ltd

Computershare Ltd

CPU · AU · Financial Services / Capital Markets

44.73AUD+0.92 (+2.10%)

Price History

Full chart

Market Stats

Previous Close43.81
Open44.01
Day Range43.70 – 44.73
52-Week Range26.30 – 43.09
Volume1.33M
Market Cap23.51B
P/E (TTM)25.97
Forward P/E19.08
EPS1.54
Dividend Yield3.25%
Beta-0.02
50-Day Avg40.50
200-Day Avg34.93

About

Computershare Limited provides issuer, corporate trust, employee share plans, and other services. It offers issuer services, including register maintenance, corporate actions, stakeholder relationship management, and entity compliance and governance solutions; corporate trust services, including asset-backed securities, statutory trust, longevity, mortgage-backed securities, CLO and loan, business escrow, exchange, collateral trust, catastrophe bond, loan administration and agency, institutional custody, corporate finance, municipal debt, successor trustee, and collateral agency services; and property rental services, as well as childcare voucher administration services. The company also provides utility services; communication services for banks, credit unions, financial services providers, and commercial financing providers; transfer agent services, such as corporate actions, IPO and listing events, annual general meetings, alternative investments, capital solutions, global capital markets, and asset reunification services. In addition, it offers technology services; employee share plans and voucher services, including employee share plan solutions, share plan management services, trading, payment and nominee solutions, financial reporting, tax solutions, trustee services, and other administration and related services for employee share and option plans; and operations and shared services. The company operates in Asia, Australia, New Zealand, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, South Africa, and the United States. Computershare Limited was incorporated in 1978 and is based in Abbotsford, Australia.

Company Details

  • SectorFinancial Services
  • IndustryCapital Markets
  • CEOMr. Stuart James Irving
  • Employees11.63K
  • HeadquartersYarra Falls, Abbotsford, VIC, Australia, 3067, Australia
  • Websitehttps://www.computershare.com

Leadership

  • Mr. Stuart James IrvingCEO, President & Executive Director · b. 1971
  • Mr. Nick SR OldfieldChief Financial Officer
  • Mr. Hussain BaigGlobal Chief Operating Officer · b. 1972
  • Mr. Michael BrownInvestor Relations Officer
  • Mr. Dominic Matthew HorsleyGroup General Counsel & Company Secretary
  • Mr. John BrittenChief Corporate Development Officer
  • Ms. Lucy NewcombeChief People & ESG Officer
  • Mr. Paul A. ConnPresident of Global Capital Markets
  • Mr. Craig ThomasChief Security & Special Projects Officer
  • Mr. Francis CatterallGlobal Head of Employee Share Plans

Financials

Income Statement

Currency: USD1994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-9.46M11.47M15.94M90.97M295.56M349.06M154.30M240.60M467.97M871.24M805.35M1.18B1.52B1.56B1.50B1.60B1.60B1.80B2.02B2.01B1.97B1.97B2.10B2.28B2.34B2.27B2.28B2.56B2.78B2.98B3.11B3.29B
Growth (%)--+21.24%+39.00%+470.59%+224.90%+18.10%-55.79%+55.93%+94.50%+86.18%-7.56%+47.02%+28.12%+3.10%-4.36%+6.94%-0.04%+12.74%+11.82%-0.13%-2.34%+0.18%+6.65%+8.66%+2.56%-2.98%+0.42%+12.32%+8.43%+7.29%+4.49%+5.65%
Cost of Revenue-------218.56M200.83M--27.83M931.16M1.12B938.19M1.10B1.16B1.19B1.58B1.79B1.64B1.66B1.69B1.75B2.20B1.87B2.46B2.23B2.25B1.99B2.15B2.21B1.91B
Gross Profit-9.46M11.47M15.94M90.97M295.56M349.06M-64.25M39.77M467.97M871.24M777.52M252.84M400.91M1.56B397.02M438.94M407.30M219.98M229.06M369.11M280.84M299.21M394.28M433.34M468.27M380.77M494.04M314.51M820.30M829.28M902.21M1.38B
Gross Margin-100.00%100.00%100.00%100.00%100.00%100.00%-41.64%16.53%100.00%100.00%96.54%21.36%26.43%100.00%26.54%27.44%25.47%12.20%11.36%18.33%14.28%15.19%18.77%18.98%20.00%16.76%21.66%12.28%29.53%27.82%28.97%41.86%
Operating Expense-3.51M1.65M5.72M39.94M249.27M256.76M-73.14M356.80K450.64M826.62M675.81M4.07M73.08M1.16B28.80M28.02M26.26M-62.91M-6.48M279.86M20.88M29.37M41.94M278.34M00222.35M087.07M61.28M0475.62M
Operating Income5.56M5.95M9.82M10.23M51.03M46.30M92.30M8.88M39.41M17.33M44.62M101.70M248.77M327.83M406.74M368.22M410.92M381.04M282.89M235.53M89.25M259.95M269.83M352.35M154.99M468.27M380.77M271.69M314.51M733.23M768.00M902.21M901.88M
Operating Margin-62.93%85.60%64.15%56.10%15.66%26.44%5.76%16.38%3.70%5.12%12.63%21.01%21.61%26.01%24.62%25.69%23.83%15.69%11.68%4.43%13.22%13.70%16.77%6.79%20.00%16.76%11.91%12.28%26.39%25.77%28.97%27.41%
EBITDA6.53M-1.26-0.92-0.01-0.3414.02M23.20M23.54M47.37M25.44M90.77M151.01M207.92M354.59M478.36M452.25M462.25M502.71M394.99M405.44M520.58M429.30M428.26M535.34M567.62M732.02M593.33M563.78M638.72M1.05B1.01B1.07B901.88M
EBITDA Margin--0.00%-0.00%-0.00%-0.00%4.74%6.65%15.26%19.69%5.44%10.42%18.75%17.56%23.38%30.59%30.24%28.90%31.44%21.91%20.11%25.86%21.83%21.74%25.48%24.87%31.27%26.12%24.71%24.93%37.85%33.88%34.40%27.41%
Net Income3.20M---6.36M6.52M13.69M10.16M22.66M7.44M56.28M58.59M134.74M233.78M281.97M255.73M294.76M264.09M172.86M157.01M251.63M153.58M157.33M265.69M300.06M415.73M232.66M188.97M227.66M444.74M352.62M607.01M632.28M
Net Income Margin----6.99%2.21%3.92%6.58%9.42%1.59%6.46%7.27%11.38%15.41%18.03%17.10%18.43%16.52%9.59%7.79%12.50%7.81%7.99%12.65%13.14%17.76%10.24%8.28%8.89%16.01%11.83%19.49%19.21%
R&D----------41.98M34.00M40.00M51.01M69.43M78.42M77.31M51.63M56.62M73.12M78.77M259.06M261.28M76.91M70.02M293.70M313.94M295.52M324.48M140.39M502.95M--
R&D as % of Total Revenue----------4.82%4.22%3.38%3.36%4.44%5.24%4.83%3.23%3.14%3.63%3.91%13.18%13.26%3.66%3.07%12.54%13.82%12.95%12.66%5.05%16.87%--
Interest Expense51.29K0487.45139.61K4.06M1.17M803.64K3.66M3.23M3.80M6.35M10.10M27.31M31.09M41.53M35.81M22.86M32.63M47.34M54.04M62.99M47.42M74.87M48.03M62.65M65.17M68.55M55.24M55.26M99.78M132.24M116.09M84.41M
Interest Expense % of Total Revenue-0.00%0.00%0.88%4.46%0.40%0.23%2.37%1.34%0.81%0.73%1.25%2.31%2.05%2.66%2.39%1.43%2.04%2.63%2.68%3.13%2.41%3.80%2.29%2.74%2.78%3.02%2.42%2.16%3.59%4.44%3.73%2.57%

Balance Sheet

Currency: USD1994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets9.20M9.92M15.81M25.38M73.63M1.19M209.82M184.92M260.89M373.00M548.13M1.07B977.81M1.56B2.19B2.31B2.41B2.97B3.82B3.50B3.81B3.62B5.26B6.87B5.21B6.25B6.98B8.87B11.64B12.44B5.12B5.34B4.96B
Total Liabilities3.79M2.70M3.71M13.71M37.77M1.16M87.01M88.18M82.63M127.61M268.83M663.41M550.84M813.69M1.43B1.48B1.45B1.68B2.60B2.41B2.54B2.50B3.82B4.77B3.45B4.19B4.81B5.11B7.53B8.17B3.17B3.18B2.68B
Total Equity5.41M7.22M12.09M11.67M35.87M58.82M120.96M96.02M176.45M242.94M275.37M404.24M937.41M742.06M741.61M828.11M949.05M1.27B1.14B1.08B1.26B1.11B1.42B1.21B1.72B2.05B2.17B3.75B2.16B4.26B2.66B2.15B2.28B
Cash3.98M5.50M1.14M2.20M3.06M12.81M15.20M13.56M20.21M25.37M41.79M84.73M44.41M78.26M121.40M167.21M249.17M358.77M457.89M439.71M460.43M529.06M682.46M832.42M660.75M733.74M815.28M1.35B1.87B2.27B1.19B1.26B1.05B
Total Debt802.00K387.06K651.63K5.68M28.47M19.69M53.52M118.70M61.25M57.75M312.07M368.52M644.29M392.26M890.14M902.96M888.85M1.05B1.82B1.66B1.66B1.69B1.86B1.56B1.47B2.04B2.23B1.96B2.61B2.53B1.79B1.92B1.36B
Net Debt-3.39M-5.12M-590.57K3.48M12.85M6.88M13.32M105.15M41.05M32.39M102.31M283.79M246.29M314.01M768.74M735.76M639.69M688.41M1.36B1.22B1.20B1.16B1.73B1.84B809.00M1.93B1.42B1.87B3.00B2.77B591.81M665.53M301.97M

Cash Flow

Currency: USD1994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow5.29M4.31M4.70M5.63M11.01M16.14M17.53M27.37M38.32M31.77M130.50M111.16M181.43M346.73M352.60M372.96M434.83M307.54M328.48M301.29M435.89M467.50M305.93M464.58M878.69M525.98M608.80M306.64M494.54M601.00M728.96M823.65M854.97M
Investing Cash Flow2.04M-1.18M-8.44M-8.42M-36.62M-15.79M-109.03M-69.64M-44.13M-23.42M-167.97M-275.99M-148.15M-105.86M-369.46M-294.90M-149.64M-88.99M-681.61M-93.95M-115.35M5.24M-387.64M-54.20M-288.22M-530.51M-363.86M-147.24M-846.14M-75.66M432.04M-132.33M33.83M
Financing Cash Flow-2.09M936.11K-2.65M4.48M27.76M9.35M97.22M42.76M6.44M-12.44M61.85M218.69M-81.92M-229.28M26.81M-2.34M-147.60M-211.53M467.65M-193.75M-269.43M-17.97M-125.92M-422.69M-300.77M288.51M-285.30M34.46M604.92M-410.67M-1.11B-649.66M-1.09B
Capital Expenditure562.70K1.15M3.04M950.18K2.95M5.81M17.85M9.10M15.46M7.48M9.87M17.06M15.08M23.13M41.79M21.14M51.03M24.18M41.57M49.47M18.60M25.90M44.99M59.13M67.28M288.79M34.84M21.73M108.47M112.60M118.83M43.58M36.18M
Free Cash Flow4.73M3.17M940.91K4.68M-134.97K10.32M-311.18K18.27M22.85M24.29M120.63M86.73M186.01M317.83M310.81M368.91M383.80M283.36M298.99M300.97M417.30M467.50M497.19M731.82M811.41M237.18M573.97M284.91M386.06M488.40M610.13M780.08M818.79M
Dividends Paid700.00K2.28M2.43M2.70M2.71M2.02M3.01M1.11M5.47M15.04M39.00M46.40M45.67M75.89M102.69M100.61M116.89M165.30M158.86M139.15M137.04M132.65M126.14M128.98M142.62M155.07M230.70M227.95M188.95M213.81M273.64M290.45M407.86M
FCF to OCF89.36%73.43%20.04%83.11%-1.23%63.97%-1.77%66.74%59.64%76.46%92.44%78.02%102.52%91.66%88.15%98.91%88.26%92.14%91.02%99.89%95.73%100.00%162.52%157.52%92.34%45.09%94.28%92.91%78.07%81.26%83.70%94.71%95.77%
Dividend Paid to FCF14.81%71.95%258.32%57.82%-2011.34%19.61%-966.61%6.05%23.92%61.90%32.33%53.50%24.55%23.88%33.04%27.27%30.46%58.34%53.13%46.23%32.84%28.37%25.37%17.62%17.58%65.38%40.19%80.01%48.94%43.78%44.85%37.23%49.81%

Earnings

Report DateFeb 12, 2014Aug 13, 2014Feb 11, 2015Aug 12, 2015Feb 10, 2016Aug 10, 2016Feb 15, 2017Aug 16, 2017Feb 14, 2018Aug 15, 2018Feb 13, 2019Aug 14, 2019Feb 10, 2020Aug 12, 2020Feb 9, 2021Aug 10, 2021Feb 9, 2022Aug 9, 2022Feb 15, 2023Feb 11, 2025Feb 9, 2027
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.01-
EPS Actual0.320.390.390.430.340.380.340.360.410.450.490.520.430.410.280.400.320.000.000.49-
Surprise11751.85%12900.00%13828.57%13770.97%11624.14%13003.45%13500.00%12313.79%16300.00%13962.50%17400.00%14757.14%12547.06%15669.23%8650.00%13693.10%14445.45%-100.00%-100.00%8650.00%-
Timing-----------------Pre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap23.51B
Enterprise Value23.95B
Trailing P/E25.97
Forward P/E19.08
PEG Ratio1.42
Price / Sales5.19
Price / Book7.39
EPS1.54
Book Value5.70
Revenue (TTM)3.27B
Gross Profit (TTM)931.00M
EBITDA1.08B
Profit Margin18.93%
Operating Margin30.08%
Return on Equity27.97%
Return on Assets11.30%
Shares Outstanding578.39M
Shares Float558.05M
Beta-0.02
Dividend Yield3.25%
Dividend Rate1.30
Payout Ratio66.04%

Ownership Breakdown

Institutions
51.21%
Insiders
9.02%
Retail / Other
39.77%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    7.44M1.37%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    3.07M0.57%
  • iShares Core MSCI EAFE ETF
    2.25M0.41%
  • iShares MSCI Eafe ETF
    1.61M0.30%
  • BMO Pyrford International Stock Fund
    1.21M0.22%
  • Fidelity International Index Fund
    957.84K0.18%
  • JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF
    943.21K0.17%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund
    859.42K0.16%
  • DFA International Core Equity Portfolio
    680.30K0.13%
  • iShares MSCI Eafe Growth ETF
    645.95K0.12%

Dividends

20262×
0.65Aug 18, 20260.55Feb 17, 2026
20252×
0.48Aug 19, 20250.45Feb 18, 2025
20242×
0.42Aug 20, 20240.40Feb 20, 2024
20232×
0.40Aug 22, 20230.30Feb 21, 2023
20222×
0.30Aug 16, 20220.24Feb 15, 2022
20212×
0.23Aug 17, 20210.23Feb 16, 2021
20202×
0.23Aug 18, 20200.23Feb 18, 2020
20192×
0.23Aug 20, 20190.21Feb 19, 2019
20182×
0.21Aug 21, 20180.19Feb 20, 2018
20172×
0.19Aug 22, 20170.17Feb 24, 2017
20162×
0.17Aug 16, 20160.16Feb 18, 2016
20152×
0.16Aug 18, 20150.15Feb 19, 2015

Stock Splits

  • Oct 5, 19994:1
  • Sep 25, 19974.0617:1