Carbine Resources Ltd

CRB · AU · Basic Materials / Other Industrial Metals & Mining

0.007AUD-0.00 (-12.50%)

Price History

Full chart

Market Stats

Previous Close0.008

Open0.008

Day Range0.007 – 0.008

52-Week Range0.004 – 0.015

Volume100.25K

Market Cap9.53M

P/E (TTM)0.00

Forward P/E0.00

EPS0.00

Dividend Yield0.00%

Beta1.25

50-Day Avg0.0083

200-Day Avg0.0076

About

Carbine Resources Limited engages in the exploration and evaluation of mineral properties in Western Australia. The company explores for silica sand deposits. Its flagship project is the 100% owned Muchea West Silica Sand project, which consists of granted exploration license and a mining license application covering approximately a land area of 102 square kilometers located to the north of Perth, as well as the Down South Silica Sand Project consisting of three granted exploration licenses that covers approximately 5,800 hectares located in the southeast of Bunbury. The company was incorporated in 2006 and is based in Subiaco, Australia.

Company Details

SectorBasic Materials
IndustryOther Industrial Metals & Mining
CEOMs. Oonagh Jane Malone
Employees0
Headquarters513 Hay Street, Subiaco, WA, Australia, 6008, Australia
Websitehttps://www.carbineresources.com.au

Leadership

Ms. Oonagh Jane MaloneCompany Secretary · b. 1975

Financials

Income Statement

Currency: AUD	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: AUD	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	139.00K	112.00K	534.00K	79.80K	470.00K	1.28K	177.38K	175.17K	89.81K	63.70K	110.57K	57.54K	10.00K	10.17K	11.67K	26.34K	59.46K	31.66K	15.82K
Growth (%)	-	-19.42%	+376.79%	-85.06%	+488.98%	-99.73%	+13747.31%	-1.25%	-48.73%	-29.07%	+73.57%	-47.96%	-82.62%	+1.72%	+14.73%	+125.71%	+125.74%	-46.76%	-50.02%
Cost of Revenue	125.00K	1.06M	302.00K	2.15M	6.60M	2.38M	367.00K	797.00K	16.24K	1.61K	2.17K	1.30K	9.06K	12.17K	3.94K	3.11K	3.10K	1.45K	-
Gross Profit	-	-	-	79.80K	-	1.28K	177.38K	175.17K	73.58K	62.09K	108.40K	56.24K	942	-2.00K	7.73K	23.23K	59.46K	-1.45K	-
Gross Margin	-	-	-	100.00%	-	100.00%	100.00%	100.00%	81.92%	97.47%	98.04%	97.73%	9.42%	-19.65%	66.23%	88.20%	100.00%	-4.59%	-
Operating Expense	-	-	-	4.59M	-	3.11M	1.22M	1.61M	2.80M	5.78M	3.41M	1.25M	895.27K	740.00K	2.54M	1.53M	1.35M	956.82K	-
Operating Income	-657.00K	-1.31M	-512.05K	-4.51M	-7.49M	-3.11M	-1.05M	-1.44M	-2.73M	-5.72M	-3.30M	-1.19M	-894.33K	-742.00K	-2.54M	-1.51M	-1.29M	-958.27K	-751.58K
Operating Margin	-472.66%	-1170.54%	-95.89%	-5655.46%	-1594.26%	-242622.95%	-590.24%	-820.36%	-3040.80%	-8973.03%	-2984.64%	-2071.53%	-8943.30%	-7294.53%	-21739.84%	-5735.35%	-2168.36%	-3027.24%	-4750.81%
EBITDA	-766.00K	-5.02M	25.89K	-4.41M	-6.89M	-3.42M	-1.00M	-1.36M	-2.22M	-4.79M	-3.41M	-1.25M	-632.53K	-742.00K	-1.77M	-1.48M	-1.29M	-925.16K	-751.58K
EBITDA Margin	-551.08%	-4479.46%	4.85%	-5522.63%	-1466.81%	-267135.05%	-564.88%	-775.26%	-2470.72%	-7517.82%	-3085.04%	-2167.11%	-6325.26%	-7294.53%	-15175.05%	-5623.55%	-2168.36%	-2922.65%	-4750.81%
Net Income	-768.00K	-5.02M	22.28K	-5.42M	-7.01M	-496.00K	-1.10M	-1.40M	-1.85M	-4.50M	-2.51M	-521.00K	-804.77K	-157.00K	-1.77M	-1.49M	-1.29M	-926.62K	-735.76K
Net Income Margin	-552.52%	-4483.04%	4.17%	-6787.05%	-1491.91%	-38719.75%	-618.43%	-799.80%	-2065.43%	-7067.28%	-2266.52%	-905.43%	-8047.71%	-1543.45%	-15209.94%	-5649.56%	-2173.58%	-2927.24%	-4650.81%
R&D	-	-	-	-	-	-	-	-	-	1.85M	-	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	2910.29%	-	-	-	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-	-	-	-	-

Balance Sheet

Currency: AUD	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: AUD	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	5.04M	2.05M	1.89M	8.97M	7.96M	6.50M	5.49M	4.31M	2.68M	6.98M	4.29M	3.54M	2.79M	2.56M	11.61M	9.83M	9.77M	8.95M	9.97M
Total Liabilities	186.23K	56.25K	8.58K	377.55K	1.07M	46.34K	34.57K	101.48K	132.76K	202.43K	270.83K	40.73K	95.27K	23.63K	388.87K	106.01K	47.43K	56.87K	55.75K
Total Equity	4.85M	2.00M	1.88M	8.59M	6.89M	6.46M	5.45M	4.21M	2.54M	6.78M	4.02M	3.50M	2.69M	2.54M	11.22M	9.73M	9.72M	8.90M	9.91M
Cash	2.79M	899.19K	564.22K	8.50M	7.49M	4.92M	5.31M	4.18M	2.22M	6.47M	3.88M	2.87M	2.18M	1.59M	3.65M	2.34M	1.27M	451.47K	1.47M
Net Debt	-2.79M	-899.19K	-564.22K	-8.50M	-7.49M	-4.92M	-5.31M	-4.18M	-2.22M	-6.47M	-3.88M	-2.87M	-2.18M	-1.59M	-3.65M	-2.34M	-1.27M	-451.47K	-1.47M

Cash Flow

Currency: AUD	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: AUD	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-1.32M	-3.57M	-334.97K	-2.22M	-6.09M	-3.98M	-753.18K	-1.12M	-1.97M	-3.65M	-2.52M	-805.48K	-658.89K	-778.12K	-1.91M	-1.01M	-1.08M	-816.48K	-729.50K
Investing Cash Flow	-11.88K	-	-	-35.42K	-107.29K	1.46M	1.14M	-707	2.37K	0	-204.07K	-200.00K	-30.00K	188.22K	1.17M	-299.23K	0	0	0
Financing Cash Flow	4.13M	1.68M	-	10.02M	5.19M	-	7.90M	7.90M	7.90M	7.90M	131.70K	0	2.80M	2.80M	2.80M	-1.28K	0	0	1.75M
Capital Expenditure	11.88K	0	0	340.43K	107.29K	66.46K	1.42K	1.42K	3.42K	0	4.07K	0	30.00K	11.79K	503.04K	3	0	0	3
Free Cash Flow	-1.34M	-3.57M	-334.97K	-2.56M	-6.19M	-4.05M	-753.18K	-1.12M	-1.97M	-3.65M	-2.52M	-805.48K	-688.89K	-789.90K	-2.41M	-1.01M	-1.08M	-816.48K	-729.50K
FCF to OCF	100.90%	100.00%	100.00%	115.31%	101.76%	101.67%	100.00%	100.13%	100.17%	100.00%	100.16%	100.00%	104.55%	101.51%	126.37%	100.00%	100.00%	100.00%	100.00%

Earnings

Report Date	Mar 31, 2016	Sep 13, 2016	Apr 3, 2017	Sep 13, 2017	Mar 29, 2018	Sep 12, 2018	Mar 28, 2019	Sep 5, 2019	Feb 10, 2020	Jul 29, 2020	Mar 30, 2021	Sep 13, 2021	Mar 31, 2022	Sep 13, 2022	Mar 30, 2023	Mar 31, 2025	Sep 12, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	0.00	-0.02	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	-	-

Key Statistics & Ratios

Market Cap9.53M

Enterprise Value9.69M

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales298.74

Price / Book1.13

EPS0.00

Book Value0.008

Revenue (TTM)31.92K

Gross Profit (TTM)31.92K

EBITDA-734.31K

Profit Margin0.00%

Operating Margin-2356.08%

Return on Equity-8.43%

Return on Assets-5.20%

Shares Outstanding1.19B

Shares Float584.53M

Beta1.25

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

May 25, 20219:10
May 30, 200815:13