Dyno Nobel Ltd

DNL · AU · Basic Materials / Specialty Chemicals

3.34AUD-0.05 (-1.47%)

Price History

Full chart

Market Stats

Previous Close3.39

Open3.40

Day Range3.34 – 3.44

52-Week Range2.80 – 4.22

Volume6.00M

Market Cap7.01B

P/E (TTM)28.57

Forward P/E21.37

EPS0.14

Dividend Yield3.53%

Beta0.41

50-Day Avg3.86

200-Day Avg3.55

About

Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes industrial explosives, chemicals, and fertilizers in the United States and Australia. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company also provides initiation systems, such as BlastWeb II, an underground blasting system; CE4 Commander Blasting System and DigiShot Plus.4G, an electronic blasting systems; and electronic detonators, such as DigiShot, DigiShot Plus, DigiShot Plus.4G, and GeoShot for a range of applications, such as surface and underground mining, quarrying, and construction, as well as bulk technologies under TITAN series and software products, such as ViewShot 3D, DIFFERENTIAL ENERGY2, and Nobel Fire. It exports its products. It also provides Dyno Consult and Drill and Blast Academies services; DYNOBULK FLEX, and Portable Modular Emulsion plants. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Fortitude Valley, Australia.

Company Details

SectorBasic Materials
IndustrySpecialty Chemicals
CEOMr. Mauro Neves de Moraes
Employees5.50K
Headquarters515 St Pauls Terrace, Fortitude Valley, QLD, Australia, 4006, Australia
Websitehttps://www.dynonobel.com.au

Leadership

Mr. Mauro Neves de MoraesMD, CEO & Director
Mr. Nitesh Naidoo A.C.M.A., BCOMPT, M.B.A.Chief Financial Officer
Mr. Greg Hayne B.Com., M.A.I.C.D., M.B.A.President of Dyno Nobel Americas
Tom DixonVice President of Investor Relations
Ms. Tatiana Rudometova B.A., L.L.B.Chief Legal & Corporate Affairs Officer
Mr. Rob MillChief People Officer
Mr. Sunil Salhotra B.Com., M.B.A.Chief Development & Sustainability Officer
Ms. Stephenie De Nichilo M.B.A.Chief HSE & Operations Excellence Officer
Mr. Richard BrownPresident of EMEA & LATAM
Mr. Stuart Sneyd M.B.A.President - Dyno Nobel Asia Pacific · b. 1968

Financials

Income Statement

Currency: AUD	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	687.60M	1.14B	1.07B	1.11B	1.38B	2.92B	3.42B	2.93B	3.91B	3.50B	3.40B	3.35B	3.64B	3.35B	3.47B	3.86B	3.92B	3.94B	4.35B	6.32B	5.41B	5.28B	3.71B
Growth (%)	-	+65.16%	-5.43%	+3.50%	+23.83%	+112.28%	+17.01%	-14.25%	+33.24%	-10.38%	-2.78%	-1.52%	+8.69%	-7.95%	+3.57%	+11.02%	+1.61%	+0.61%	+10.31%	+45.23%	-14.32%	-2.45%	-29.71%
Cost of Revenue	411.58M	770.51M	765.30M	720.41M	634.90M	1.23B	1.78B	1.21B	1.92B	1.60B	1.59B	1.46B	1.57B	1.48B	1.57B	1.72B	1.96B	1.83B	2.05B	2.98B	2.93B	2.68B	2.69B
Gross Profit	276.02M	365.12M	308.61M	391.12M	741.50M	1.69B	1.64B	1.72B	1.99B	1.90B	1.81B	1.89B	2.07B	1.87B	1.91B	2.14B	1.96B	2.11B	2.29B	3.34B	2.48B	2.60B	1.02B
Gross Margin	40.14%	32.15%	28.74%	35.19%	53.87%	57.75%	48.02%	58.69%	50.83%	54.19%	53.27%	56.32%	56.95%	55.76%	54.90%	55.48%	50.05%	53.61%	52.76%	52.84%	45.87%	49.24%	27.54%
Operating Expense	244.18M	195.78M	274.87M	302.39M	439.80M	771.30M	1.31B	1.18B	1.35B	1.34B	1.41B	1.44B	1.57B	1.53B	1.54B	1.66B	1.74B	1.84B	1.82B	2.06B	2.12B	2.25B	537.90M
Operating Income	31.83M	169.34M	33.74M	88.73M	301.70M	916.10M	329.20M	542.30M	637.70M	553.10M	403.70M	449.00M	505.20M	344.90M	369.00M	478.10M	216.60M	272.10M	470.10M	1.28B	357.20M	347.90M	483.90M
Operating Margin	4.63%	14.91%	3.14%	7.98%	21.92%	31.35%	9.63%	18.50%	16.32%	15.80%	11.86%	13.39%	13.87%	10.28%	10.62%	12.40%	5.53%	6.90%	10.81%	20.26%	6.60%	6.59%	13.04%
EBITDA	20.41M	158.41M	61.73M	107.32M	357.90M	1.00B	-18.00M	737.20M	832.70M	934.10M	629.50M	630.00M	838.40M	440.20M	779.80M	620.50M	610.30M	640.60M	637.80M	1.83B	792.40M	-190.20M	628.30M
EBITDA Margin	2.97%	13.95%	5.75%	9.66%	26.00%	34.29%	-0.53%	25.15%	21.32%	26.68%	18.49%	18.79%	23.01%	13.13%	22.45%	16.09%	15.58%	16.25%	14.67%	29.05%	14.64%	-3.60%	16.93%
Net Income	-18.62M	75.04M	4.16M	46.66M	205.30M	604.60M	-179.90M	410.50M	463.20M	510.70M	372.00M	247.10M	398.60M	128.10M	318.70M	207.90M	152.40M	123.40M	149.10M	1.01B	560.00M	-310.90M	145.50M
Net Income Margin	-2.71%	6.61%	0.39%	4.20%	14.92%	20.69%	-5.26%	14.00%	11.86%	14.59%	10.93%	7.37%	10.94%	3.82%	9.18%	5.39%	3.89%	3.13%	3.43%	16.05%	10.35%	-5.89%	3.92%
R&D	121.00K	-	-	101.00K	300.00K	3.40M	8.10M	7.80M	7.90M	9.00M	10.50M	-	9.70M	10.20M	11.90M	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	0.02%	-	-	0.01%	0.02%	0.12%	0.24%	0.27%	0.20%	0.26%	0.31%	-	0.27%	0.30%	0.34%	-	-	-	-	-	-	-	-
Interest Expense	8.29M	5.96M	10.33M	14.92M	34.10M	95.20M	126.10M	58.30M	63.10M	66.60M	89.30M	95.00M	81.60M	59.10M	114.00M	133.50M	149.10M	132.50M	107.50M	101.50M	150.30M	153.40M	157.20M
Interest Expense % of Total Revenue	1.21%	0.52%	0.96%	1.34%	2.48%	3.26%	3.69%	1.99%	1.62%	1.90%	2.62%	2.83%	2.24%	1.76%	3.28%	3.46%	3.81%	3.36%	2.47%	1.61%	2.78%	2.91%	4.24%

Balance Sheet

Currency: AUD	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	867.15M	971.39M	856.34M	1.30B	1.64B	8.19B	6.63B	6.31B	7.00B	7.01B	7.68B	7.97B	9.20B	8.67B	8.82B	8.95B	9.38B	9.29B	9.39B	10.86B	10.55B	8.40B	7.83B
Total Liabilities	293.76M	339.87M	291.18M	923.21M	1.10B	5.03B	3.25B	2.70B	3.30B	2.98B	3.46B	3.56B	4.51B	4.08B	4.06B	4.21B	4.69B	4.09B	4.02B	4.57B	4.12B	3.55B	3.40B
Total Equity	573.38M	631.52M	565.16M	380.00M	535.00M	3.16B	3.38B	3.61B	3.70B	4.03B	4.22B	4.40B	4.69B	4.58B	4.75B	4.74B	4.69B	5.20B	5.37B	6.29B	6.43B	4.85B	4.43B
Cash	21.27M	83.85M	3.35M	161.66M	218.30M	479.70M	125.20M	48.70M	379.70M	154.10M	270.60M	70.50M	606.30M	427.10M	627.90M	588.50M	576.40M	554.60M	651.80M	763.50M	399.40M	1.07B	207.20M
Total Debt	95.66M	63.05M	12.51M	437.10M	630.00M	2.51B	1.59B	1.15B	1.57B	1.44B	1.65B	1.74B	2.55B	2.29B	2.22B	2.37B	2.66B	2.12B	1.91B	1.96B	1.97B	1.96B	2.02B
Net Debt	74.39M	-20.79M	9.16M	275.44M	411.70M	2.03B	1.46B	1.10B	1.19B	1.29B	1.38B	1.67B	1.95B	1.86B	1.60B	1.79B	2.08B	1.56B	1.26B	1.19B	1.57B	886.50M	1.81B

Cash Flow

Currency: AUD	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	96.23M	141.47M	69.74M	188.71M	259.20M	822.60M	337.40M	528.90M	719.10M	620.80M	614.50M	535.20M	756.20M	575.30M	647.70M	662.70M	414.80M	545.10M	650.20M	1.09B	700.80M	290.20M	574.70M
Investing Cash Flow	-8.53M	-29.39M	-29.18M	-154.87M	-319.90M	-804.00M	-342.50M	-401.00M	-607.80M	-601.30M	-389.40M	-637.70M	-498.20M	-480.40M	-288.30M	-324.00M	-341.60M	-379.40M	-342.40M	-574.70M	-481.80M	1.29B	-526.60M
Financing Cash Flow	-107.30M	-47.93M	-121.06M	124.47M	117.30M	238.50M	-345.30M	-202.20M	220.40M	-245.60M	-119.40M	-103.60M	272.20M	-262.70M	-149.00M	-382.40M	-93.90M	-182.70M	-211.20M	-413.20M	-584.60M	-887.10M	-481.30M
Capital Expenditure	15.58M	30.81M	26.23M	27.98M	91.60M	227.40M	393.00M	316.30M	646.60M	626.60M	452.20M	662.40M	372.80M	435.50M	319.70M	325.30M	348.10M	278.40M	355.00M	434.00M	495.10M	378.70M	474.20M
Free Cash Flow	80.65M	110.66M	43.51M	160.73M	167.60M	595.20M	-55.60M	212.60M	72.50M	-5.80M	162.30M	-127.20M	383.40M	139.80M	328.00M	337.40M	66.70M	266.70M	295.20M	659.30M	205.70M	-88.50M	100.50M
Dividends Paid	24.48M	16.90M	70.52M	41.87M	75.60M	233.10M	237.40M	18.30M	151.40M	187.30M	203.60M	85.10M	96.40M	194.00M	154.70M	159.80M	127.60M	30.70M	19.40M	355.40M	524.40M	378.20M	162.30M
FCF to OCF	83.81%	78.22%	62.38%	85.18%	64.66%	72.36%	-16.48%	40.20%	10.08%	-0.93%	26.41%	-23.77%	50.70%	24.30%	50.64%	50.91%	16.08%	48.93%	45.40%	60.30%	29.35%	-30.50%	17.49%
Dividend Paid to FCF	30.35%	15.27%	162.09%	26.05%	45.11%	39.16%	-426.98%	8.61%	208.83%	-3229.31%	125.45%	-66.90%	25.14%	138.77%	47.16%	47.36%	191.30%	11.51%	6.57%	53.91%	254.93%	-427.34%	161.49%

Earnings

Report Date	May 5, 2011	Nov 12, 2011	Nov 12, 2013	May 12, 2014	Nov 11, 2014	May 11, 2015	Nov 10, 2015	May 10, 2016	Nov 8, 2016	May 9, 2017	Nov 14, 2017	May 9, 2018	Nov 13, 2018	May 20, 2019	Nov 12, 2019	May 12, 2020	Nov 10, 2020	May 17, 2021	Nov 15, 2021	May 21, 2022	Nov 13, 2022	May 22, 2023	Nov 11, 2024	May 12, 2025	Jun 30, 2025	Nov 10, 2025	Nov 9, 2026
EPS Estimate	0.08	0.15	0.00	0.06	0.11	0.00	0.00	0.07	0.11	0.08	0.09	0.10	0.12	0.02	0.07	0.04	0.06	0.03	0.13	0.07	0.20	0.24	0.14	0.10	0.07	0.12	-
EPS Actual	0.04	0.07	0.00	0.00	0.00	0.00	0.00	0.02	0.06	0.09	0.10	-0.05	0.12	0.03	0.07	0.04	0.03	0.02	0.06	0.08	0.14	0.07	-0.10	0.02	-	0.06	-
Surprise	-50.00%	-53.33%	-	-100.00%	-100.00%	-	-	-71.43%	-45.45%	8.04%	11.11%	-147.62%	0.00%	28.76%	2.94%	-10.51%	-47.37%	-36.51%	-53.13%	14.29%	-30.00%	-70.83%	-171.94%	-80.00%	-	-50.00%	-
Timing	After-hours	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	-	-	-	-	-	Pre-market

Key Statistics & Ratios

Market Cap7.01B

Enterprise Value8.50B

Trailing P/E28.57

Forward P/E21.37

PEG Ratio44.72

Price / Sales1.79

Price / Book1.75

EPS0.14

Book Value2.30

Revenue (TTM)3.91B

Gross Profit (TTM)2.22B

EBITDA853.60M

Profit Margin-1.04%

Operating Margin11.23%

Return on Equity5.76%

Return on Assets4.95%

Shares Outstanding1.75B

Shares Float1.59B

Beta0.41

Dividend Yield3.53%

Dividend Rate0.14

Payout Ratio2.35%

Dividends

20261×

0.05Jun 12, 2026

20252×

0.10Dec 1, 20250.02Jun 13, 2025

20243×

0.06Dec 3, 20240.04Jun 13, 20240.26Jan 31, 2024

20232×

0.05Dec 4, 20230.10Jun 15, 2023

20222×

0.17Dec 5, 20220.10Jun 6, 2022

20212×

0.08Dec 1, 20210.01May 31, 2021

20192×

0.03Nov 29, 20190.01Jun 4, 2019

20182×

0.06Nov 22, 20180.04May 22, 2018

20172×

0.05Nov 23, 20170.04May 22, 2017

20162×

0.05Nov 15, 20160.04May 23, 2016

20152×

0.07Nov 19, 20150.04May 19, 2015

20142×

0.07Nov 20, 20140.04May 20, 2014

Stock Splits

Nov 13, 20081.1074:1
Sep 17, 200820:1