Elders Ltd

Elders Ltd

ELD · AU · Consumer Defensive / Farm Products

6.54AUD-0.03 (-0.46%)

Price History

Full chart

Market Stats

Previous Close6.57
Open6.57
Day Range6.50 – 6.67
52-Week Range4.96 – 7.54
Volume559.45K
Market Cap1.32B
P/E (TTM)24.44
Forward P/E13.09
EPS0.25
Dividend Yield5.89%
Beta0.28
50-Day Avg6.02
200-Day Avg6.45

About

Elders Limited engages in the provision of agricultural products and services to rural and regional customers primarily in Australia. It operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. The company supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets residential properties, agricultural land, lifestyle estates, and commercial real estate; residential property management and commercial asset management services; and water broking. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. The company was founded in 1839 and is headquartered in Adelaide, Australia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM
  • Employees3.02K
  • Headquarters80 Grenfell Street, Adelaide, SA, Australia, 5000, Australia
  • Websitehttps://elders.com.au

Leadership

  • Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDMCEO, MD & Executive Director · b. 1960
  • Mr. Paul RossiterGroup Treasurer & CFO
  • Mr. Viv Da RosChief Information Officer
  • Mr. Patrick WhiteGeneral Counsel
  • Ms. Anna BennettExecutive General Manager of Strategy, Sustainability and Innovation
  • Ms. Shannon Hope Doecke AGIA, BACC, M.A.I.C.D.Principal Company Secretary

Financials

Income Statement

Currency: AUD1989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-06-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue42.30M33.70M91.25M187.65M266.62M310.71M349.69M344.85M2.98B--4.97B5.68B6.78B2.29B2.71B3.18B3.36B3.09B3.39B2.63B2.71B1.89B2.07B1.99B1.66B1.43B1.51B1.64B1.60B1.61B1.66B2.09B2.54B3.43B3.32B3.12B3.19B
Growth (%)--20.33%+170.77%+105.64%+42.09%+16.54%+12.55%-1.39%+763.37%---+14.29%+19.37%-66.20%+18.19%+17.32%+5.66%-8.06%+9.79%-22.42%+3.24%-30.16%+9.47%-4.05%-16.61%-14.07%+5.81%+8.55%-2.46%+0.63%+3.15%+26.20%+21.32%+35.25%-3.27%-6.10%+2.15%
Cost of Revenue------------5.24B6.30B1.89B2.05B2.43B2.50B2.28B2.43B1.87B1.90B1.62B1.82B1.72B1.33B1.15B1.21B1.34B1.27B1.27B1.32B1.66B2.03B2.81B2.72B2.51B2.53B
Gross Profit42.30M33.70M91.25M187.65M266.62M310.71M349.69M344.85M2.98B---438.47M479.78M399.40M654.29M747.46M855.13M806.95M961.07M-808.61M275.46M257.51M265.70M326.71M272.55M300.29M298.82M328.48M342.42M336.68M430.25M518.42M639.91M604.84M610.76M654.17M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%---7.72%7.08%17.44%24.17%23.53%25.48%26.16%28.37%-29.81%14.54%12.42%13.35%19.69%19.11%19.90%18.25%20.56%21.30%20.30%20.56%20.42%18.64%18.21%19.58%20.53%
Operating Expense1.96M1.76M4.75M6.50M14.36M17.16M16.21M13.89M0---307.70M355.61M200.82M614.36M746.47M805.93M826.05M804.91M-907.10M410.22M469.25M461.57M384.61M254.55M263.51M267.44M275.22M288.60M269.34M324.14M362.86M420.56M448.16M590.64M525.07M
Operating Income40.34M31.94M86.50M181.15M252.26M293.55M333.49M330.96M2.98B171.95M123.54M150.40M130.77M124.17M198.58M39.93M986.00K49.20M-19.11M156.16M--98.50M-134.76M-211.74M-195.88M-57.90M18.00M36.78M31.38M53.26M53.83M67.34M106.11M155.57M219.36M156.68M20.12M129.10M
Operating Margin95.37%94.78%94.79%96.54%94.61%94.48%95.36%95.97%100.00%--3.03%2.30%1.83%8.67%1.47%0.03%1.47%-0.62%4.61%--3.63%-7.11%-10.21%-9.84%-3.49%1.26%2.44%1.92%3.33%3.35%4.06%5.07%6.13%6.39%4.72%0.64%4.05%
EBITDA-3.00M7.33M7.63M19.52M24.59M28.69M41.20M55.05M115.77M171.95M123.54M150.40M149.05M145.41M230.24M115.14M260.20M176.16M184.42M197.79M--189.14M-119.33M-4.70M5.96M-189.26M34.53M41.35M43.70M129.57M72.77M76.32M152.56M195.46M280.19M216.13M170.81M167.36M
EBITDA Margin-7.10%21.74%8.36%10.40%9.22%9.23%11.78%15.96%3.89%--3.03%2.63%2.15%10.05%4.25%8.19%5.25%5.98%5.84%--6.97%-6.30%-0.23%0.30%-11.41%2.42%2.74%2.67%8.11%4.53%4.60%7.29%7.70%8.16%6.51%5.48%5.25%
Net Income-553.00K-465.00K5.12M-2.51M649.00K421.00K40.04M52.03M-2.18M-4.34M-5.29M-5.11M-6.52M-2.92M-6.91M-5.91M-11.74M86.20M100.72M36.45M--415.41M-208.67M-395.35M-60.60M-505.25M2.98M38.29M51.57M116.00M71.57M68.94M122.95M149.78M162.87M100.84M45.08M50.29M
Net Income Margin-1.31%-1.38%5.61%-1.34%0.24%0.14%11.45%15.09%-0.07%---0.10%-0.11%-0.04%-0.30%-0.22%-0.37%2.57%3.26%1.08%--15.31%-11.01%-19.06%-3.05%-30.45%0.21%2.54%3.15%7.26%4.45%4.16%5.88%5.90%4.74%3.04%1.45%1.58%
R&D-----------------200.00K-13.13M--4.58M4.81M8.09M31.12M------------
R&D as % of Total Revenue-----------------0.01%-0.39%--0.24%0.23%0.41%1.88%------------
Interest Expense2.98M1.76M2.30M5.11M6.44M2.03M1.17M987.00K36.66M33.60M32.76M49.22M44.44M34.19M33.40M27.01M45.38M58.30M59.99M72.32M075.21M58.22M77.34M38.92M30.99M23.34M11.34M9.76M7.26M6.85M10.77M6.70M7.73M7.94M21.30M29.52M22.77M
Interest Expense % of Total Revenue7.03%5.23%2.52%2.72%2.42%0.65%0.33%0.29%1.23%--0.99%0.78%0.50%1.46%1.00%1.43%1.74%1.94%2.14%0.00%2.77%3.07%3.73%1.96%1.87%1.64%0.75%0.60%0.45%0.43%0.65%0.32%0.30%0.23%0.64%0.95%0.71%

Balance Sheet

Currency: AUD1989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-06-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets42.74M44.69M75.64M222.32M304.00M346.47M376.30M446.88M1.33B1.50B1.64B1.83B2.04B1.97B2.16B2.43B2.97B3.36B3.10B3.42B3.18B2.54B2.10B1.69B1.51B680.92M515.01M577.73M691.29M802.15M930.22M1.02B1.55B1.80B2.02B2.07B2.33B2.65B
Total Liabilities27.98M19.39M37.51M128.72M155.14M171.50M172.04M199.91M869.12M914.55M1.01B1.13B1.30B1.19B1.26B1.47B1.89B2.13B1.91B2.12B2.43B1.94B1.09B1.09B958.12M634.72M457.98M466.10M504.79M544.47M621.67M523.85M881.74M1.02B1.16B1.21B1.48B1.56B
Total Equity14.76M25.31M38.13M80.52M147.72M174.96M204.25M246.97M462.60M569.40M612.04M692.37M722.95M749.09M843.59M890.15M960.84M1.22B1.18B1.21B740.60M-7.23M1.00B601.73M544.13M41.96M55.67M110.36M184.09M255.54M306.77M491.66M671.00M775.42M854.86M862.48M840.72M1.08B
Cash262.00K8.18M1.91M18.19M17.91M21.43M22.73M15.39M32.74M48.70M1.70M152.85M178.75M292.05M428.23M389.30M365.80M537.52M244.31M244.04M392.50M392.54M79.98M81.61M91.97M39.93M22.48M669.00K35.15M35.19M11.64M7.31M50.74M48.06M17.84M21.48M40.21M46.73M
Total Debt19.24M10.25M12.81M82.75M93.77M103.56M100.56M129.10M607.44M389.63M640.80M551.43M520.56M411.38M423.85M395.42M680.56M741.26M610.40M715.56M-1.14B497.63M427.06M385.83M294.69M160.10M136.82M121.30M130.70M185.07M101.56M288.19M264.94M302.75M484.79M730.72M594.13M
Net Debt18.98M2.07M10.90M64.56M75.86M82.12M77.83M113.71M574.70M340.93M639.10M398.57M341.80M119.33M-4.37M6.12M314.76M203.74M366.09M471.52M-750.12M417.65M345.45M293.86M254.76M137.63M136.15M86.15M95.30M173.43M94.25M237.45M216.88M284.91M463.31M690.51M547.40M

Cash Flow

Currency: AUD1989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-06-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow---------34.82M75.04M64.75M188.80M113.78M-55.59M121.14M-9.27M127.36M85.03M-14.09M--370.78M-110.47M-23.76M2.53M-81.59M15.05M-5.28M48.68M81.60M-12.13M11.24M142.34M142.16M210.11M169.24M82.95M117.89M
Investing Cash Flow----18.47M-17.18M-43.75M-16.41M-56.69M-53.42M38.77M-421.62M-183.04M-55.91M166.88M186.85M-117.39M-172.52M-250.59M-190.79M-82.43M152.50M152.53M81.13M133.83M51.82M84.65M93.71M-6.05M-27.29M-42.01M-38.39M-42.49M-123.15M-35.49M-45.14M-132.15M-150.94M-77.94M
Financing Cash Flow---16.09M-154.00K10.85M-15.48M11.09M13.35M-57.97M299.58M269.45M-106.99M-167.37M4.92M-42.68M158.29M294.96M-187.45M96.26M366.80M366.75M-258.54M-108.44M-43.99M-55.10M-126.22M-10.48M13.10M-39.55M26.98M26.92M24.23M-109.34M-98.75M-33.45M86.72M-33.43M
Capital Expenditure0009.22M16.89M14.91M20.76M17.89M21.65M31.91M26.27M39.23M76.84M86.66M76.81M56.01M120.44M145.07M111.40M136.97M63.80M67.69M22.51M22.83M53.79M28.62M2.46M6.97M5.99M3.48M4.10M3.72M8.89M8.22M25.16M47.76M47.36M16.01M
Free Cash Flow----9.22M-16.89M-14.91M-20.76M-17.89M-21.65M2.91M48.76M25.52M111.95M27.13M-132.40M65.13M-129.71M-17.72M-26.37M-151.06M--438.47M-132.98M-46.59M-51.26M-110.20M12.60M-12.24M42.69M78.12M-16.23M7.52M-8.89M-8.22M184.94M-47.76M35.59M101.88M
Dividends Paid---2.72M3.20M4.57M6.87M9.07M12.09M19.78M33.80M46.20M52.70M44.56M45.10M47.47M47.85M69.46M71.73M11.53M37.40M10.50M3.45M2.84M2.80M3.17M2.84M1.86M1.87M3.56M25.82M19.27M27.43M50.63M78.20M79.84M57.11M56.10M
FCF to OCF---------8.37%64.98%39.41%59.30%23.84%238.18%53.77%1399.19%-13.91%-31.02%1071.84%-118.26%120.38%196.07%-2027.65%135.07%83.69%232.00%87.70%95.73%133.79%66.91%-6.24%-5.78%88.02%-28.22%42.90%86.42%
Dividend Paid to FCF----29.51%-18.97%-30.65%-33.08%-50.69%-55.86%678.79%69.32%181.07%47.07%164.24%-34.06%72.88%-36.89%-392.01%-271.98%-7.63%--2.39%-2.59%-6.10%-5.45%-2.88%22.56%-15.21%4.38%4.55%-159.07%256.28%-308.63%-615.75%42.28%-167.16%160.49%55.06%

Earnings

Report DateNov 18, 2013May 19, 2014Nov 17, 2014May 16, 2016Nov 14, 2016May 14, 2017Nov 13, 2017May 14, 2018Nov 11, 2018May 19, 2019Nov 10, 2019May 17, 2020Nov 15, 2020May 16, 2021Nov 15, 2021May 23, 2022Nov 14, 2022May 15, 2023Nov 17, 2024May 25, 2025Nov 16, 2026
EPS Estimate0.000.000.000.000.110.000.120.320.170.290.230.000.380.360.460.410.430.490.380.23-
EPS Actual0.000.000.000.200.590.330.950.390.280.230.390.340.460.430.540.580.420.310.210.19-
Surprise----428.67%27400.00%694.98%22.64%64.80%-19.41%72.41%-21.05%19.44%16.63%41.46%-3.00%-36.67%-44.59%-15.93%-
Timing---------------Pre-marketPre-marketPre-market--Pre-market

Key Statistics & Ratios

Market Cap1.32B
Enterprise Value2.29B
Trailing P/E24.44
Forward P/E13.09
PEG Ratio0.13
Price / Sales0.36
Price / Book1.11
EPS0.25
Book Value5.79
Revenue (TTM)3.63B
Gross Profit (TTM)754.84M
EBITDA171.09M
Profit Margin1.55%
Operating Margin4.00%
Return on Equity5.17%
Return on Assets3.07%
Shares Outstanding215.40M
Shares Float211.55M
Beta0.28
Dividend Yield5.89%
Dividend Rate0.36
Payout Ratio144.00%

Ownership Breakdown

Institutions
39.39%
Insiders
1.27%
Retail / Other
59.34%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    2.49M2.13%
  • DFA Asia Pacific Small Company Series
    1.23M1.06%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    986.75K0.85%
  • iShares Core MSCI EAFE ETF
    792.50K0.68%
  • iShares MSCI EAFE Small Cap ETF
    646.33K0.55%
  • DFA International Core Equity Portfolio
    554.10K0.47%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index
    422.19K0.36%
  • College Retirement Equities Fund-Stock Account
    398.44K0.34%
  • TIAA-CREF Funds-Quant International Small Cap Equity Fund
    396.00K0.34%
  • iShares Core MSCI Total International Stock ETF
    344.94K0.30%

Dividends

20261×
0.18May 26, 2026
20252×
0.18Nov 25, 20250.18Jun 3, 2025
20242×
0.18Dec 17, 20240.18May 28, 2024
20232×
0.23Nov 21, 20230.23May 23, 2023
20222×
0.28Nov 21, 20220.28May 30, 2022
20212×
0.22Nov 22, 20210.20May 24, 2021
20202×
0.13Nov 23, 20200.09May 25, 2020
20192×
0.09Nov 18, 20190.09May 27, 2019
20182×
0.09Nov 19, 20180.09May 21, 2018
20171×
0.15Nov 20, 2017
20082×
4.40Sep 26, 20083.20Mar 11, 2008
20072×
4.40Oct 2, 20073.20Mar 9, 2007
20062×
4.00Oct 3, 20063.20Mar 9, 2006

Stock Splits

  • Dec 21, 20141:10
  • Dec 20, 20091:10
  • Aug 19, 19991.1111:1
  • Mar 28, 1996110:100
  • Dec 15, 19911.0576:1
  • Feb 7, 1990103:100