YOLFTbeta
Emerald Resources NL

Emerald Resources NL

EMR · AU · Basic Materials / Gold

6.90AUD-0.16 (-2.27%)

Price History

Full chart

Market Stats

Previous Close7.06
Open6.98
Day Range6.88 – 7.08
52-Week Range4.39 – 8.11
Volume1.88M
Market Cap4.55B
P/E (TTM)17.59
Forward P/E17.01
EPS0.39
Dividend Yield0.00%
Beta0.88
50-Day Avg6.64
200-Day Avg6.24

About

Emerald Resources NL engages in the exploration, operation, and evaluation of mineral reserves, in Cambodia and Australia. The company explores for gold deposits. Its flagship property is the 100% owned Okvau Gold project located in the city of Phnom Penh, province of Mondulkiri. Emerald Resources NL was formerly known as Emerald Oil & Gas NL and changed its name to Emerald Resources NL in December 2014. The company was incorporated in 1969 and is based in West Perth, Australia.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Morgan Cain Hart
  • Employees381
  • Headquarters1110 Hay Street, West Perth, WA, Australia, 6005, Australia
  • Websitehttps://www.emeraldresources.com.au

Leadership

  • Mr. Morgan Cain HartMD & Executive Director · b. 1968
  • Ms. Shannon CampbellChief Financial Officer
  • Mr. Josh RedmondChief Operating Officer
  • Mr. Michael EvansExecutive Director
  • Mr. Brett Dunnachie B.Com., C.A.Chief Corporate Officer
  • Ms. Sopheaktra RunFinance & Human Resources Manager
  • Mr. Keith KingChief Geologist
  • Mr. Mark Andrew Clements B.Com., F.C.A., M.A.I.C.D.Company Secretary

Financials

Income Statement

Currency: AUD1993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-------179.00K805.00K-5.00K7.66K9.96K8.29K28.55K108.61K123.33K107.88K94.78K7.04K471.95K253.11K90.23K249.00K240.00K24.00K206.47M297.67M366.04M438.14M601.79M
Growth (%)--------+349.72%--+53.10%+30.05%-16.78%+244.65%+280.37%+13.55%-12.53%-12.14%-92.57%+6601.92%-46.37%-64.35%+175.95%-3.61%-90.00%+860187.50%+44.17%+22.97%+19.70%+37.35%
Cost of Revenue-------1.05M552.00K--998.00K2.69M1.34M25.78K55.59K141.10K153.50K98.69K34.34K3.20K53.31K80.26K66.28K58.00K1.80M111.52M182.64M204.54M185.77M227.91M
Gross Profit-----------7.66K9.96K8.29K2.77K53.02K-17.77K-45.63K-3.91K-27.30K468.75K199.80K9.98K182.72K182.00K-1.77M94.95M115.02M161.50M252.37M373.88M
Gross Margin-----------100.00%100.00%100.00%9.72%48.82%-14.41%-42.29%-4.13%-387.69%99.32%78.94%11.06%73.38%75.83%-7391.67%45.99%38.64%44.12%57.60%62.13%
Operating Expense-----------2.07M3.32M2.91M1.51M4.12M1.02M966.38K-210.72K1.54M1.79M8.78M7.37M8.81M8.87M6.95M4.75M9.22M7.54M79.07M5.79M
Operating Income152.00K-1.02M-4.10M-1.94M-11.90M13.15M1.78M-6.81M-2.95M--618.64K-2.06M-3.31M-2.90M-1.50M-4.07M-1.03M-1.01M206.81K-1.57M-1.32M-8.59M-7.36M-8.63M-8.69M-8.72M90.20M105.81M153.96M173.29M368.09M
Operating Margin--------3802.23%-366.58%--12372.80%-26907.93%-33220.50%-34966.81%-5267.21%-3742.71%-838.43%-938.10%218.20%-22294.80%-280.12%-3391.81%-8157.02%-3466.67%-3621.25%-36333.33%43.69%35.55%42.06%39.55%61.17%
EBITDA152.00K-1.02M-4.10M-1.94M-11.90M13.15M1.78M-6.81M-2.68M--618.64K-2.06M-3.31M-2.90M-1.48M-3.92M-1.23M-960.00K-971.00K-1.40M-1.34M-8.56M-11.34M-8.79M-10.83M-16.56M110.90M137.76M179.39M200.48M401.96M
EBITDA Margin--------3802.23%-332.92%--12372.80%-26907.93%-33220.50%-34966.81%-5197.17%-3611.97%-993.30%-889.89%-1024.47%-19880.72%-284.56%-3383.51%-12570.89%-3531.73%-4513.75%-68987.50%53.71%46.28%49.01%45.76%66.79%
Net Income152.00K-1.02M-4.10M-1.94M-2.11M11.36M1.55M-3.40M-3.72M--613.81K-1.93M-3.16M-2.15M-4.62M-4.11M-9.70M-7.74M411.12K-1.34M-1.35M-8.47M-11.42M-8.86M-11.47M-16.70M45.37M59.36M84.27M87.61M259.59M
Net Income Margin--------1901.12%-461.99%--12276.28%-25180.56%-31779.22%-26010.86%-16169.36%-3780.46%-7861.28%-7171.99%433.75%-19071.29%-285.20%-3347.16%-12659.83%-3558.23%-4779.58%-69583.33%21.97%19.94%23.02%20.00%43.14%
Interest Expense00001.29M1.79M237.59K0000000001.35K34.46K02.27K04.92K6.15K57.06K580.00K74.00K20.01M24.40M22.38M15.41M2.91M
Interest Expense % of Total Revenue-------0.00%0.00%-0.00%0.00%0.00%0.00%0.00%0.00%1.09%31.94%0.00%32.31%0.00%1.94%6.81%22.92%241.67%308.33%9.69%8.20%6.11%3.52%0.48%

Balance Sheet

Currency: AUD1993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets113.00K3.28M1.18M1.56M31.02M9.10M343.60K11.20M14.08M2.00K4.87M5.37M9.91M7.80M3.82M29.49M41.37M14.03M13.47M18.11M18.11M47.10M35.58M54.41M210.61M250.11M442.80M495.23M712.42M756.12M1.15B
Total Liabilities902.00K423.00K90.00K216.80K24.93M16.37M2.09M3.33M2.00M16.00K893.46K2.48M188.89K195.14K133.18K1.97M19.31M64.02K88.93K128.48K433.27K944.58K783.40K1.23M92.44M145.04M193.68M171.25M154.45M100.68M232.95M
Total Equity-789.00K2.86M1.08M1.34M6.09M-5.27M-1.60M7.87M12.08M-1.75M2.89M9.72M7.60M3.44M27.27M21.90M13.88M13.43M18.08M17.78M46.26M34.80M53.18M118.17M105.07M244.64M320.12M557.97M655.44M913.48M
Cash37.00K3.01M512.00K619.27K3.04M1.49M343.60K6.23M6.64M2.00K3.94M4.03M5.41M2.44M171.79K8.39M504.46K403.67K12.57M17.97M11.73M8.53M1.18M17.52M136.18M22.76M43.05M70.96M144.10M201.39M433.65M
Total Debt835.00K--22.66K18.80M14.04M1.80M1.72M--------1.44M-------50.06M117.91M94.20M79.91M48.77M21.93M31.88M
Net Debt798.00K-3.01M-512.00K-596.60K15.76M12.55M1.46M-4.51M-6.64M--3.94M-4.03M-5.41M-2.44M-171.79K-8.39M935.00K-403.67K-12.57M-17.97M-11.73M-8.53M-1.18M-17.52M-86.31M70.61M51.15M8.95M-95.33M-179.46M-401.76M

Cash Flow

Currency: AUD1993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-2.00K-681.00K-4.39M-863.67K188.45K--92.87K-1.91M-2.66M--211.27K-885.53K-578.86K-1.32M-1.01M-1.40M-3.89M-1.20M-659.12K-264.08K-1.10M-9.67M-7.32M-8.10M-8.62M-9.52M62.48M95.47M156.38M154.67M324.49M
Investing Cash Flow202.00K-302.00K-439.00K-1.29M-31.07M-1.05M-678.25K-1.05M-4.85M-3.43M-1.49M-5.74M-1.65M-1.83M-10.34M-21.80M-26.87K13.66M-11.16K-4.86M6.49M-114.33K-2.69M-30.06M-92.49M-26.78M-15.06M-10.09M-26.12M-77.38M
Financing Cash Flow-166.00K3.85M2.32M2.21M33.28M1.24M1.11M8.84M7.93M9.00K719.65K2.47M7.69M-568.99K19.95M17.87M1.41M-943.65K5.64M-279.37K83.86K83.86K27.14M164.62M282.00K-17.98M-55.94M-74.83M-77.50M-7.69M
Capital Expenditure0256.00K483.00K188.44K29.99M1.05M678.25K1.05M4.85M0821.00K1.49M5.74M2.95M1.31M8.21M21.89M1.68M19.09K5.28K5.28K15.37K114.33K2.82M30.06M92.53M47.44M8.61M5.88M17.71M7.66M
Free Cash Flow-2.00K-937.00K-4.88M-1.05M-29.81M-1.05M-771.12K-2.96M-7.52M--211.27K-2.38M-6.31M-4.27M-2.32M-9.61M-25.79M-2.88M-678.20K-264.08K-1.10M-9.69M-7.43M-10.92M-38.68M-102.05M15.04M86.87M114.69M136.96M316.83M
Dividends Paid------------------------3.66M-36.74M26.64M---
FCF to OCF100.00%137.59%110.99%121.82%-15816.08%-830.32%154.98%282.10%-100.00%268.38%1090.77%324.15%230.21%685.85%662.08%240.83%102.90%100.00%100.48%100.16%101.56%134.82%448.70%1071.65%24.07%90.99%73.34%88.55%97.64%
Dividend Paid to FCF-------------------------9.45%-244.27%30.67%---

Earnings

Report DateMar 16, 2018Sep 21, 2018Mar 15, 2019Sep 26, 2019Mar 12, 2020Sep 25, 2020Mar 14, 2021Sep 27, 2021Mar 16, 2022Sep 30, 2022Mar 16, 2023Feb 25, 2025Aug 27, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00--0.00-
EPS Actual-0.04-0.02-0.02-0.02-0.01-0.03-0.02-0.020.020.060.040.090.04
Surprise-------------
Timing--------Pre-marketAfter-hoursPre-market-After-hours

Key Statistics & Ratios

Market Cap4.55B
Enterprise Value4.22B
Trailing P/E17.59
Forward P/E17.01
PEG Ratio0.00
Price / Sales7.43
Price / Book5.06
EPS0.39
Book Value1.38
Revenue (TTM)612.46M
Gross Profit (TTM)451.55M
EBITDA396.86M
Profit Margin42.38%
Operating Margin67.81%
Return on Equity33.00%
Return on Assets24.97%
Shares Outstanding663.16M
Shares Float529.24M
Beta0.88
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
49.45%
Insiders
21.43%
Retail / Other
29.12%

Top Fund Holders

  • ASA Gold & Precious Metals Limited
    17.13M3.32%
  • Franklin Gold and Precious Metals Fund
    17.07M3.31%
  • Van Eck Funds II-International Investors Gold Fund
    8.34M1.62%
  • OCM Gold Fund
    1.38M0.27%
  • Van Eck VIP Tr-VIP Global Gold Fd
    407.60K0.08%

Stock Splits

  • Mar 25, 20201:10
  • Aug 10, 2010343:335
  • Dec 6, 200525:49