Energy World Corporation Ltd

Energy World Corporation Ltd

EWC · AU · Utilities / Utilities - Independent Power Producers

0.07AUD-0.00 (-2.78%)

Price History

Full chart

Market Stats

Previous Close0.072
Open0.072
Day Range0.07 – 0.074
52-Week Range0.025 – 0.086
Volume5.12M
Market Cap281.30M
P/E (TTM)0.00
Forward P/E13.62
EPS-0.18
Dividend Yield0.00%
Beta-0.12
50-Day Avg0.0673
200-Day Avg0.0496

About

Energy World Corporation Ltd, an independent energy company, engages in the development, production, and sale of power and liquefied natural gas in the Asia Pacific region. The company owns and operates a 650 MW combined cycle gas fired power plant in the Philippines; and a 315 MW power plant in Sengkang, Indonesia. It also develops liquefied natural gas (LNG) projects; and develops and owns LNG hub terminals. The company was formerly known as Conversion Technology and changed its name to Energy World Corporation Ltd in 2001. Energy World Corporation Ltd was incorporated in 1985 and is based in Sheung Wan, Hong Kong.

Company Details

  • SectorUtilities
  • IndustryUtilities - Independent Power Producers
  • CEOMr. Edward McCartin III
  • Employees0
  • HeadquartersEmperor Hollywood Centre, Sheung Wan, Hong Kong, Australia
  • Websitehttps://www.energyworldcorp.com

Leadership

  • Mr. Alan Richard Jowell MBA B.CommExecutive Chairman
  • Mr. Edward McCartin IIICEO & Joint Company Secretary
  • Ms. Natalie ClimoCompany Secretary

Financials

Income Statement

Currency: USD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue5.94M189.44K234.64K1.98M1.72M8.58M9.45M15.54M34.98M--27.71M8.41M7.43M10.15M3.84M4.08M3.84M51.53M73.29M76.06M78.77M117.99M147.28M122.85M149.23M134.72M187.43M180.44M150.28M145.80M164.60M149.37M145.96M34.95M24.77M12.41M-
Growth (%)--96.81%+23.86%+743.85%-12.93%+397.91%+10.07%+64.50%+125.04%----69.64%-11.69%+36.59%-62.15%+6.17%-5.79%+1241.15%+42.24%+3.78%+3.56%+49.79%+24.83%-16.59%+21.47%-9.73%+39.13%-3.73%-16.72%-2.98%+12.89%-9.25%-2.28%-76.06%-29.12%-49.88%-
Cost of Revenue------------13.21M7.13M9.82M3.15M2.49M3.55M26.19M33.12M33.55M43.39M48.45M71.34M56.44M62.71M54.17M76.33M123.41M106.52M102.75M117.60M106.19M64.65M12.89M2.81M2.63M397.84K
Gross Profit5.94M189.44K234.64K1.98M1.72M8.58M9.45M15.54M34.98M---1.62M3.41M5.12M687.29K1.59M1.22M34.61M40.17M42.51M42.20M66.17M75.06M66.41M86.52M80.55M56.99M57.03M43.76M43.05M46.99M44.15M81.33M22.05M21.96M12.41M-397.84K
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%---19.30%45.84%50.49%17.89%38.89%31.81%67.17%54.81%55.89%53.57%56.08%50.96%54.06%57.98%59.79%30.40%31.61%29.12%29.53%28.55%29.56%55.73%63.10%88.67%100.00%-
Operating Expense-1.61M-29.56K-32.36K239.00K269.00K-2.75M-3.17M322.00K37.58M---5.59M1.33M13.28M5.34M-234.00K652.40K23.00M18.33M21.54M15.47M35.35M38.75M35.18M52.70M34.31M6.15M5.38M1.92M-5.92M8.28M24.50M47.43M34.28M769.08M4.26M4.83M
Operating Income7.55M219.00K267.00K1.74M1.46M11.33M12.61M15.22M-2.60M-1.57M-2.26M-2.90M-3.97M2.08M-8.16M-4.65M1.82M569.60K11.61M21.85M20.97M26.72M30.81M36.31M31.23M33.82M46.24M50.84M51.65M41.84M48.97M38.72M19.64M33.90M-12.23M-747.12M8.15M-5.23M
Operating Margin127.17%115.60%113.79%87.93%84.40%131.98%133.51%97.93%-7.45%---10.46%-47.17%27.94%-80.37%-121.01%44.63%14.83%22.53%29.81%27.57%33.92%26.12%24.65%25.42%22.67%34.33%27.12%28.62%27.84%33.58%23.52%13.15%23.23%-34.99%-3016.10%65.69%-
EBITDA32.47K-738.00K-355.00K-268.00K-654.00K3.07M3.39M5.35M7.63M7.83M-16.58M2.76M-2.96M13.97M-9.71M-12.14M13.25M13.24M96.20M50.39M25.61M55.58M60.92M60.20M56.15M71.84M81.12M88.22M92.83M80.07M81.09M74.67M77.22M71.09M2.15M-741.85M7.92M-4.83M
EBITDA Margin0.55%-389.57%-151.30%-13.54%-37.94%35.74%35.89%34.43%21.81%--9.95%-35.16%188.03%-95.68%-316.06%324.87%344.56%186.71%68.75%33.68%70.56%51.64%40.87%45.70%48.14%60.21%47.07%51.44%53.28%55.62%45.36%51.70%48.70%6.15%-2994.82%63.78%-
Net Income-4.04M-8.67M-56.75K-413.00K-1.26M2.85M3.37M1.97M1.35M2.56M-20.12M-4.63M-14.89M5.33M-21.56M-17.54M8.52M6.44M59.10M20.75M-9.11M20.09M27.11M20.45M16.40M19.39M18.95M27.65M19.56M15.56M28.31M11.59M525.00K8.91M-50.51M-801.52M346.10M-445.44M
Net Income Margin-68.00%-4575.04%-24.19%-20.86%-73.14%33.26%35.70%12.66%3.86%---16.71%-177.03%71.74%-212.44%-456.65%208.85%167.65%114.70%28.31%-11.98%25.51%22.98%13.88%13.35%12.99%14.06%14.75%10.84%10.35%19.41%7.04%0.35%6.10%-144.53%-3235.72%2787.72%-
Interest Expense881.09K234.79K179.45K625.24K285.90K213.36K18.46K3.38M3.22M701.65K1.28M3.38M8.23M4.68M7.24M3.59M4.21M6.27M16.86M10.44M11.64M7.59M5.02M7.50M2.18M3.36M2.63M4.29M895.00K1.15M406.84K577.00K154.00K102.00K32.80M51.56M31.20M9.20M
Interest Expense % of Total Revenue14.83%123.94%76.48%31.58%16.58%2.49%0.20%21.77%9.22%--12.21%97.79%63.03%71.36%93.41%103.14%163.30%32.73%14.24%15.31%9.64%4.25%5.09%1.77%2.25%1.95%2.29%0.50%0.77%0.28%0.35%0.10%0.07%93.84%208.15%251.34%-

Balance Sheet

Currency: USD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets17.68M2.70M4.79M8.28M13.23M22.48M59.42M109.80M93.42M81.24M101.14M83.86M66.91M80.11M62.80M50.12M60.86M66.43M417.99M621.33M584.60M647.32M830.00M951.20M1.05B1.21B1.16B1.67B1.69B1.62B1.70B1.74B1.72B1.71B1.66B838.26M777.96M377.90M
Total Liabilities9.88M1.91M3.93M3.20M2.07M5.52M24.61M58.27M19.82M25.52M53.21M47.04M33.98M37.84M27.11M24.84M29.41M30.66M211.86M230.66M270.33M296.07M341.78M383.40M515.41M647.26M686.32M1.03B1.02B903.06M975.06M1.00B928.43M923.35M908.10M886.34M480.12M88.81M
Total Equity7.80M788.89K860.92K5.08M11.16M16.96M34.80M51.36M73.60M55.72M47.93M36.82M32.93M42.27M35.68M25.28M31.45M35.77M201.16M384.70M308.86M345.31M479.89M559.47M530.19M556.58M462.89M630.66M658.29M702.12M711.72M727.67M776.09M771.92M733.74M-67.24M278.72M269.95M
Cash149.14K13.77K274.04K927.83K2.81M3.05M2.36M7.52M11.41M2.23M288.54K106.43K59.81K252.66K107.50K141.69K76.80K297.94K84.27M242.13M195.11M49.47M51.06M129.51M80.11M13.38M5.06M42.23M148.67M75.73M74.18M29.19M77.37M59.02M69.42M6.57M18.23M6.79M
Total Debt6.16M529.68K3.15M2.36M1.90M2.03M18.32M28.56M11.43M16.10M46.72M40.48M24.40M29.27M19.36M20.96M27.05M29.43M138.54M135.88M201.29M216.89M234.31M281.07M373.87M392.37M384.29M433.67M827.89M699.38M719.24M706.44M631.18M590.79M579.85M788.51M439.87M1.97M
Net Debt6.01M515.91K2.88M1.43M-913.42K-1.02M15.96M21.03M16.39K13.87M46.43M40.37M24.34M29.02M19.25M20.82M26.97M29.14M54.27M-106.26M6.18M167.42M183.25M151.56M293.76M378.98M321.17M391.44M679.23M623.65M642.91M677.25M553.81M531.77M510.43M781.94M421.64M-4.81M

Cash Flow

Currency: USD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow---355.03K-621.41K-820.84K3.45M4.33M4.83M9.89M544.59K89.10K-77.66K-6.74M-2.09M--2.22M-983.71K-4.36M24.58M30.76M41.78M25.83M48.90M58.56M26.23M54.03M66.72M79.23M71.11M52.92M20.41M42.67M43.58M62.79M2.17M6.40M-30.02M-20.17M
Investing Cash Flow---2.15M-1.88M-4.66M-4.27M-35.46M-21.45M-30.73M-18.90M-37.55M-2.95M-1.07M-580.01K25.35M826.03K-906.56K-1.25M-55.17M-107.55M-96.87M-33.68M-27.40M-105.33M-177.16M-148.43M-83.28M-49.50M-49.40M-30.98M-13.87M-7.93M-38.35M-26.52M-1.64M13.93M30.86M8.74M
Financing Cash Flow--2.68M3.01M7.27M1.43M31.89M22.29M27.84M9.52M32.01M2.69M4.51M1.73M-22.99M772.90K1.64M5.05M117.84M125.46M16.77M2.69M-36.22M135.14M114.67M29.48M27.25M1.74M-56.64M-20.23M-3.69M-40.17M8.66M-45.21M-6.54M-14.31M11.05M-252.10K
Capital Expenditure0044.69K1.88M4.77M4.05M29.42M18.01M7.90M8.84M5.94M4.02M1.40M369.30K45.75K284.36K117.22K1.25M10.90M107.46M96.87M25.68M19.39M95.27M163.27M133.92M65.73M49.50M49.40M30.98M13.87M7.93M14.73M13.61M7.12M212.00K4.72M93.55K
Free Cash Flow---399.72K-2.50M-5.59M-598.94K-25.09M-13.18M1.98M-8.30M-5.85M-4.10M-8.13M-2.46M-45.75K-2.50M-1.10M-5.60M13.68M-76.69M-55.09M144.23K29.51M-36.71M-137.04M-79.89M985.82K29.73M21.71M21.94M6.54M34.75M5.26M34.39M-11.99M6.19M-34.73M-20.26M
Dividends Paid---------688.29K--------87.34M30.39M---169.49M---00---2.52M-----
FCF to OCF--112.59%402.83%680.57%-17.36%-579.86%-272.75%20.06%-1524.12%-6565.99%5278.63%120.72%117.68%-112.83%111.92%128.57%55.66%-249.29%-131.88%0.56%60.34%-62.69%-522.36%-147.87%1.48%37.52%30.53%41.45%32.05%81.43%12.07%54.77%-552.10%96.69%115.72%100.46%
Dividend Paid to FCF----------8.29%--------638.39%-39.63%----461.69%---0.00%0.00%---47.92%-----

Earnings

Report DateFeb 24, 2014Sep 4, 2014Feb 29, 2016Oct 3, 2016Mar 1, 2017Oct 1, 2017Feb 28, 2018Feb 28, 2025Aug 29, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.010.000.010.010.010.120.00
Surprise---------
Timing---------

Key Statistics & Ratios

Market Cap281.30M
Enterprise Value270.68M
Trailing P/E0.00
Forward P/E13.62
PEG Ratio18.91
Price / Sales2757.82
Price / Book0.73
EPS-0.18
Book Value0.1008
Revenue (TTM)102.00K
Gross Profit (TTM)102.00K
EBITDA-7.41M
Profit Margin0.00%
Operating Margin-3450.98%
Return on Equity-84.81%
Return on Assets-0.81%
Shares Outstanding3.85B
Shares Float1.01B
Beta-0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
3.25%
Insiders
73.84%
Retail / Other
22.91%

Top Fund Holders

  • DFA International Core Equity Portfolio
    6.74M0.38%
  • DFA International Vector Equity Port
    944.53K0.05%
  • Brighthouse Fds Tr II-BH/Dimensional International Small Co Port
    325.38K0.02%
  • John Hancock Fds II-International Small Company Fund
    226.41K0.01%
  • DFA T.A. World Ex U.S. Core Equity Portfolio
    195.05K0.01%

Dividends

19981×
0.01Mar 12, 1998

Stock Splits

  • Mar 25, 2021321:301
  • Nov 1, 2001170:169
  • May 30, 199453:52