YOLFTbeta
Elixir Energy Ltd

Elixir Energy Ltd

EXR · AU · Energy / Oil & Gas E&P

0.058AUD-0.00 (-1.69%)

Price History

Full chart

Market Stats

Previous Close0.059
Open0.058
Day Range0.057 – 0.058
52-Week Range0.04 – 0.175
Volume1.58M
Market Cap155.79M
P/E (TTM)0.00
Forward P/E5.63
EPS0.00
Dividend Yield0.00%
Beta1.23
50-Day Avg0.0638
200-Day Avg0.0946

About

Elixir Energy Limited operates as a gas exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interest in the Grandis gas project covering an area of approximately 1,000 square kilometers; 50% interest in Santos farmin; and Diona Gas Project located in Taroom Trough, Queensland. It is also involved in clean energy and solar project activities. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Stuart Nicholls
  • Employees0
  • Headquarters60 Hindmarsh Square, Adelaide, SA, Australia, 5000, Australia
  • Websitehttps://elixirenergy.com.au

Leadership

  • Mr. Stuart NichollsCEO, MD & Director
  • Mr. Justin Ferravant BEc, C.P.A., GradDipAppFin, M.A., M.B.A.CFO & Company Secretary
  • Mr. Kingsley RudeforthChief Operating Officer
  • Mr. Gregory John ChannonChief Geologist · b. 1963
  • Mr. Matthew WrightGeneral Manager of Subsurface & Exploration

Financials

Income Statement

Currency: AUD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue188.00K6166159.12M5.57M2.59M1.12M427.90K272.93K27.00K26.77K5.17K17.69K33.81K28.24K11.70K5.80K38.93K312.99K1.67M0-
Growth (%)--99.67%-0.16%+1482826.83%-38.88%-53.50%-56.80%-61.79%-36.22%-90.11%-0.84%-80.69%+242.17%+91.12%-16.47%-58.57%-50.43%+571.21%+703.98%+434.14%-100.00%-
Cost of Revenue1.27M5.05M-595.00K1.85M3.10M1.75M576.76K407.54K78.65K28.73K9537.71K1.18K9703601.56K8.39K24.87K671.82K23.33K4.00K
Gross Profit-6166158.53M3.73M2.59M1.12M-148.86K-134.60K-51.65K-1.97K-953-7.71K-1.18K-970-360-1.56K-8.39K-24.87K1.00M-23.33K-4.00K
Gross Margin-100.00%100.00%93.48%66.88%100.00%100.00%-34.79%-49.32%-191.35%-7.34%-18.43%-43.60%-3.48%-3.43%-3.08%-26.86%-21.55%-7.95%59.82%--
Operating Expense-6.98M3.08M14.53M12.52M8.38M3.26M-663.71K1.99M4.30M2.14M741.47K679.96K929.01K2.11M1.93M1.46M2.44M3.26M2.65M2.65M3.87M
Operating Income-3.17M-6.98M-3.08M-6.00M-8.79M-5.79M-2.14M514.85K-2.13M-4.35M-2.14M-742.42K-687.67K-930.19K-2.11M-1.93M-1.46M-2.45M-3.28M-1.65M-2.67M-3.87M
Operating Margin-1687.51%-1133018.02%-500449.27%-65.84%-157.64%-223.46%-191.37%120.32%-779.87%-16130.89%-8011.60%-14360.15%-3887.34%-2751.23%-7476.38%-16462.48%-25194.48%-6298.61%-1048.63%-98.56%--
EBITDA-3.86M-6.96M-3.06M3.55M-18.33M-2.53M-2.17M-969.59K-2.00M-4.37M-2.12M-741.47K-3.41M-929.01K-2.11M-1.93M-1.46M-2.44M-3.26M-1.37M-2.67M-3.87M
EBITDA Margin-2052.39%-1129949.35%-497139.84%38.93%-328.81%-97.65%-193.48%-226.59%-734.41%-16181.22%-7934.91%-14341.76%-19275.46%-2747.74%-7472.94%-16459.41%-25167.57%-6277.06%-1040.68%-81.99%--
Net Income-3.18M-6.99M-3.08M-6.41M-28.56M-5.70M-3.36M-2.65M-2.09M-4.61M-2.12M-735.70K-3.42M-899.14K-2.45M-1.53M-1.51M-1.98M-2.94M-1.59M-41.21M-3.66M
Net Income Margin-1689.77%-1134054.55%-501595.61%-70.33%-512.45%-219.71%-300.34%-619.52%-764.73%-17077.47%-7937.11%-14230.25%-19319.04%-2659.38%-8690.73%-13096.90%-25983.36%-5090.36%-940.24%-95.39%--
R&D-------------238.34K82.15K-------
R&D as % of Total Revenue-------------704.95%290.89%-------
Interest Expense4.24K6.38K7.05K409.00K176.00K00000000000038.93K-100.31K376.40K195.00K
Interest Expense % of Total Revenue2.26%1036.53%1146.34%4.48%3.16%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%99.99%-6.00%--

Balance Sheet

Currency: AUD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets18.60M13.75M12.25M47.14M16.71M10.76M6.16M7.96M5.87M2.43K3.83K3.84K2.66K3.29K8.70K11.22M45.18M44.13M43.33M62.34M28.80M59.38M
Total Liabilities1.67M548.25K314.31K7.47M2.31M2.19M1.84M1.94M1.57M727.04989.8967.391.06K961.19363.261.01M1.07M2.03M497.07K8.80M639.52K15.42M
Total Equity16.93M13.21M11.94M39.67M14.40M8.57M4.32M6.03M4.30M1.70K2.84K2.87K1.61K2.33K7.51K10.21M44.11M42.09M42.84M53.54M28.16M43.96M
Cash16.04M11.07M4.41M10.60M8.08M5.08M1.32M3.49M985.00K783.89568.5423.91.89K2.48K4.35K3.30M32.78M22.68M9.56M7.67M6.58M8.37M
Total Debt---3.00M------------66.51K66.51K46.96K6.35M-7.28M
Net Debt-16.04M-11.07M-4.41M-7.60M-8.08M-5.08M-1.32M-3.49M-985.00K-783.89-568.5-423.9-1.89K-2.48K-4.35K-3.30M-32.78M-22.61M-9.51M-1.32M-6.58M-1.09M

Cash Flow

Currency: AUD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-2.14M-7.32M-3.78M1.34M1.66M-2.41M-1.26M-1.26M-1.56K-996.39-845.37-568.43-580.84-753.04-961.01-795.66K-1.28M-1.64M-1.73M-1.36M-2.44M-2.83M
Investing Cash Flow-745.68K-95.47K-2.03M-5.86M-3.40M-563.00K-2.26M-908.59K-968.00K-948.26-2.18K-127.16-65.86-149.49-3.42K-3.67M-3.83M-8.12M-11.46M-21.15M-4.38M-18.62M
Financing Cash Flow18.19M2.35M-851.42K10.71M-1.66M--4.33M-1.56M1.75K2.79K549.442.12K1.50K6.30K3.41M34.59M9.72M-11.01K20.64M5.73M23.25M
Capital Expenditure745.68K4.90K1.93K6.05M3.02M800.00K2.32M917.42K981.66K216.222.21K131.6576.7179.484.21K3.67M3.83M8.12M11.46M21.82M4.53M10.00K
Free Cash Flow-2.88M-7.33M-3.78M-4.71M-1.36M-3.21M-3.57M-2.17M-983.22K-1.21K-3.05K-700.09-657.54-932.52-5.17K-4.46M-5.11M-9.73M-13.19M-23.19M-6.97M-2.84M
FCF to OCF134.87%100.07%100.05%-352.09%-82.18%133.17%284.48%173.07%63112.41%121.70%361.34%123.16%113.21%123.83%538.04%561.00%399.76%591.98%761.45%1698.72%285.63%100.35%

Earnings

Report DateFeb 25, 2016Sep 30, 2016Oct 1, 2016Mar 14, 2017Sep 28, 2017Mar 13, 2018Sep 28, 2018Mar 15, 2019Sep 29, 2019Mar 12, 2020Aug 3, 2020Mar 11, 2021Aug 2, 2021Mar 11, 2022Sep 29, 2022Mar 9, 2023Feb 19, 2025Aug 28, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.01-0.01-0.010.00-0.020.000.000.000.000.000.000.000.000.000.000.000.00-0.03
Surprise------------------
Timing--------------Pre-marketAfter-hours--

Key Statistics & Ratios

Market Cap155.79M
Enterprise Value170.68M
Trailing P/E0.00
Forward P/E5.63
PEG Ratio0.35
Price / Sales8.87
Price / Book3.91
EPS0.00
Book Value0.024
Revenue (TTM)0
Gross Profit (TTM)0
EBITDA-3.87M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-10.15%
Return on Assets-5.49%
Shares Outstanding2.00B
Shares Float1.45B
Beta1.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 6, 20187:6
  • Sep 5, 201622:21
  • Aug 18, 20161:25
  • Jul 11, 201342:37
  • Mar 6, 2012217:211
  • Jun 3, 2008252:251