FBR Ltd

FBR · AU · Real Estate / Real Estate Services

0.04AUD-0.00 (-4.76%)

Price History

Full chart

Market Stats

Previous Close0.042

Open0.045

Day Range0.04 – 0.045

52-Week Range0.061 – 0.25

Volume972.86K

Market Cap10.87M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.06

Dividend Yield0.00%

Beta1.09

50-Day Avg0.1137

200-Day Avg0.1658

About

FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures and load-bearing walls; and Mantis, an advanced reach robotic welder that simplifies heavy fabrication automation. It also develops precision construction robot, intelligent control system software, and dynamic stabilisation technology (DST) that enables robots to work outdoors in unstable and unpredictable environments, as well as offers Fastbrick wall system. FBR Limited was formerly known as Fastbrick Robotics Limited and changed its name to FBR Limited. The company was incorporated in 1999 and is based in High Wycombe, Australia.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Mark Joseph Pivac B.E.
Employees0
Headquarters88 Sultana Road West, High Wycombe, WA, Australia, 6057, Australia
Websitehttps://www.fbr.com.au

Leadership

Mr. Mark Joseph Pivac B.E.CEO, Founder & Executive Director
Mr. Kiel ChiversChief Operating Officer
Rhys WaldonCompany Secretary

Financials

Income Statement

Currency: AUD	2001-06-30	2002-06-30	2003-06-30	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: AUD	2001-06-30	2002-06-30	2003-06-30	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Revenue	4.56M	2.47M	3.02M	2.30M	2.98M	2.78M	2.14M	2.57M	1.65M	421.81K	3.11K	-	66.31K	125.68K	226.60K	297.66K	258.38K	535.49K	9.77K	11.03K	98.52K	765.23K	1.66M	836.71K	1.31M	22.90K
Growth (%)	-	-45.76%	+22.14%	-23.79%	+29.74%	-6.80%	-23.01%	+20.15%	-35.90%	-74.42%	-99.26%	-	-	+89.52%	+80.30%	+31.36%	-13.20%	+107.25%	-98.18%	+12.84%	+793.50%	+676.75%	+117.28%	-49.68%	+56.59%	-98.25%
Cost of Revenue	2.21M	485.00K	2.44M	1.42M	1.13M	2.24M	1.93M	1.59M	1.11M	270.84K	-	-	-	339.00K	0	4.90K	48.38K	16.54K	216.43K	613.10K	4.49M	16.37M	26.30M	575.53K	5.26M	6.54M
Gross Profit	2.34M	1.99M	575.00K	877.00K	1.85M	539.17K	213.96K	980.03K	540.84K	150.97K	3.11K	-	66.31K	125.68K	226.60K	292.76K	210.00K	-16.54K	-206.66K	-602.08K	-4.40M	-15.61M	-24.64M	261.18K	-3.95M	-6.51M
Gross Margin	51.43%	80.37%	19.05%	38.13%	62.13%	19.39%	9.99%	38.09%	32.79%	35.79%	100.00%	-	100.00%	100.00%	100.00%	98.35%	81.28%	-3.09%	-2114.98%	-5460.52%	-4461.37%	-2039.58%	-1481.72%	31.22%	-301.28%	-28448.75%
Operating Expense	1.51M	529.00K	2.75M	2.02M	2.65M	2.22M	1.81M	1.26M	1.25M	904.17K	61.38K	-	331.50K	336.73K	443.23K	2.19M	3.04M	7.63M	8.54M	11.45M	5.37M	7.33M	6.25M	33.84M	24.60M	4.89M
Operating Income	830.00K	1.46M	-2.18M	-1.14M	-791.00K	-1.68M	-1.60M	-275.04K	-714.07K	-753.20K	-58.27K	-278.69K	-265.19K	-211.05K	-216.63K	-1.89M	-2.83M	-7.65M	-8.75M	-12.05M	-9.76M	-22.94M	-30.88M	-33.58M	-28.55M	-11.40M
Operating Margin	18.22%	58.96%	-72.17%	-49.65%	-26.51%	-60.46%	-74.61%	-10.69%	-43.30%	-178.56%	-1874.30%	-	-399.89%	-167.92%	-95.60%	-635.83%	-1093.55%	-1428.81%	-89525.44%	-109286.78%	-9909.74%	-2997.52%	-1857.41%	-4013.53%	-2178.96%	-49788.58%
EBITDA	1.25M	963.00K	-2.77M	-968.00K	-239.00K	-2.25M	-1.63M	-653.19K	-493.09K	201.53K	-59.83K	-251.10K	-257.86K	-811.06K	-224.68K	-1.89M	-2.52M	-7.56M	-8.53M	-11.42M	-8.64M	-17.53M	-26.72M	-28.50M	-27.23M	-9.50M
EBITDA Margin	27.44%	38.97%	-91.85%	-42.09%	-8.01%	-80.78%	-75.95%	-25.39%	-29.90%	47.78%	-1924.54%	-	-388.85%	-645.32%	-99.15%	-634.18%	-974.82%	-1411.18%	-87310.46%	-103556.44%	-8774.78%	-2290.45%	-1606.78%	-3405.83%	-2078.09%	-41495.51%
Net Income	671.00K	710.00K	9.00K	311.00K	26.00K	-2.35M	-2.00M	-1.06M	-740.47K	103.78K	-104.83K	-298.16K	-395.92K	-871.06K	-241.94K	-5.78M	-2.57M	-7.12M	-9.14M	-11.00M	-9.33M	-19.98M	-22.89M	-27.77M	-29.00M	-7.72M
Net Income Margin	14.73%	28.73%	0.30%	13.52%	0.87%	-84.64%	-93.32%	-41.20%	-44.90%	24.60%	-3371.95%	-	-597.03%	-693.06%	-106.77%	-1941.54%	-993.55%	-1328.82%	-93558.02%	-99734.94%	-9473.52%	-2610.82%	-1376.47%	-3319.36%	-2213.57%	-33731.03%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	524.70K	524.70K	1.18M	-	-	-	-	-	4.31M	4.27M	1.87M	4.67M	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	417.48%	231.55%	397.62%	-	-	-	-	-	563.44%	256.96%	223.70%	356.35%	-
Interest Expense	22.00K	78.00K	50.00K	136.00K	210.00K	153.79K	178.69K	214.88K	181.36K	31.29K	45.00K	47.05K	60.00K	60.00K	17.26K	0	0	0	649.00K	204.01K	0	26.44K	772.78K	1.37M	679.08K	996.54K
Interest Expense % of Total Revenue	0.48%	3.16%	1.66%	5.91%	7.04%	5.53%	8.35%	8.35%	11.00%	7.42%	1447.41%	-	90.48%	47.74%	7.62%	0.00%	0.00%	0.00%	6642.07%	1850.24%	0.00%	3.46%	46.48%	163.65%	51.83%	4352.29%

Balance Sheet

Currency: AUD	2001-06-30	2002-06-30	2003-06-30	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: AUD	2001-06-30	2002-06-30	2003-06-30	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Assets	9.21M	11.84M	11.83M	7.73M	8.19M	7.20M	5.70M	4.74M	3.97M	948.15K	921.38K	1.82M	613.68K	279.92K	734.29K	3.92M	11.07M	46.48M	56.71M	57.86M	68.51M	73.34M	86.60M	74.96M	69.84M	13.94M
Total Liabilities	1.88M	2.89M	4.05M	3.64M	3.32M	3.70M	3.92M	3.31M	3.32M	1.31M	1.39M	1.44M	623.13K	786.16K	53.55K	152.79K	657.63K	2.87M	3.59M	4.64M	6.15M	15.07M	15.09M	13.92M	7.89M	8.32M
Total Equity	7.33M	8.95M	7.26M	3.88M	4.69M	3.70M	1.79M	1.43M	646.27K	-362.45K	-467.28K	386.46K	-9.45K	-506.24K	680.75K	3.77M	10.41M	43.61M	53.12M	53.22M	62.37M	58.27M	71.51M	61.04M	61.95M	5.62M
Cash	378.00K	1.19M	623.00K	343.00K	86.00K	307.52K	26.10K	430.12K	45.76K	20.92K	21.38K	917.30K	323.84K	252.24K	727.99K	3.82M	8.65M	21.96M	14.43M	5.08M	11.13M	11.52M	13.40M	3.74M	101.17K	27.81K
Total Debt	578.00K	1.11M	1.70M	1.90M	1.38M	1.66M	3.11M	2.95M	2.32M	900.00K	1.38M	1.40M	500.00K	500.00K	561.66K	-	53.79K	40.49K	27.66K	123.54K	1.03M	10.19M	9.31M	8.20M	4.61M	4.54M
Net Debt	200.00K	-72.00K	1.07M	1.55M	1.29M	1.36M	3.08M	2.52M	2.27M	879.08K	1.36M	482.70K	176.16K	247.76K	-166.34K	-3.82M	-8.60M	-21.92M	-14.40M	-4.96M	-10.09M	-1.33M	-4.09M	4.46M	4.51M	4.52M

Cash Flow

Currency: AUD	2001-06-30	2002-06-30	2003-06-30	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: AUD	2001-06-30	2002-06-30	2003-06-30	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Operating Cash Flow	-599.00K	526.00K	-	-1.47M	-1.93M	-1.52M	-1.34M	105.90K	-107.67K	-230.27K	-129.96K	-276.85K	-402.26K	-282.65K	-426.78K	-1.30M	-1.85M	-4.14M	-7.09M	-9.36M	-5.20M	-15.34M	-16.83M	-21.63M	-19.34M	-3.15M
Investing Cash Flow	-1.84M	-1.25M	-1.01M	-501.00K	-138.00K	-124.78K	-26.72K	119.12K	-79.69K	-895	-9.63K	-276.85K	-253.29K	-282.65K	-426.78K	17.97K	-1.46M	-19.99M	-16.53M	-10.95M	-3.51M	-3.38M	-10.82M	-3.73M	-7.25M	-941.72K
Financing Cash Flow	2.39M	1.53M	1.28M	1.49M	1.57M	1.69M	934.40K	344.39K	-197.00K	206.79K	140.05K	1.17M	3.00K	211.05K	902.53K	5.10M	8.14M	37.43M	16.09M	10.97M	14.75M	19.11M	29.54M	16.70M	22.88M	4.02M
Capital Expenditure	781.00K	212.00K	56.00K	42.00K	138.00K	0	26.72K	20.88K	79.69K	1.88K	0	0	0	66.87K	66.87K	66.87K	141.94K	1.29M	1.14M	20.23M	10.45M	7.36M	12.86M	3.71M	5.09M	1.57M
Free Cash Flow	-1.38M	314.00K	-56.00K	-1.52M	-2.07M	-1.52M	-1.37M	85.02K	-187.36K	-232.15K	-129.96K	-276.85K	-402.26K	-282.65K	-426.78K	-1.37M	-1.99M	-5.43M	-8.23M	-29.60M	-15.64M	-22.71M	-29.69M	-25.33M	-24.43M	-4.72M
Dividends Paid	-	241.00K	98.00K	-	-	-	-	-	-	340.18K	-	608.68K	-	-	-	4.72M	0	-	-	10.67M	13.83M	18.45M	27.94M	-	-	-
FCF to OCF	230.38%	59.70%	-	102.85%	107.15%	100.00%	101.99%	80.28%	174.01%	100.82%	100.00%	100.00%	100.00%	100.00%	100.00%	105.14%	107.67%	131.05%	116.06%	316.04%	301.08%	148.00%	176.38%	117.15%	126.33%	149.98%
Dividend Paid to FCF	-	76.75%	-175.00%	-	-	-	-	-	-	-146.53%	-	-219.86%	-	-	-	-345.05%	0.00%	-	-	-36.07%	-88.43%	-81.25%	-94.09%	-	-	-

Earnings

Report Date	Feb 29, 2016	Sep 29, 2016	Feb 3, 2017	Sep 28, 2017	Feb 27, 2018	Aug 31, 2018	Feb 28, 2019	Aug 29, 2019	Feb 28, 2020	Aug 31, 2020	Feb 25, 2021	Aug 30, 2021	Feb 24, 2022	Sep 30, 2022	Feb 27, 2023	Feb 27, 2025	Sep 30, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	-	-

Key Statistics & Ratios

Market Cap10.87M

Enterprise Value16.57M

Trailing P/E0.00

Forward P/E0.00

Price / Sales19.71

Price / Book2.15

EPS-0.06

Book Value0.035

Revenue (TTM)551.56K

Gross Profit (TTM)-7.31K

EBITDA-3.37M

Profit Margin0.00%

Operating Margin-956.17%

Return on Equity-116.74%

Return on Assets-22.15%

Shares Outstanding167.23M

Shares Float130.57M

Beta1.09

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20021×

23.84Jun 1, 2002

20011×

31.48Sep 27, 2001

Stock Splits

Jul 17, 20261:50
May 7, 20151:8
Dec 19, 20111:4
Aug 31, 20070.9259:1
Jan 12, 20061.0345:1
May 29, 20021.136:1