Golden Horse Minerals Ltd

Golden Horse Minerals Ltd

GHM · AU · Basic Materials / Gold

0.475AUD+0.02 (+5.56%)

Price History

Full chart

Market Stats

Previous Close0.45
Open0.477
Day Range0.46 – 0.495
52-Week Range0.365 – 0.915
Volume243.49K
Market Cap147.70M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.14
Dividend Yield0.00%
50-Day Avg0.5285
200-Day Avg0.5494

About

Golden Horse Minerals Limited operates as a gold exploration company that is engaged in the acquisition, exploration, and development of mineral projects in Western Australia. It primarily explores for gold, nickel, and lithium exploration. Its flagship project is the Hopes Hill project located in Perth, Western Australia. The company was formerly known as Altan Rio Minerals Limited and changed its name to Golden Horse Minerals Limited in July 2023. Golden Horse Minerals Limited is based in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Nicholas Anderson
  • Employees0
  • Headquarters1700-666 Burrard Street, Vancouver, BC, Canada, V6C 2X8, Australia
  • Websitehttps://goldenhorseminerals.com

Leadership

  • Mr. Graeme SloanExecutive Chairman
  • Mr. Nicholas AndersonMD, CEO & Director
  • Mr. Martin William Bouwmeester CPACFO & Company Secretary
  • Mr. Dean VallveChief Operating Officer
  • Mr. Travis VernonGeology Manager

Financials

Income Statement

Currency: AUD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue----------0004.06M00
Growth (%)---------------100.00%-
Cost of Revenue-5.88K-9.64K2.92K4.80K------02.31M1.35K42.56K
Gross Profit--5.88K--9.64K-2.92K-4.80K------01.75M-1.35K-42.56K
Gross Margin-------------43.09%--
Operating Expense-831.38K---322.67K------1.01M2.13M6.02M6.44M
Operating Income--837.25K----327.47K-182.33K-126.63K-90.26K-315.49K-1.21M-1.05M-1.01M-380.23K-6.02M-6.48M
Operating Margin--------------9.37%--
EBITDA-468.30K-840.20K-1.47M-723.33K-532.99K-444.31K-253.38K-158.47K-81.82K-477.10K-1.76M-1.16M-1.06M-938.12K-6.02M-6.44M
EBITDA Margin--------------23.11%--
Net Income-500.37K-1.22M-1.47M-2.14M-548.98K-10.27M-2.39M-163.47K-81.82K-485.42K-1.78M-1.19M-1.09M-961.84K-6.19M-5.90M
Net Income Margin--------------23.69%--
R&D---80.81K25.85K978.65----------
Interest Expense---------8.32K28.08K32.17K36.22K21.94K36.99K-
Interest Expense % of Total Revenue-------------0.54%--

Balance Sheet

Currency: AUD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.48M8.78M9.34M7.66M8.78M2.77M120.10K51.52K81.97K829.64K3.27M4.41M4.82M9.62M35.14M84.71M
Total Liabilities1.12M228.59K613.00K1.45M406.22K1.23M1.36M1.36M1.57M2.28M732.16K1.53M1.79M1.18M5.26M5.12M
Total Equity9.36M8.55M8.73M6.21M8.38M1.54M-1.24M-1.31M-1.49M-1.45M2.54M2.88M3.03M8.44M29.88M79.59M
Cash2.85M1.77M240.47K56.12K94.92K142.42K87.21K13.76K6.85K179.60K602.14K192.11K127.32K1.93M13.36M43.62M
Total Debt--263.17K----833.88K-322.96K110.85K450.14K313.80K---
Net Debt-2.85M-1.77M22.69K-56.12K-94.92K-142.42K-87.21K820.13K-6.85K143.36K-491.29K258.03K186.47K-1.93M-13.36M-43.62M

Cash Flow

Currency: AUD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-646.56K-680.13K-1.00M-248.33K-279.26K-404.46K-124.39K-32.51K-45.45K-102.40K-977.52K-757.82K-430.49K236.59K-1.99M-2.18M
Investing Cash Flow-1.35M-7.60M-1.92M-1.08M-797.20K-168.63K-119.44K--38.66K-432.04K-638.46K-1.12M-475.55K-1.36M-3.03M-14.80M
Financing Cash Flow4.75M7.60M1.27M996.07K1.08M565.93K145.69K23.70K69.48K700.88K2.06M1.45M858.30K2.95M16.47M45.62M
Capital Expenditure1.35M7.82M1.92M1.08M797.20K168.63K119.44K045.59K417.45K638.46K1.39M652.07K718.67K6.00K610.11K
Free Cash Flow-2.00M-8.50M-2.92M-1.33M-1.08M-573.09K-243.83K-32.51K-91.04K-519.85K-1.62M-2.15M-1.08M-482.09K-2.00M-2.80M
FCF to OCF308.90%1249.74%292.11%536.71%385.47%141.69%196.02%100.00%200.32%507.68%165.31%283.85%251.47%-203.77%100.30%127.92%

Earnings

Report DateMar 28, 2025Aug 28, 2025
EPS Estimate0.000.00
EPS Actual-0.05-0.01
Surprise--
Timing--

Key Statistics & Ratios

Market Cap147.70M
Enterprise Value154.36M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1925.82
Price / Book19.04
EPS-0.14
Book Value0.303
Revenue (TTM)43.98K
Gross Profit (TTM)-1.97K
EBITDA-9.14M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-14.09%
Return on Assets-9.07%
Shares Outstanding254.65M
Shares Float180.77M
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%