Greenx Metals Ltd

Greenx Metals Ltd

GRX · AU · Basic Materials / Copper

0.87AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.87
Open0.865
Day Range0.86 – 0.875
52-Week Range0.725 – 1.07
Volume27.63K
Market Cap301.33M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.04
Dividend Yield0.00%
Beta1.00
50-Day Avg0.9795
200-Day Avg0.9359

About

GreenX Metals Limited engages in the exploration and evaluation of mineral properties in Greenland and Germany. The company explores for copper, antimony, and gold. It holds interests in the Tannenberg Project that covers an area of 1,900 square kilometers located in Germany; and Eleonore North Gold Project located in Eastern Greenland. The company also holds interests in the Arctic rift copper project, which covers approximately 5,774 square kilometers located in North Eastern Greenland. The company was incorporated in 1957 and is based in Perth, Australia. GreenX Metals Limited operates as a subsidiary of BNP Paribas Nominees PTY Ltd Acf Clearstream.

Company Details

  • SectorBasic Materials
  • IndustryCopper
  • CEOMr. Benjamin Rade Stoikovich B.Eng, CEng, CEnv, M.Eng, M.Sc.
  • Employees0
  • Headquarters28 The Esplanade, Perth, WA, Australia, 6000, Australia
  • Websitehttps://greenxmetals.com

Leadership

  • Mr. Benjamin Rade Stoikovich B.Eng, CEng, CEnv, M.Eng, M.Sc.CEO & Director
  • Mr. Simon KerseyChief Financial Officer
  • Mr. Dylan Browne AGIA, B.Com., C.A.Company Secretary

Financials

Income Statement

Currency: AUD2004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue18.75M50.80K130.41K643.07K---136.28K146.80K307.95K131.94K34.91K309.97K1.34M826.88K557.33K456.73K297.88K261.54K313.15K451.13K244.87K-
Growth (%)--99.73%+156.69%+393.13%----+7.72%+109.77%-57.16%-73.54%+787.86%+332.54%-38.33%-32.60%-18.05%-34.78%-12.20%+19.73%+44.06%-45.72%-
Cost of Revenue18.75M50.80K130.41K643.07K3.07M1.74M2.14M-----39.82K-------150.48K-8.87K268.54K298.78K
Gross Profit-----3.07M-1.74M-2.14M136.28K146.80K307.95K131.94K34.91K270.14K1.34M826.88K557.33K456.73K297.88K261.54K313.15K460.00K-268.54K-298.78K
Gross Margin-------100.00%100.00%100.00%100.00%100.00%87.15%100.00%100.00%100.00%100.00%100.00%100.00%100.00%101.97%-109.67%-
Operating Expense----126.04K848.49K03.54M2.60M3.75M8.80M20.98M8.80M4.55M565.84K2.65M2.79M-2.24M5.63M3.79M4.60M3.20M6.24M
Operating Income-153.59M-196.21K-834.98K-1.65M-3.20M-2.59M-2.14M-3.40M-2.45M-3.44M-8.66M-20.95M-8.53M-3.21M261.04K-2.10M-2.33M2.54M-5.37M-3.47M-4.14M-3.47M-6.54M
Operating Margin-818.94%-386.23%-640.29%-256.35%----2495.43%-1669.48%-1118.47%-6566.69%-60007.18%-2750.87%-239.35%31.57%-376.02%-510.11%851.62%-2051.57%-1108.72%-917.49%-1416.59%-
EBITDA-153.59M-196.21K-816.17K-1.59M-2.02M-1.34M-616.57K-3.40M-2.45M-3.20M-8.61M-11.04M-8.49M-7.28M-9.39M-2.71M-3.00M2.54M-5.37M-3.17M-3.98M-5.75M-6.24M
EBITDA Margin-818.94%-386.23%-625.87%-247.53%----2495.43%-1669.48%-1040.12%-6524.36%-31626.90%-2738.02%-542.96%-1135.76%-485.56%-657.48%851.62%-2051.57%-1011.63%-881.16%-2349.78%-
Net Income-153.59M-196.21K-834.98K-1.65M-2.11M-1.54M-884.60K1.12M1.62M-5.95M-5.02M-5.15M-6.76M-11.48M-19.38M-3.55M-3.31M-879.39K-3.66M-3.52M-4.55M-6.01M-12.20M
Net Income Margin-818.94%-386.23%-640.29%-256.35%---823.77%1104.00%-1933.32%-3804.03%-14757.52%-2181.31%-856.39%-2344.04%-637.09%-724.20%-295.22%-1398.41%-1125.61%-1009.05%-2456.39%-
R&D-------14.61K83.44K294.47K560.64K1.30M1.22M1.47M738.10K408.95K299.24K256.38K278.53K332.66K---
R&D as % of Total Revenue-------10.72%56.84%95.62%424.93%3728.91%393.36%109.94%89.26%73.38%65.52%86.07%106.49%106.23%---
Interest Expense-------------00000-----
Interest Expense % of Total Revenue-------------0.00%0.00%0.00%0.00%0.00%-----

Balance Sheet

Currency: AUD2004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets--7.34M9.15M18.18M16.48M16.00M9.34M14.30M13.81M22.37M10.43M18.96M23.30M17.00M9.83M6.64M8.11M15.69M17.94M17.21M18.29M21.86M
Total Liabilities--532.56K311.14K746.00K186.91K240.85K124.30K98.46K801.13K1.04M1.03M1.14M10.21M4.55M2.52M2.64M2.43M3.87M2.22M2.06M3.96M3.78M
Total Equity--6.81M8.84M17.43M16.30M15.76M9.22M14.25M13.01M21.33M9.40M17.82M13.10M12.45M7.31M4.00M5.68M11.81M15.72M15.15M14.33M18.13M
Cash--145.36K430.00K8.01M157.98K610.00K2.00M2.73M6.17M2.57M2.08M18.06M16.83M11.02M6.63M2.57M4.77M6.11M8.67M7.17M6.83M13.42M
Total Debt------------335.82K4.60M--438.18K171.69K854.08K582.34K302.58K533.16K630.76K
Net Debt---145.36K-430.00K-8.01M-157.98K-610.00K-2.00M-2.73M-6.17M-2.57M-2.08M-17.73M-12.23M-11.02M-6.63M-2.13M-4.60M-5.25M-8.09M-6.87M-6.29M-12.79M

Cash Flow

Currency: AUD2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-942.17K-775.26K-1.22M-1.50M-845.13K---2.85M-7.45M-9.18M-7.05M-9.55M-8.71M-4.33M-3.77M-2.24M-2.37M-2.60M-3.49M-3.56M-6.25M
Investing Cash Flow-1.88M-1.79M-4.71M-2.59M-499.07K-197.37K-747.00K-219.56K-101.49K6.92M8.63M1.68M429.56K3.35K-337.64K-337.64K-2.04M-3.98M-1.63M-1.22M-703.83K
Financing Cash Flow5.44M2.75M10.49M--305.00K2.09M6.51M3.95M1.76M14.42M6.60M2.48M-70.35K-289.23K4.79M5.75M9.15M3.62M4.43M13.54M
Capital Expenditure1.88M1.79M4.71M2.59M148.79K185.37K0224.18K101.49K37.90K76.60K219.07K65.45K2.31K2.31K2.31K2.07M2.25M1.63M4.02K18.12K
Free Cash Flow-2.82M-2.56M-5.93M-4.09M-993.92K-185.37K--3.08M-7.55M-9.22M-7.13M-9.76M-8.78M-4.33M-3.77M-2.25M-4.44M-4.85M-5.12M-3.56M-6.26M
FCF to OCF299.17%330.64%488.04%273.15%117.61%--107.86%101.36%100.41%101.09%102.30%100.75%100.00%100.00%100.10%187.12%186.60%146.76%100.11%100.29%

Earnings

Report DateMar 7, 2016Sep 26, 2016Mar 10, 2017Sep 29, 2017Mar 9, 2018Sep 28, 2018Mar 12, 2019Sep 26, 2019Mar 10, 2020Sep 30, 2020Mar 11, 2021Sep 29, 2021Mar 15, 2022Sep 30, 2022Mar 15, 2023Mar 12, 2025Sep 30, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00--0.000.00
EPS Actual-0.050.00-0.04-0.04-0.03-0.08-0.01-0.01-0.010.000.000.00-0.01-0.01-0.01-0.01-0.01
Surprise-----------------
Timing------------Pre-marketAfter-hoursAfter-hours--

Key Statistics & Ratios

Market Cap301.33M
Enterprise Value296.75M
Trailing P/E0.00
Forward P/E0.00
Price / Sales976.88
Price / Book43.02
EPS-0.04
Book Value0.024
Revenue (TTM)308.46K
Gross Profit (TTM)308.46K
EBITDA-10.63M
Profit Margin0.00%
Operating Margin-1098.32%
Return on Equity-76.17%
Return on Assets-33.14%
Shares Outstanding312.26M
Shares Float234.89M
Beta1.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20001×
0.30May 9, 2000
19991×
0.30Oct 21, 1999
19981×
0.28Oct 23, 1998
19971×
0.30Oct 24, 1997

Stock Splits

  • Sep 1, 20051:8.5
  • Apr 20, 19981.0082:1
  • Nov 24, 19931.067:1