Income Asset Management Group Ltd

Income Asset Management Group Ltd

IAM · AU · Financial Services / Asset Management

0.012AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.012
Open0.011
Day Range0.011 – 0.012
52-Week Range0.014 – 0.038
Volume166.56K
Market Cap17.69M
P/E (TTM)0.00
Forward P/E5.90
EPS0.00
Dividend Yield0.00%
Beta1.26
50-Day Avg0.0167
200-Day Avg0.0211

About

Income Asset Management Group Limited provides fixed income investment services to wholesale investors, advisers, and institutions in Australia. It also engages in the origination and distribution of bonds and loans, debt capital markets activity, custody and administration, and managed discretionary accounts. The company was formerly known as Cashwerkz Limited and changed its name to Income Asset Management Group Limited in August 2021. Income Asset Management Group Limited was incorporated in 1986 and is based in Sydney, Australia.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Jonathan Lechte
  • Employees0
  • Headquarters123 Pitt Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.incomeam.com

Leadership

  • Mr. Jonathan LechteManaging Director & Executive Director
  • Mr. Jerome Jones B.Com., C.P.A.Interim Chief Financial Officer
  • Mr. Cameron ColemanIn-house counsel & COO
  • Ms. Jenna HayesHead of Sales
  • Mr. James ShillingtonCo-Head of Capital Markets
  • Mr. Kyle LambertCo-Head of Capital Markets
  • Ms. Alexandra ColemanCompany Secretary

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-599.00K-1.21M-1.67M-1.64M-4.62M-5.50M-3.35M-496.00K-449.00K-431.00K-312.00K-310.00K8.39M7.73M8.05M8.21M9.01M3.16M3.20M3.65M4.42M5.85M4.31M4.04M6.18M3.15M3.58M3.83M1.32M836.06K1.15M916.63K3.35M7.19M13.86M14.02M17.15M18.02M
Growth (%)--101.50%-38.61%+2.27%-182.45%-19.21%+39.11%+85.20%+9.48%+4.01%+27.61%+0.64%+2805.81%-7.81%+4.10%+1.94%+9.75%-64.95%+1.33%+13.94%+21.18%+32.49%-26.30%-6.28%+52.89%-49.05%+13.78%+6.75%-65.52%-36.61%+37.91%-20.50%+266.02%+114.31%+92.70%+1.18%+22.37%+5.07%
Cost of Revenue-20.18M-14.21M-17.21M-15.51M-31.25M-30.50M-17.04M-4.71M-3.33M0003.33M2.38M20.02M2.06M2.29M154.27K227.60K175.23K102.23K85.79K38.82K34.37K3.46M214.34K41.94K48.00K25.25K3.61M5.89M2.87M15.60M5.79M2.18M7.72M17.21M6.96M
Gross Profit19.59M13.00M15.53M13.87M26.63M25.00M13.68M4.21M2.88M-431.00K-312.00K-310.00K-3.72M5.35M-11.97M6.15M6.72M3.00M2.97M3.47M4.32M5.63M4.27M4.01M2.72M2.94M3.54M3.78M1.29M-2.78M-4.74M-1.92M-11.31M1.40M9.94M6.29M-54.97K11.07M
Gross Margin-3269.62%-1077.38%-928.45%-848.32%-576.61%-454.06%-408.23%-848.79%-641.20%100.00%100.00%100.00%-44.35%69.22%-148.75%74.96%74.59%95.12%92.87%95.20%97.69%96.12%99.10%99.16%44.08%93.20%98.83%98.75%98.10%-332.27%-411.27%-209.90%-336.97%19.43%71.74%44.90%-0.32%61.40%
Operating Expense591.00K451.00K2.12M1.92M3.92M3.13M1.23M60.00K0-794.59K-2.79M-5.46M-5.01M802.00K-10.04M4.72M4.87M3.48M2.96M3.81M4.55M6.60M5.93M5.28M4.11M3.56M3.89M4.52M953.72K002.85M4.55M12.59M13.88M10.08M015.59M
Operating Income18.99M12.55M13.41M11.96M22.70M21.87M12.46M4.15M2.88M363.59K2.48M5.14M1.29M4.55M-1.93M1.43M1.84M-472.00K15.39K-345.00K-239.00K-976.00K-1.66M-1.27M-1.38M-624.00K-347.00K-747.00K340.28K-2.78M-4.74M-4.78M-15.86M-11.20M-3.94M-3.79M-54.97K-4.52M
Operating Margin-3170.95%-1040.02%-801.67%-731.19%-491.64%-397.29%-371.60%-836.69%-641.20%-84.36%-795.83%-1659.68%15.36%58.85%-24.00%17.43%20.48%-14.95%0.48%-9.47%-5.41%-16.68%-38.40%-31.52%-22.35%-19.82%-9.68%-19.53%25.80%-332.27%-411.27%-521.26%-472.69%-155.74%-28.44%-27.03%-0.32%-25.07%
EBITDA2.37M-628.00K653.00K-828.00K-7.06M-4.85M2.60M1.14M41.52K363.59K2.48M5.14M2.00M1.92M-1.64M2.05M2.52M5.59M442.39K-239.00K522.57K-450.00K-8.62M-882.00K-1.81M-693.00K-130.00K-270.00K-59.59K-719.00K-5.79M-6.21M-14.44M-9.65M-2.21M-6.77M-2.75M-1.78M
EBITDA Margin-395.16%52.03%-39.03%50.64%152.94%88.12%-77.42%-229.23%-9.25%-84.36%-795.83%-1659.68%23.89%24.78%-20.31%24.98%27.97%177.00%13.83%-6.56%11.83%-7.69%-199.81%-21.82%-29.34%-22.01%-3.63%-7.06%-4.52%-86.00%-501.99%-678.03%-430.49%-134.24%-15.93%-48.32%-16.05%-9.88%
Net Income1.77M-1.71M-168.00K467.00K6.07M5.01M10.03M--408.00K182.00K-69.00K2.42M1.62M1.31M1.43M1.52M1.65M6.73M1.60M-299.00K466.18K-1.19M-9.44M-1.60M-935.00K-939.00K570.57K-278.00K-1.86M-1.59M-7.31M-7.35M-15.29M-11.59M-6.26M-14.47M-5.50M-3.59M
Net Income Margin-294.99%141.43%10.04%-28.56%-131.38%-91.10%-299.19%-90.87%-42.23%22.12%-780.00%19.30%16.90%17.80%18.58%18.33%213.24%50.17%-8.20%10.55%-20.32%-218.92%-39.58%-15.13%-29.82%15.92%-7.27%-140.79%-190.30%-634.35%-801.96%-455.86%-161.24%-45.18%-103.23%-32.08%-19.92%
R&D---------------------------0.120.192.536.357.84.851.660.44---
R&D as % of Total Revenue---------------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%---
Interest Expense599.00K1.21M1.67M1.64M4.62M5.50M3.35M495.79K449.26K431.06K311.79K310.00K388.00K342.00K379.00K140.00K309.00K181.66K91639.80K13.77K37.20K28.43K23.40K91.73K255.25K29.85K28.33K17.20K222.17K214.58K25.86K385.61K691.58K2.18M2.36M2.65M985.46K
Interest Expense % of Total Revenue-100.00%-100.00%-100.00%-100.00%-100.00%-100.00%-100.00%-99.96%-100.06%-100.01%-99.93%-100.00%4.63%4.42%4.71%1.71%3.43%5.75%0.03%1.09%0.31%0.64%0.66%0.58%1.48%8.11%0.83%0.74%1.30%26.57%18.61%2.82%11.49%9.62%15.75%16.83%15.45%5.47%

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets25.97M17.84M45.97M85.99M86.61M69.74M11.17M9.75M9.93M13.68M12.64M17.99M20.92M20.44M21.94M29.16M30.93M27.18M27.84M27.92M28.79M22.31M13.22M12.02M14.58M14.56M11.86M11.31M9.84M11.39M14.98M13.12M18.48M18.39M22.34M9.36M10.45M8.56M
Total Liabilities17.80M11.38M28.94M71.61M83.96M81.73M6.96M4.91M5.93M9.50M6.29M9.22M10.33M8.53M8.48M9.86M9.98M2.30M1.33M1.49M1.92M1.47M1.81M2.20M5.05M5.98M2.28M2.27M2.85M4.72M575.45K977.60K6.66M7.01M13.51M14.63M4.26M7.83M
Total Equity8.17M6.46M7.76M5.58M-75.00K-4.91M4.20M4.84M4.00M4.18M6.35M8.77M10.60M11.91M13.46M19.30M20.95M24.88M26.52M26.39M26.78M20.71M11.41M9.82M9.52M8.57M9.57M9.04M7.00M6.68M14.41M12.14M11.83M11.38M8.83M-5.28M6.19M734.21K
Cash328.00K62.00K1.70M1.02M1.11M318.00K174.00K661.46K12.00K159.00K10.00K47.00K38.00K211.00K193.00K565.00K1.19M3.68M2.49M1.80M374.50K38.35K569.05K126.54K818.05K115.10K507.79K496.97K545.31K401.73K5.15M4.23M6.03M2.85M9.28M4.72M6.29M3.32M
Total Debt1.82M2.21M24.39M58.51M79.56M78.91M6.67M4.48M5.51M8.29M4.96M8.27M9.52M7.51M7.51M9.01M8.85M86.90K53.50K-72.09K128.13K106.62K505.35K3.29M3.71M43.96K47.37K-3.86M277.33K277.33K3.94M4.80M8.48M10.66M1.12M4.77M
Net Debt1.49M2.15M22.69M57.49M78.45M78.59M6.50M3.82M5.49M8.13M4.95M8.22M9.49M7.30M7.32M8.44M7.65M-3.60M-2.44M-1.80M-302.41K89.78K-462.44K378.81K2.47M3.59M-463.82K-449.60K-545.31K3.46M-5.15M-3.96M-2.08M1.95M-1.12M5.94M-5.17M1.46M

Cash Flow

Currency: AUD1991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow--233.00K-3.34M1.82M1.15M443.33K-1.12M20.28M11.77M-11.93M1.11M3.89M297.00K1.27M2.15M823.97K-236.55K83.05K993.35K-137.57K-541.29K-700.58K2.00M-332.44K-332.17K717.34K-300.28K-3.49M-5.04M-5.53M-7.39M-7.17M-1.15M-7.46M-4.39M-2.63M
Investing Cash Flow--31.02M-3.19M-709.00K-1.01M2.28M-430.15K-62.57K-1.46M-4.13M-2.59M-1.81M-972.28K-2.25M-1.37M13.32M-919.64K-721.98K-2.49M-226.15K941.86K-140.67K-4.10M-670.34K635.09K-731.56K-206.74K-600.89K-37.02K-14.31K-721.41K-3.66M3.00M-468.25K-583.52K255.13K
Financing Cash Flow-30.70M6.68M-1.53M-273.00K-2.32M984.36K2.75M-4.24M2.96M1.18M-1.21M72.77K1.21M-159.00K-11.65M-52.72K9.11K72.09K56.04K-21.51K398.73K2.79M299.82K89.76K3.40K612.63K3.89M9.83M4.63M9.90M7.60M4.54M3.22M6.21M1.27M
Capital Expenditure031.76M1.30M449.00K761.00K35.46K451.00K62.00K573.00K5.80M2.65M1.82M1.16M2.40M1.39M540.66K168.40K226.48K222.31K227.66K201.77K153.12K282.26K767.19K347.64K219.54K208.51K252.67K31.80K14.31K121.40K143.45K71.74K75.09K103.43K4.93K
Free Cash Flow--31.99M-4.65M1.37M385.00K407.87K-1.57M-62.00K-573.00K-5.80M-1.54M2.07M-861.02K-1.14M767.00K283.31K-404.95K-143.44K771.04K-365.24K-743.06K-853.70K1.72M-1.10M-679.81K497.80K-508.80K-3.75M-5.07M-5.55M-7.51M-7.32M-1.31M-7.26M-4.49M-2.63M
Dividends Paid------93.00K6.82M8.59M5.95M-12.00K373.00K----43.30K-----------312.55K248.71K7.55M----
FCF to OCF-13730.90%138.98%75.34%33.60%92.00%140.32%-0.31%-4.87%48.58%-139.48%53.19%-289.90%-89.70%35.62%34.38%171.19%-172.71%77.62%265.49%137.28%121.86%85.92%330.78%204.66%69.40%169.44%107.23%100.63%100.26%101.64%102.00%113.56%97.37%102.36%100.19%
Dividend Paid to FCF-------5.93%-11003.23%-1499.13%-102.61%-0.58%-43.32%-----30.19%------------5.63%-3.31%-103.20%----

Earnings

Report DateMar 4, 2016Sep 29, 2016Feb 28, 2017Sep 27, 2017Feb 28, 2018Aug 31, 2018Feb 27, 2019Aug 30, 2019Feb 28, 2020Aug 28, 2020Feb 26, 2021Aug 31, 2021Feb 21, 2022Aug 18, 2022Feb 27, 2023Aug 26, 2024Nov 27, 2024Feb 19, 2025May 28, 2025Aug 20, 2025Dec 3, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.000.000.000.000.00-0.050.000.000.000.000.000.000.000.000.000.00
Surprise---------------------
Timing--------------After-hours------

Key Statistics & Ratios

Market Cap17.69M
Enterprise Value18.22M
Trailing P/E0.00
Forward P/E5.90
Price / Sales0.87
Price / Book19.02
EPS0.00
Book Value0.001
Revenue (TTM)20.24M
Gross Profit (TTM)2.18M
EBITDA-2.37M
Profit Margin-17.74%
Operating Margin-0.95%
Return on Equity-148.15%
Return on Assets-17.65%
Shares Outstanding930.87M
Shares Float389.88M
Beta1.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20001×
0.07Feb 7, 2000
19991×
0.05Jul 12, 1999
19982×
0.05Jul 20, 19980.08Feb 16, 1998
19972×
0.06Jul 18, 19970.08Feb 17, 1997
19961×
0.06Jul 15, 1996
19952×
0.07Nov 17, 19950.03May 15, 1995
19942×
0.12Jun 10, 19940.03May 16, 1994
19932×
0.06Nov 15, 19930.03May 8, 1993
19922×
0.08Nov 10, 19920.05May 11, 1992
19912×
0.09Oct 14, 19910.05May 6, 1991
19901×
0.09Nov 5, 1990
19891×
0.06Nov 1, 1989

Stock Splits

  • Apr 23, 1990105:100
  • Dec 20, 1989105:100
  • Feb 15, 19881.4808:1