YOLFTbeta
Ignite Ltd

Ignite Ltd

IGN · AU · Industrials / Staffing & Employment Services

0.415AUD+0.02 (+5.06%)

Price History

Full chart

Market Stats

Previous Close0.395
Open0.415
Day Range0.415 – 0.415
52-Week Range0.567 – 1.31
Volume124
Market Cap11.41M
P/E (TTM)13.80
Forward P/E5.89
EPS0.05
Dividend Yield8.70%
Beta-0.19
50-Day Avg0.7351
200-Day Avg0.6894

About

Ignite Limited, together with its subsidiaries, engages in the specialist recruitment and technology solutions in Australia and New Zealand. The company offers contingent labour and permanent placement services, as well as permanent, government, contract, and temporary recruitment services. It also provides IT & digital, cybersecurity, business support, engineering, library roles, and professional service recruitment services. In addition, the company offers on demand IT services, including IT field project, network management, and software rollouts and upgrade services; managed services, such as IT solutions architect, digital and cloud solutions, IT infrastructure upgrade, and IT software rollouts and upgrade services; and professional services, which consist of IT project management, IT Solutions architect, digital and cloud solutions, IT infrastructure upgrade, data management, and cyber security services. The company was formerly known as Clarius Group Limited and changed its name to Ignite Limited in December 2018. Ignite Limited was incorporated in 1984 and is headquartered in Sydney, Australia.

Company Details

  • SectorIndustrials
  • IndustryStaffing & Employment Services
  • CEOMs. Lisa Baden
  • Employees34
  • Headquarters1 O?Connell Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.igniteco.com

Leadership

  • Ms. Lisa BadenCFO & Joint Company Secretary
  • Mr. Cameron J. C. Judson BA, MAICD, MBAExecutive Director
  • Mr. Julian ErikssonJoint Company Secretary

Financials

Income Statement

Currency: AUD1997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue57.98M--204.20M214.47M177.12M161.88M179.23M231.78M270.02M297.40M321.08M293.15M266.18M267.24M273.37M225.28M179.39M178.95M184.57M153.28M142.24M152.90M125.96M113.88M114.20M106.58M96.64M90.16M73.19M
Growth (%)----+5.03%-17.42%-8.60%+10.72%+29.32%+16.50%+10.14%+7.96%-8.70%-9.20%+0.40%+2.30%-17.59%-20.37%-0.24%+3.14%-16.95%-7.21%+7.50%-17.62%-9.59%+0.28%-6.67%-9.33%-6.71%-18.82%
Cost of Revenue-----144.71M132.26M145.89M187.61M207.35M225.06M286.03M274.48M254.62M249.86M5.22M5.54M142.31M140.67M145.88M120.66M150.50M127.17M110.69M100.39M110.25M94.34M85.02M78.46M69.44M
Gross Profit57.98M---214.47M32.40M29.62M33.34M44.17M62.67M72.35M321.08M293.15M11.49M260.95M268.15M219.74M179.39M38.28M38.69M32.63M31.70M25.83M1.47M13.49M3.95M12.25M11.61M11.70M3.75M
Gross Margin100.00%---100.00%18.30%18.30%18.60%19.06%23.21%24.33%100.00%100.00%4.32%97.65%98.09%97.54%100.00%21.39%20.96%21.29%22.29%16.89%1.16%11.84%3.46%11.49%12.02%12.98%5.12%
Operating Expense0---3.04M21.28M24.16M26.43M33.47M45.70M52.80M303.56M289.17M6.32M268.45M264.09M219.69M181.41M47.93M40.25M36.25M33.78M32.36M5.71M13.49M3.73M13.06M10.91M10.54M2.69M
Operating Income57.98M-271.00K7.36M8.67M211.43M11.13M5.46M6.91M10.70M16.97M19.55M17.53M3.98M5.17M-7.49M4.06M42.00K-2.02M-9.64M-1.56M-3.62M-2.08M-6.53M-4.25M-1.00K222.00K-815.00K703.00K1.16M1.06M
Operating Margin100.00%--4.24%98.58%6.28%3.38%3.85%4.62%6.28%6.57%5.46%1.36%1.94%-2.80%1.49%0.02%-1.13%-5.39%-0.84%-2.36%-1.47%-4.27%-3.37%-0.00%0.19%-0.76%0.73%1.28%1.44%
EBITDA4.17M5.78M7.36M8.67M6.92M7.20M7.63M8.71M12.66M19.04M21.70M19.31M-4.59M5.91M-6.72M-6.77M-40.63M-1.28M-8.29M-1.03M-2.49M-930.00K-5.10M-2.63M3.08M299.00K-417.00K1.12M1.53M1.10M
EBITDA Margin7.19%--4.24%3.22%4.07%4.71%4.86%5.46%7.05%7.30%6.01%-1.57%2.22%-2.51%-2.48%-18.03%-0.71%-4.63%-0.56%-1.63%-0.65%-3.33%-2.09%2.70%0.26%-0.39%1.16%1.70%1.50%
Net Income2.48M3.27M4.37M5.20M3.56M3.02M3.53M4.55M7.15M11.81M13.55M11.33M-8.32M3.02M-10.31M-9.44M-42.21M-1.68M-11.33M-3.86M-3.72M-2.57M-5.81M-6.27M2.42M-285.00K-1.55M616.00K1.24M872.00K
Net Income Margin4.28%--2.55%1.66%1.71%2.18%2.54%3.08%4.37%4.56%3.53%-2.84%1.13%-3.86%-3.45%-18.74%-0.93%-6.33%-2.09%-2.43%-1.80%-3.80%-4.98%2.12%-0.25%-1.45%0.64%1.37%1.19%
R&D----------260.00K197.00K210.00K147.00K103.00K48.00K331.00K383.00K3.41M33.00K19.00K117.00K174.00K160.00K30.00K-----
R&D as % of Total Revenue----------0.09%0.06%0.07%0.06%0.04%0.02%0.15%0.21%1.91%0.02%0.01%0.08%0.11%0.13%0.03%-----
Interest Expense237.38K502.00K517.00K366.00K817.00K675.00K408.00K251.00K246.00K95.00K426.00K1.49M1.44M394.00K331.00K300.00K271.00K158.00K188.00K103.00K206.00K315.00K312.00K512.00K217.00K186.00K297.00K166.00K70.00K57.00K
Interest Expense % of Total Revenue0.41%--0.18%0.38%0.38%0.25%0.14%0.11%0.04%0.14%0.46%0.49%0.15%0.12%0.11%0.12%0.09%0.11%0.06%0.13%0.22%0.20%0.41%0.19%0.16%0.28%0.17%0.08%0.08%

Balance Sheet

Currency: AUD1997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets17.35M31.05M44.35M58.66M67.61M63.29M59.60M73.38M84.39M115.36M121.28M149.00M124.96M129.35M115.67M108.23M58.04M59.24M47.14M42.91M35.01M27.97M24.49M13.85M13.29M14.06M11.84M13.07M13.39M12.98M
Total Liabilities10.16M18.56M23.13M25.94M31.94M23.57M16.88M26.97M26.24M43.67M36.70M56.06M39.05M25.30M25.38M29.46M21.06M23.75M22.61M22.32M18.42M13.89M15.62M10.93M7.96M9.05M8.36M5.41M4.89M4.46M
Total Equity7.19M12.48M21.22M32.73M35.66M39.72M42.72M46.40M58.15M71.70M84.58M92.94M85.91M104.05M90.28M78.78M36.98M35.49M24.53M20.59M16.59M14.07M8.87M2.92M5.33M5.01M3.49M7.66M8.50M8.52M
Cash--1.85M2.90M1.40M2.95M2.37M2.77M7.39M4.09M2.95M3.48M2.70M1.26M4.54M932.00K969.00K2.50M1.14M1.40M1.79M2.78M1.29M408.00K87.00K367.00K234.00K4.10M5.32M6.72M
Total Debt2.32M5.10M3.52M4.09M10.05M10.00M3.00M3.00M--2.85M17.09M15.64M2.22M489.00K2.69M735.00K-655.00K2.02M3.27M628.00K5.80M2.17M1.18M3.15M2.58M253.00K21.00K-
Net Debt2.32M5.10M1.67M1.19M8.65M7.05M626.00K228.00K-7.39M-4.09M-101.00K13.60M12.94M965.00K-4.05M1.76M-234.00K-2.50M-638.00K626.00K1.48M-2.15M4.51M1.76M1.09M2.79M2.35M-3.85M-5.30M-6.72M

Cash Flow

Currency: AUD1997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-1.29M2.20M2.05M5.27M1.50M5.87M8.61M3.53M8.59M6.60M14.38M-331.00K8.37M-1.21M8.68M-2.04M4.39M3.33M-1.02M540.00K239.00K1.49M-5.47M4.58M670.00K-779.00K537.00K2.63M1.99M2.33M
Investing Cash Flow-400.06K-1.74M-2.85M-8.82M-6.97M-3.16M-397.00K-2.09M-3.33M-8.11M-12.29M-9.16M-5.33M-1.11M-1.25M-1.63M-2.46M-1.09M-998.00K-1.42M-1.02M-545.00K-1.24M-17.00K-4.00K-58.00K-3.00K2.00K-70.00K35.00K
Financing Cash Flow878.18K585.00K3.83M937.00K2.03M4.40M-8.79M-1.07M-624.00K-1.59M-6.19M11.07M-2.63M-756.00K-2.01M593.00K-2.65M--1-5.17M3.25M5.17M-5.49M-990.00K1.14M-674.00K1.24M-695.00K-964.00K
Capital Expenditure208.00K884.00K1.22M1.59M1.38M554.00K391.00K627.00K384.00K1.28M1.06M1.03M533.00K614.00K1.25M1.63M2.46M174.00K553.00K1.40M799.00K315.00K280.00K40.00K4.00K58.00K3.00K2.00K71.00K0
Free Cash Flow-1.50M1.32M830.00K3.68M125.00K5.31M8.22M2.91M8.20M5.32M13.32M-1.36M7.83M-1.82M7.43M-3.67M1.94M3.16M-1.57M-855.00K-560.00K1.18M-5.75M4.54M666.00K-837.00K534.00K2.63M1.92M2.33M
Dividends Paid-2.88M1.25M1.70M2.63M1.14M1.78M2.97M3.40M5.88M8.29M8.61M2.67M79.00K2.06M2.08M---00-------572.00K1.07M
FCF to OCF116.14%59.87%40.43%69.85%8.33%90.56%95.46%82.26%95.53%80.54%92.62%411.48%93.63%150.83%85.59%179.76%44.04%94.78%154.27%-158.33%-234.31%78.89%105.12%99.13%99.40%107.45%99.44%100.00%96.43%100.00%
Dividend Paid to FCF-217.97%150.36%46.17%2108.00%21.42%21.71%102.20%41.43%110.63%62.21%-632.45%34.15%-4.34%27.75%-56.83%---0.00%0.00%-------29.85%46.04%

Earnings

Report DateFeb 24, 2016Aug 25, 2016Feb 27, 2017Aug 30, 2017Feb 26, 2018Aug 30, 2018Feb 27, 2019Aug 30, 2019Feb 28, 2020Aug 31, 2020Feb 23, 2021Aug 30, 2021Feb 24, 2022Aug 25, 2022Feb 27, 2023Feb 17, 2025Aug 17, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00-
EPS Actual0.00-0.04-0.02-0.03-0.02-0.01-0.02-0.04-0.03-0.010.020.000.000.00-0.010.040.04
Surprise-----------------
Timing-------------After-hoursPre-market-After-hours

Key Statistics & Ratios

Market Cap11.41M
Enterprise Value7.70M
Trailing P/E13.80
Forward P/E5.89
PEG Ratio0.24
Price / Sales0.16
Price / Book1.49
EPS0.05
Book Value0.515
Revenue (TTM)73.19M
Gross Profit (TTM)9.42M
EBITDA799.00K
Profit Margin1.19%
Operating Margin1.40%
Return on Equity10.25%
Return on Assets3.59%
Shares Outstanding16.54M
Shares Float4.30M
Beta-0.19
Dividend Yield8.70%
Dividend Rate0.06
Payout Ratio135.14%

Dividends

20262×
0.03Aug 27, 20260.03Feb 26, 2026
20252×
0.04Aug 28, 20250.04Feb 27, 2025
20122×
0.01Mar 26, 20120.09Mar 5, 2012
20114×
0.02Oct 14, 20110.18Sep 12, 20110.02Mar 28, 20110.18Mar 7, 2011
20102×
0.02Oct 15, 20100.18Sep 13, 2010
20084×
0.07Sep 30, 20080.59Sep 10, 20080.09Mar 14, 20080.76Mar 3, 2008
20074×
0.10Sep 14, 20070.85Aug 31, 20070.09Mar 16, 20070.76Mar 5, 2007
20062×
0.17Sep 4, 20060.68Mar 6, 2006
20052×
0.17Sep 5, 20050.46Mar 7, 2005

Stock Splits

  • Nov 21, 20241:10
  • Nov 27, 202326:23
  • Sep 3, 200945:43