Ion Video Ltd

Ion Video Ltd

IOV · AU · Technology / Software - Application

0.60AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.60
Open0.61
Day Range0.59 – 0.61
52-Week Range0.10 – 0.67
Volume166.78K
Market Cap52.11M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.05
Dividend Yield0.00%
Beta2.37
50-Day Avg0.4234
200-Day Avg0.3609

About

Ion Video Ltd engages in the development of technology products, software development, and commercialization and licensing of computer software in Australia. It offers Linius Video Virtualization Engine, a video virtualization engine; Whizzard Portal for video search, curation, and publication; Whizzard Highlights that automates highlight packages; Whizzard Captivate for personalized video stream; Whizzard Flick, a user interface; and Linius Video Services APIs. The company also offers Video Virtualisation Engine, a platform that turns big, bulky video files into lightweight, searchable data with AI and ML. The company was formerly known as Linius Technologies Limited and changed its name to Ion Video Ltd in November 2025. Ion Video Ltd was incorporated in 2011 and is based in Melbourne, Australia.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Anthony Baker
  • Headquarters161 Collins Street, Melbourne, VIC, Australia, 3000, Australia
  • Websitehttps://www.ion.video

Leadership

  • Mr. Giuseppe Rinarelli BACC, C.A.Chief Financial Officer
  • Mr. Anthony BakerCEO, MD & Director
  • Mr. Finbar O'HanlonFounder & Head of Innovation
  • Mr. Clive MalcherChief Technology Officer
  • Mr. Peter CohenExecutive Vice President
  • Mr. Thomas E. SloweExecutive vice President of Security & Defense Division
  • Mr. James PalmerChief Special Operations Officer
  • Ms. Sophie Karzis B.Juris, LLBCompany Secretary

Financials

Income Statement

Currency: AUD2011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-----14.43K--14.53K60.00K108.19K250.75K228.91K811.12K785.42K336.34K
Growth (%)---------+312.83%+80.32%+131.76%-8.71%+254.35%-3.17%-57.18%
Cost of Revenue-1.65K3.78K-88445.80K108.25K403.47K5.57M4.93M4.31M---3.15M4.76M
Gross Profit--1.65K-3.78K--884-31.37K-66.76K-312.33K-5.56M-4.87M-4.20M250.75K228.91K811.12K-2.37M-4.42M
Gross Margin------217.34%---38221.51%-8114.52%-3880.38%100.00%100.00%100.00%-301.38%-1313.77%
Operating Expense-409.16K478.25K-325.19K4.06M4.20M10.49M6.15M2.96M1.92M9.57M5.31M5.85M2.48M964.73K
Operating Income-18.12K-410.81K-482.03K-476.80K-326.08K-4.09M-4.27M-10.81M-11.71M-7.83M-6.11M-9.32M-5.08M-5.04M-4.85M-5.38M
Operating Margin------28351.60%---80553.14%-13044.52%-5650.87%-3718.45%-2220.48%-621.65%-617.74%-1600.60%
EBITDA-18.12K-409.16K-478.25K-474.91K-325.19K-4.09M-3.73M-10.26M-11.16M-7.27M-5.55M-8.32M-4.21M-4.25M-4.43M-5.38M
EBITDA Margin------28351.59%---76775.24%-12110.89%-5130.41%-3316.52%-1837.25%-523.39%-564.62%-1600.60%
Net Income-9.94K-559.39K-1.74M-1.27M-683.66K-6.44M-4.23M-10.71M-11.56M-7.82M-6.13M-9.00M-5.24M-4.79M-5.01M-4.52M
Net Income Margin------44606.04%---79523.01%-13033.65%-5663.49%-3588.94%-2287.94%-590.98%-637.41%-1342.65%
R&D-----326.48K895.44K2.99M4.34M2.74M1.72M-----
R&D as % of Total Revenue-----2262.21%--29835.14%4573.51%1587.90%-----
Interest Expense-----------114.35K483.06K8.26K31.68K8.45K
Interest Expense % of Total Revenue-----------45.60%211.03%1.02%4.03%2.51%

Balance Sheet

Currency: AUD2011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets3.55M3.36M1.52M600.51K730.05K8.44M5.60M15.06M6.08M4.69M4.13M3.27M2.04M1.31M573.21K1.40M
Total Liabilities3.25M76.17K82.34K69.24K20.16K282.78K552.42K953.99K582.98K308.58K674.80K2.53M1.26M1.51M2.81M541.95K
Total Equity299.56K3.28M1.44M531.27K709.89K8.15M5.04M14.10M5.50M4.38M3.45M736.63K783.85K-208.14K-2.24M853.75K
Cash3.18M128.50K27.16K327.08K719.36K3.28M959.27K10.77M2.30M1.60M1.59M963.48K481.04K251.01K207.41K770.91K
Total Debt---------77.12K-1.31M--350.00K-
Net Debt-3.18M-128.50K-27.16K-327.08K-719.36K-3.28M-959.27K-10.77M-2.30M-1.52M-1.59M342.44K-481.04K-251.01K142.59K-770.91K

Cash Flow

Currency: AUD2011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-17.42K-294.46K-434.24K-421.60K-354.26K-692.93K-3.04M-8.54M-10.81M-7.22M-4.88M-7.86M-3.60M-3.72M-2.74M-3.21M
Investing Cash Flow-70.41K-442.14K-1.09M-367.63K-76.71K3.62M-14.36K-12.61K-24.30K-30.41K-3.45K-000-385
Financing Cash Flow3.27M-136.04K-331.72K823.25K350.20K735.94K18.36M2.37M6.55M4.88M7.23M3.12M3.44M2.76M3.75M
Capital Expenditure49.21K3376.71K414.36K12.61K24.30K30.41K3.45K00003.21M
Free Cash Flow-17.42K-303.67K-434.24K-421.60K-430.97K-692.93K-3.05M-8.56M-10.84M-7.25M-4.89M-7.86M-3.60M-3.72M-2.74M-
FCF to OCF100.02%103.13%100.00%100.00%121.65%100.00%100.47%100.15%100.22%100.42%100.07%100.00%100.00%100.00%100.00%-

Earnings

Report DateFeb 3, 2016Sep 1, 2016Mar 14, 2017Sep 28, 2017Feb 27, 2018Aug 31, 2018Feb 28, 2019Aug 30, 2019Feb 27, 2020Aug 30, 2020Feb 25, 2021Aug 31, 2021Feb 27, 2022Aug 31, 2022Feb 28, 2023Feb 28, 2025Sep 30, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.01-0.010.00-0.01-0.01-0.01-0.01-0.010.000.000.000.000.000.000.000.00-0.04
Surprise-----------------
Timing-----------------

Key Statistics & Ratios

Market Cap52.11M
Enterprise Value52.90M
Trailing P/E0.00
Forward P/E0.00
Price / Sales135.63
Price / Book61.82
EPS-0.05
Book Value0.006
Revenue (TTM)384.18K
Gross Profit (TTM)-1.13M
EBITDA-3.59M
Profit Margin0.00%
Operating Margin-1642.15%
Return on Equity-1876.42%
Return on Assets-262.05%
Shares Outstanding133.61M
Shares Float72.82M
Beta2.37
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 19, 20261:100