YOLFTbeta
Integrated Research Ltd

Integrated Research Ltd

IRI · AU · Technology / Software - Application

0.275AUD+0.01 (+1.85%)

Price History

Full chart

Market Stats

Previous Close0.27
Open0.28
Day Range0.275 – 0.28
52-Week Range0.2325 – 0.35
Volume30.09K
Market Cap50.16M
P/E (TTM)27.50
Forward P/E6.46
EPS0.01
Dividend Yield10.91%
Beta1.53
50-Day Avg0.2978
200-Day Avg0.3036

About

Integrated Research Limited engages in the design, development, implementation, and sale of software to monitor the performance of business-critical computing. The company offers Prognosis, an integrated suite of monitoring and management software for operational insight and optimize operation of HP NonStop, distributed system servers, Unified Communications, and payment environments, and business applications. It also provides Iris, a natural language AI; Elevate, a platform delivered as a service; maintenance, SaaS, testing solutions, and professional services. The company serves banks, credit card companies, telecommunications carriers, technology companies, service providers, and manufacturers through direct sales operations and channel-driven distribution networks in the United States, United Kingdom, Germany, Singapore, Australia, and internationally. Integrated Research Limited was incorporated in 1988 and is based in Sydney, Australia.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Ian Lowe ASCM
  • Employees138
  • Headquarters420 George Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.ir.com

Leadership

  • Mr. Ian Lowe ASCMCEO, MD & Director · b. 1970
  • Mr. Christian Shaw CPAChief Financial Officer
  • Mr. Michael TomkinsChief Technology Officer
  • Ms. Gemma GarkutHead of Communications & IR
  • Mr. Marco CantamessiSenior Vice President of Global Sales
  • Mr. Geoff SieronSenior Vice President of IR Labs
  • Mr. Elie ShuggiChief Product Officer
  • Ms. Leanne RalphCompany Secretary

Financials

Income Statement

Currency: AUD1997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue---21.81M28.10M32.31M27.51M30.07M33.05M34.52M36.38M37.38M42.68M37.30M44.59M48.61M48.86M53.24M70.28M84.53M91.17M91.17M100.82M110.91M78.49M62.87M69.83M83.29M68.26M57.64M
Growth (%)----+28.85%+14.96%-14.85%+9.31%+9.90%+4.46%+5.37%+2.77%+14.18%-12.61%+19.54%+9.01%+0.52%+8.97%+32.00%+20.28%+7.85%+0.01%+10.58%+10.01%-29.23%-19.91%+11.07%+19.28%-18.05%-15.56%
Cost of Revenue---11.82M15.74M------------000044.14M49.79M54.56M43.38M41.14M40.89M38.68M34.06M30.80M
Gross Profit----28.10M32.31M27.51M30.07M33.05M-36.38M37.38M42.68M37.30M44.59M48.61M48.86M53.24M70.28M84.53M91.17M47.03M51.03M56.35M78.49M62.87M28.94M83.29M68.26M26.84M
Gross Margin----100.00%100.00%100.00%100.00%100.00%-100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%51.58%50.62%50.81%100.00%100.00%41.44%100.00%100.00%46.57%
Operating Expense----23.63M24.01M26.96M26.62M25.10M-29.39M36.85M39.00M38.37M40.67M44.91M38.34M42.61M52.81M64.53M64.55M33.33M34.78M23.62M68.71M70.14M30.01M57.95M54.89M28.02M
Operating Income5.78M10.64M13.80M12.01M4.47M8.30M548.00K3.45M7.95M-26.92M6.98M534.00K3.68M-1.06M3.92M3.70M10.52M10.63M17.47M20.00M26.62M13.71M16.25M32.73M9.78M-7.28M-1.07M25.34M13.37M-1.19M
Operating Margin---55.04%15.91%25.69%1.99%11.47%24.05%-77.98%19.19%1.43%8.63%-2.85%8.80%7.62%21.54%19.97%24.85%23.67%29.19%15.03%16.12%29.51%12.46%-11.58%-1.53%30.42%19.59%-2.06%
EBITDA5.78M10.64M13.80M12.01M6.41M11.01M5.27M6.91M7.97M-26.92M6.98M7.21M9.37M5.71M10.48M11.19M10.52M10.63M17.47M32.06M26.62M36.95M41.03M43.91M23.34M10.40M-1.07M25.34M13.45M-503.00K
EBITDA Margin---55.04%22.80%34.07%19.14%22.99%24.12%-77.98%19.19%19.28%21.94%15.29%23.51%23.03%21.54%19.97%24.85%37.93%29.19%40.52%40.70%39.59%29.73%16.54%-1.53%30.43%19.71%-0.87%
Net Income2.26M4.24M5.32M4.88M5.02M6.52M1.07M4.46M6.20M7.00M5.43M5.78M7.86M5.40M7.46M9.04M9.08M8.49M14.25M16.03M18.52M19.18M21.85M24.05M7.93M1.54M-29.23M27.13M13.36M1.21M
Net Income Margin---22.35%17.86%20.19%3.90%14.81%18.76%20.29%14.94%15.45%18.42%14.48%16.74%18.59%18.58%15.94%20.28%18.96%20.31%21.04%21.67%21.69%10.11%2.46%-41.85%32.57%19.57%2.10%
R&D---3.01M4.01M4.45M6.21M5.88M5.88M6.69M6.37M8.72M8.24M8.35M8.95M10.13M10.78M11.07M12.43M13.86M15.14M15.34M17.91M17.39M19.10M22.77M23.70M12.78M13.51M17.39M
R&D as % of Total Revenue---13.79%14.28%13.77%22.58%19.54%17.79%19.37%17.51%23.32%19.31%22.38%20.07%20.85%22.06%20.79%17.69%16.40%16.61%16.82%17.76%15.68%24.33%36.21%33.93%15.34%19.80%30.18%
Interest Expense00000219.00K331.00K000000000000120.00K116.00K95.00K52.00K386.00K602.00K225.00K68.00K96.00K101.00K99.00K
Interest Expense % of Total Revenue---0.00%0.00%0.68%1.20%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.14%0.13%0.10%0.05%0.35%0.77%0.36%0.10%0.12%0.15%0.17%

Balance Sheet

Currency: AUD1997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets--18.25M21.41M25.52M31.30M30.01M34.05M35.59M39.64M41.20M40.33M47.19M44.25M46.32M52.46M57.86M57.98M76.26M88.96M99.55M110.57M113.52M141.23M136.63M132.20M90.84M114.19M122.97M120.10M
Total Liabilities--10.63M12.07M13.09M15.69M14.59M15.41M14.02M16.35M17.04M16.54M19.95M19.75M18.97M23.23M27.85M27.24M40.13M47.91M51.03M52.73M43.69M58.70M53.29M45.08M30.97M25.82M22.36M22.08M
Total Equity--7.62M9.34M12.43M15.61M15.42M18.64M21.57M23.29M24.15M23.79M27.25M24.50M27.36M29.23M30.01M30.75M36.13M41.05M48.52M57.84M69.83M82.52M83.34M87.11M59.87M88.36M100.62M98.02M
Cash--9.87M7.21M8.03M6.11M6.91M8.51M9.70M10.74M13.29M11.15M14.46M8.40M11.63M12.04M14.83M13.30M15.32M8.54M14.11M11.24M9.32M9.74M12.15M12.33M18.55M31.89M40.56M51.69M
Total Debt----------------------11.51M11.51M13.08M4.87M3.05M1.72M1.85M1.52M
Net Debt---9.87M-7.21M-8.03M-6.11M-6.91M-8.51M-9.70M-10.74M-13.29M-11.15M-14.46M-8.40M-11.63M-12.04M-14.83M-13.30M-15.32M-8.54M-14.11M-11.24M-9.32M1.77M931.00K-7.46M-15.50M-30.18M-38.71M-50.17M

Cash Flow

Currency: AUD1997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow2.57M3.06M8.53M1.43M3.77M1.13M4.50M4.18M5.73M5.08M6.11M5.95M7.64M8.34M13.85M14.65M17.46M16.02M21.42M16.22M26.16M21.44M21.24M24.76M21.91M18.76M15.99M13.04M8.68M16.12M
Investing Cash Flow-151.00K-197.00K-589.00K-1.05M-468.00K-314.00K-591.00K-366.00K-802.00K-162.00K-468.00K104.00K-71.00K-6.55M-5.91M-6.96M-6.95M-8.37M-9.87M-11.21M-9.30M-12.29M-11.78M-15.20M-12.24M-11.80M-8.90M2.27M4.12M-265.00K
Financing Cash Flow-625.00K-1.45M-2.17M-3.24M-2.61M-2.45M-2.89M-1.24M-3.27M-4.08M-4.07M-5.71M-4.99M-7.49M-4.16M-7.26M-8.09M-9.11M-10.16M-11.91M-11.09M-11.14M-12.08M-9.33M-6.44M-6.96M-1.63M-1.69M-5.00M-4.25M
Capital Expenditure151.00K197.00K559.00K1.05M568.00K314.00K591.00K366.00K802.00K527.00K2.46M358.00K525.00K958.00K640.00K7.47M495.00K609.00K1.00M311.00K803.00K1.16M1.27M15.20M12.24M11.80M7.79M48.00K497.00K257.00K
Free Cash Flow2.42M2.87M7.97M379.00K3.21M817.00K3.90M3.81M4.93M4.56M3.65M5.59M7.12M7.38M13.21M7.18M16.96M15.41M20.41M15.91M25.36M20.28M19.96M9.55M9.67M6.97M8.20M15.22M8.18M15.86M
Dividends Paid700.00K1.45M2.26M3.25M2.81M2.48M2.89M1.24M3.31M4.15M4.15M5.83M5.00M7.51M4.17M7.51M8.41M9.28M10.16M11.91M11.09M11.14M12.03M12.46M6.45M00-3.49M3.55M
FCF to OCF94.12%93.57%93.45%26.58%84.95%72.24%86.85%91.24%86.01%89.64%59.69%93.98%93.13%88.51%95.38%49.00%97.16%96.20%95.31%98.08%96.93%94.60%94.01%38.59%44.14%37.12%51.29%116.69%94.27%98.41%
Dividend Paid to FCF28.95%50.59%28.32%858.84%87.83%303.18%74.06%32.50%67.13%90.96%113.78%104.26%70.28%101.69%31.57%104.67%49.60%60.21%49.78%74.85%43.72%54.91%60.24%130.42%66.66%0.00%0.00%-42.68%22.37%

Earnings

Report DateFeb 22, 2016Aug 23, 2016Feb 16, 2017Aug 17, 2017Feb 14, 2018Aug 15, 2018Feb 14, 2019Aug 21, 2019Feb 19, 2020Aug 19, 2020Feb 18, 2021Aug 19, 2021Feb 17, 2022Aug 18, 2022Feb 16, 2023Feb 19, 2025Sep 18, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00-0.00--0.00-0.00-
EPS Actual0.040.060.040.060.050.060.070.060.070.070.000.050.010.000.020.030.05
Surprise-----------------
Timing--------------Pre-market-Pre-market

Key Statistics & Ratios

Market Cap50.16M
Enterprise Value3.09M
Trailing P/E27.50
Forward P/E6.46
PEG Ratio2.24
Price / Sales0.87
Price / Book0.54
EPS0.01
Book Value0.543
Revenue (TTM)57.64M
Gross Profit (TTM)57.64M
EBITDA-994.00K
Profit Margin2.10%
Operating Margin7.46%
Return on Equity1.22%
Return on Assets-0.61%
Shares Outstanding182.39M
Shares Float97.33M
Beta1.53
Dividend Yield10.91%
Dividend Rate0.03
Payout Ratio298.51%

Ownership Breakdown

Institutions
0.30%
Insiders
48.11%
Retail / Other
51.59%

Top Fund Holders

  • DFA Asia Pacific Small Company Series
    611.97K0.36%
  • iShares MSCI EAFE Small Cap ETF
    525.00K0.30%
  • DFA International Core Equity Portfolio
    399.03K0.23%
  • WisdomTree Tr-WisdomTree International Small Cap Dividend Fd
    290.22K0.17%
  • SPDR (R) Idx Shares-SPDR (R) S&P (R) International Small Cap ETF
    124.74K0.07%
  • Mercer Non-U.S. Core Equity Fd
    118.06K0.07%
  • College Retirement Equities Fund-Stock Account
    116.64K0.07%
  • Old Westbury Small & Mid Cap Strategies Fund
    85.86K0.05%
  • DFA International Vector Equity Port
    47.76K0.03%
  • DFA T.A. World Ex U.S. Core Equity Portfolio
    39.12K0.02%

Dividends

20261×
0.05Sep 2, 2026
20251×
0.02Sep 3, 2025
20241×
0.02Sep 2, 2024
20202×
0.04Sep 2, 20200.04Feb 27, 2020
20192×
0.04Sep 2, 20190.04Feb 27, 2019
20182×
0.04Sep 3, 20180.03Feb 27, 2018
20172×
0.04Sep 1, 20170.03Mar 7, 2017
20162×
0.04Sep 9, 20160.03Mar 8, 2016
20152×
0.04Sep 3, 20150.04Mar 5, 2015
20142×
0.03Aug 26, 20140.03Mar 4, 2014
20132×
0.03Aug 23, 20130.02Feb 28, 2013
20122×
0.03Aug 24, 20120.02Feb 21, 2012
20112×
0.03Aug 23, 20110.01Feb 25, 2011
20101×
0.01Aug 19, 2010