YOLFTbeta
Invictus Energy Ltd

Invictus Energy Ltd

IVZ · AU · Energy / Oil & Gas E&P

0.071AUD-0.00 (-2.74%)

Price History

Full chart

Market Stats

Previous Close0.073
Open0.073
Day Range0.071 – 0.077
52-Week Range0.042 – 0.185
Volume3.26M
Market Cap107.18M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.94
50-Day Avg0.0636
200-Day Avg0.0698

About

Invictus Energy Limited, an independent upstream oil and gas company, engages in the exploration and appraisal of oil and gas properties in Australia. It holds 80% interest in the Cabora Bassa project, through exploration license SG 4571 that covers an area of 360,000 hectares located in northern Zimbabwe. Invictus Energy Limited was incorporated in 2011 and is based in West Perth, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Scott Macmillan
  • Employees0
  • Headquarters10 Outram Street, West Perth, WA, Australia, 6005, Australia
  • Websitehttps://www.invictusenergy.com

Leadership

  • Mr. Scott MacmillanMD & Director
  • Ms. Victoria McLellanCFO & Joint Company Secretary
  • Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICDGovernance Chair, Company Secretary & Non-Executive Director
  • Mr. Glen BowmanExploration Manager

Financials

Income Statement

Currency: AUD2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue202.59K170.88K-33.56K4.73K6.35K5.08K43.31K16.04K425.93K201.35K101.89K182.58K273.12K-
Growth (%)--15.65%---85.91%+34.25%-20.00%+752.56%-62.96%+2555.42%-52.73%-49.40%+79.19%+49.59%-
Cost of Revenue1.12M3.57M5.19M2.14M10.97K005.35K128.95K136.14K264.00K250.38K241.91K185.01K176.04K
Gross Profit202.59K170.88K-0-10.97K00-5.35K-128.95K-136.14K-264.00K-250.38K-241.91K273.12K-176.04K
Gross Margin100.00%100.00%-0.00%-231.95%0.00%0.00%-12.36%-803.90%-31.96%-131.12%-245.74%-132.50%100.00%-
Operating Expense2.02M5.87M-4.72M1.78M507.61K837.87K1.06M1.48M1.43M4.20M4.82M3.27M2.90M6.57M
Operating Income-1.81M-5.70M-11.26M-4.72M-1.79M-507.61K-837.87K-1.07M-1.61M-1.57M-4.46M-5.07M-3.51M-2.63M-6.75M
Operating Margin-895.47%-3334.72%--14065.29%-37921.78%-7993.92%-16493.41%-2459.85%-10061.47%-368.68%-2217.46%-4975.68%-1921.04%-963.26%-
EBITDA-1.81M-5.52M-11.23M-5.17M-1.78M-645.85-817.37-1.06M-1.63M-1.11M-3.47M-4.64M-5.05M-4.68M-6.57M
EBITDA Margin-895.34%-3227.76%--15412.86%-37589.96%-10.17%-16.09%-2447.49%-10183.80%-259.44%-1722.38%-4550.90%-2764.67%-1712.42%-
Net Income-1.64M-4.96M-10.98M-5.77M-3.27M2.84M-917.43K-1.02M-1.73M-1.22M-3.64M-4.66M-5.00M-4.65M-6.26M
Net Income Margin-811.33%-2901.17%--17196.78%-69097.63%44782.61%-18059.65%-2359.56%-10780.62%-286.11%-1809.72%-4573.04%-2740.28%-1704.31%-
Interest Expense087492.50K704.89K853.46K00011.03K14.49K54.16K64.64K28.80K33.29K70.99K
Interest Expense % of Total Revenue0.00%0.51%-2100.38%18043.62%0.00%0.00%0.00%68.76%3.40%26.90%63.44%15.77%12.19%-

Balance Sheet

Currency: AUD2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets8.47M8.40M5.05K4.83K3.56K1.14K9.61K9.55K9.92M18.39M43.13M98.95M126.75M138.17M143.80M
Total Liabilities319.63K436.56K4.29K2.86K5.72K32.121.02K502.94583.15K427.62K4.62M2.90M3.31M982.54K2.68M
Total Equity8.01M8.39M1.52K2.88K-1.30K1.11K7.67K7.83K8.15M16.92M37.48M95.32M123.03M136.98M141.40M
Cash7.47M3.71M373.04690.658.681.08K4.99K2.21K1.50M9.14M11.35M22.93M3.26M8.68M10.85M
Total Debt-29.71K2.51M2.34M5.28M--196.74K196.74K95.19K492.10K365.07K219.16K167.69K554.87K
Net Debt-7.47M-3.68M2.51M2.34M5.28M-1.08K-4.99K-2.21K-1.30M-9.04M-10.86M-22.57M-3.04M-8.51M-10.30M

Cash Flow

Currency: AUD2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-1.69M-4.83M-5.30K-3.80K-2.39K-445.66-178.37-794.49-1.61M-767.68K-1.62M-2.57M-2.57M-4.52M-4.25M
Investing Cash Flow-26.80K-3.62M-341.13-7.90447.36-115.86-1.97K-806.90K-1.34M-14.21M-49.46M-47.29M-7.58M-2.77M
Financing Cash Flow9.18M4.71M2.31K4.11K1.93K842.24.20K-5.541.72M9.79M20.37M60.92M30.19M17.57M9.23M
Capital Expenditure26.80K2.00M341.137.9117.98K117.98119.811.13K806.90K1.34M14.19M48.67M47.29M7.57M7.56K
Free Cash Flow-1.72M-6.83M-5.64K-3.81K-2.39K-563.64-298.17-1.93K-2.42M-2.11M-15.80M-51.24M-49.86M-12.10M-4.25M
Dividends Paid--------925.12------
FCF to OCF101.58%141.29%106.44%100.21%100.00%126.47%167.16%242.75%150.15%275.19%978.07%1993.30%1936.73%267.43%100.18%
Dividend Paid to FCF---------0.04%------

Earnings

Report DateMar 15, 2016Oct 3, 2016Mar 15, 2017Oct 1, 2017Mar 14, 2018Sep 27, 2018Mar 12, 2019Sep 27, 2019Mar 11, 2020Sep 25, 2020Mar 12, 2021Sep 30, 2021Mar 14, 2022Sep 30, 2022Mar 15, 2023Mar 12, 2025Sep 19, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.01-0.020.000.000.00-0.010.000.000.000.000.000.000.000.000.000.000.00
Surprise-----------------
Timing-------------After-hoursAfter-hours--

Key Statistics & Ratios

Market Cap107.18M
Enterprise Value115.67M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1085.74
Price / Book0.89
EPS0.00
Book Value0.084
Revenue (TTM)98.72K
Gross Profit (TTM)98.72K
EBITDA-6.48M
Profit Margin0.00%
Operating Margin-4849.36%
Return on Equity-4.70%
Return on Assets-2.95%
Shares Outstanding1.79B
Shares Float1.64B
Beta0.94
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Sep 28, 201651:44