YOLFTbeta
Jumbo Interactive Ltd

Jumbo Interactive Ltd

JIN · AU · Consumer Cyclical / Gambling

6.31AUD+0.02 (+0.32%)

Price History

Full chart

Market Stats

Previous Close6.29
Open6.27
Day Range6.17 – 6.32
52-Week Range5.64 – 12.70
Volume111.33K
Market Cap369.89M
P/E (TTM)10.64
Forward P/E7.59
EPS0.55
Dividend Yield4.62%
Beta0.61
50-Day Avg6.90
200-Day Avg8.10

About

Jumbo Interactive Limited engages in the retail of lottery tickets through the internet and mobile devices in Australia, the United States, the United Kingdom, Canada, Fiji, and internationally. It operates through Lottery Retailing, Software-as-a-Service, Managed Services, and Dream Giveaways segments. The company is involved in the retail of digital lottery tickets through Oz Lotteries; and lottery management services, including prize procurement, lottery game design, campaign marketing, and customer relationship and draw management services to businesses and charities. It also licenses Jumbo lottery platform as a solution to government and charity lottery operators; and provides turnkey digital lottery solutions to schools. The company was incorporated in 1986 and is based in Milton, Australia.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Mike Veverka BEng (Hons)
  • Employees300
  • Headquarters135 Coronation Drive, Milton, QLD, Australia, 4064, Australia
  • Websitehttps://www.jumbointeractive.com

Leadership

  • Mr. Mike Veverka BEng (Hons)Founder, MD, CEO & Executive Director · b. 1966
  • Mr. Jatin KhoslaChief Financial Officer
  • Mr. Bradley David BoardChief Operating Officer
  • Mr. Xavier Robert BergadeChief Technology Officer
  • Ms. Abby PerryChief People Officer
  • Ms. Marina AvisarPresident of Stride
  • Mr. Tam WatsonHead of Operations - UK
  • Ms. Lauren Osbich B.A., L.L.B.Company Secretary

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue12.39M9.29M6.99M9.44M4.73M2.04M200.00K1.33M866.00K--156.00K510.22K976.61K1.19M7.63M7.14M16.26M17.64M37.57M58.40M74.83M75.95M24.09M25.19M24.80M29.20M34.08M32.43M39.77M65.21M71.17M83.32M104.25M118.71M159.33M145.29M193.57M
Growth (%)--25.03%-24.76%+35.11%-49.90%-56.82%-90.21%+564.50%-34.84%---+227.06%+91.41%+21.95%+540.30%-6.33%+127.64%+8.48%+112.98%+55.44%+28.15%+1.49%-68.28%+4.58%-1.56%+17.75%+16.72%-4.85%+22.65%+63.95%+9.13%+17.07%+25.12%+13.87%+34.22%-8.81%+33.23%
Cost of Revenue------------57.30K752.79K985.13K5.14M4.19M11.93M13.43M26.93M43.92M60.45M61.37M4.22M3.29M2.67M2.66M2.80M2.46M2.04M2.08M5.33M16.58M14.47M29.25M65.63M61.85M80.58M
Gross Profit12.39M9.29M6.99M9.44M4.73M2.04M200.00K1.33M866.00K---452.92K223.82K206.21K2.48M2.95M4.33M4.21M10.64M14.47M14.39M14.58M19.87M21.90M22.13M26.54M31.28M29.96M37.74M63.13M59.86M74.98M81.04M100.76M93.70M83.44M112.99M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%---88.77%22.92%17.31%32.59%41.29%26.62%23.86%28.32%24.78%19.23%19.20%82.50%86.94%89.25%90.90%91.78%92.40%94.88%96.81%84.11%89.99%77.73%84.88%58.81%57.43%58.37%
Operating Expense7.05M1.88M1.43M1.08M1.55M1.18M1.12M973.00K0---1.17M1.45M1.63M2.26M2.06M3.34M4.63M8.26M10.45M14.38M10.53M13.78M17.52M19.57M24.98M23.82M19.95M21.75M26.77M22.88M35.52M35.58M53.57M31.84M28.59M60.39M
Operating Income5.33M7.40M5.56M8.36M3.17M867.00K-921.00K356.00K866.00K-1.55K-4.07K-15.39M-714.00K-1.23M-1.43M222.85K892.59K993.87K-427.00K2.38M4.02M6.51K4.05M6.09M4.38M2.57M1.56M7.46M10.01M15.99M36.37M36.98M39.47M45.45M47.19M61.87M54.85M52.60M
Operating Margin43.07%79.72%79.55%88.54%67.14%42.46%-460.50%26.79%100.00%---9863.46%-139.94%-125.84%-119.65%2.92%12.50%6.11%-2.42%6.33%6.89%0.01%5.33%25.29%17.40%10.35%5.35%21.88%30.87%40.19%55.76%51.96%47.37%43.60%39.75%38.83%37.75%27.17%
EBITDA-11.57M-322.00K521.00K757.00K-113.00K-445.00K964.00K-873.00K-1.10M-196.29K-1.07M-15.38M-699.00K-500.00K141.88K400.03K720.08K1.11M-230.00K3.06M5.20M-5.59M7.49M11.33M7.61M6.82M1.98M11.74M14.70M20.27M41.65M43.70M41.06M54.28M57.98M77.10M70.94M73.78M
EBITDA Margin-93.42%-3.47%7.46%8.02%-2.39%-21.79%482.00%-65.69%-127.48%---9861.54%-137.00%-51.20%11.91%5.25%10.08%6.82%-1.30%8.14%8.90%-7.48%9.86%47.05%30.20%27.50%6.77%34.44%45.33%50.97%63.87%61.40%49.28%52.07%48.84%48.39%48.83%38.12%
Net Income-11.70M-480.00K668.00K229.00K-334.00K-194.00K1.17M-913.00K-1.26M-197.84K-1.10M2.92M144.00K90.44K-10.12K289.70K630.37K786.97K-740.00K2.73M2.96M-7.31M4.83M6.74M2.98M2.79M663.26K4.67M5.64M12.13M26.42M25.88M26.96M31.18M31.57M43.35M40.17M34.57M
Net Income Margin-94.44%-5.17%9.56%2.43%-7.06%-9.50%584.50%-68.70%-145.38%--1871.79%28.22%9.26%-0.85%3.80%8.83%4.84%-4.20%7.27%5.06%-9.77%6.37%28.00%11.84%11.23%2.27%13.70%17.39%30.49%40.51%36.37%32.36%29.90%26.59%27.21%27.65%17.86%
R&D-------------------374.00K881.00K444.00K615.00K771.00K955.56K1.77M2.70M3.43M3.43M3.01M3.25M4.39M5.19M5.47M5.74M10.17M10.88M-
R&D as % of Total Revenue-------------------1.00%1.51%0.59%0.81%3.20%3.79%7.12%9.26%10.07%10.58%7.57%4.98%6.17%6.23%5.25%4.83%6.38%7.49%-
Interest Expense126.00K159.00K116.00K32.00K24.00K22.00K29.00K29.00K199.00K022.83K8.95K2.36K76310.72K27.31K22.42K167.66K95.72K148.61K237.36K239.99K150.25K107.68K9.50K1.13K6.04K6.00K6.00K7.00K7.00K222.00K202.00K303.00K775.00K1.00M1.18M7.38M
Interest Expense % of Total Revenue1.02%1.71%1.66%0.34%0.51%1.08%14.50%2.18%22.98%--5.73%0.46%0.08%0.90%0.36%0.31%1.03%0.54%0.40%0.41%0.32%0.20%0.45%0.04%0.00%0.02%0.02%0.02%0.02%0.01%0.31%0.24%0.29%0.65%0.63%0.81%3.81%

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets10.01M10.12M16.08M17.85M15.13M18.19M24.60M17.48M15.61M586.85K519.63K1.72M1.07M946.75K1.74M3.43M11.51M12.28M10.12M19.21M27.03M18.69M19.53M29.72M34.73M34.60M35.31M38.23M56.75M62.92M101.66M109.53M113.77M131.22M155.82M169.84M179.81M327.91M
Total Liabilities10.82M11.42M16.71M18.25M15.87M19.12M24.36M18.16M17.54M176.31K524.70K536.29K666.33K987.78K1.16M2.19M7.55M4.49M3.27M7.36M12.79M12.31M9.45M11.64M14.23M12.48M13.63M13.54M13.85M15.71M24.28M30.61M28.45M38.23M55.83M54.68M58.11M194.19M
Total Equity-819.00K-1.30M-631.00K-402.00K-736.00K-930.00K239.00K-674.00K-1.93M410.54K-5.07K1.68M985.03K628.96K692.50K1.24M3.96M7.79M6.84M11.85M14.24M6.38M10.08M18.08M20.51M22.12M21.68M24.70M42.90M47.21M77.38M78.92M85.33M92.98M99.99M115.16M121.70M133.72M
Cash75.00K333.00K194.00K943.00K1.22M1.22M1.25M304.00K294.00K99.59K511.65K399.00K750.00K759.00K865.08K1.93M5.48M5.26M3.80M5.57M9.75M9.46M11.77M21.69M24.46M25.37M23.78M25.31M43.32M47.92M84.58M61.28M63.14M68.93M53.19M68.98M79.89M48.08M
Total Debt1.76M257.00K778.00K16.00K----16.68M153.97K260.01K14.00K16.00K2.79K-250.00K2.87M1.66M820.00K1.37M4.03M3.62M1.88M444.68K------5.38M5.38M4.13M3.20M3.85M3.10M14.67M95.18M
Net Debt1.69M-76.00K584.00K-927.00K-1.22M-1.22M-1.25M-304.00K16.39M54.38K-251.64K-385.00K-734.00K-756.21K-865.08K-1.68M-2.61M-3.60M-2.98M-4.20M-5.73M-5.84M-9.89M-21.24M-24.46M-25.37M-23.78M-25.31M-43.32M-47.92M-84.58M-55.89M-59.01M-65.73M-49.34M-65.88M-65.22M47.10M

Cash Flow

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow---264.00K381.00K290.00K275.00K-162.00K370.00K--237.94K-2.34M-611.95K-74.48K98.14K1.01M2.11M-2.40M-291.93K2.62M5.66M2.35M6.53M12.94M8.77M5.53M4.74M8.35M10.87M17.25M39.14M28.24M35.12M44.19M54.63M60.66M48.78M51.07M
Investing Cash Flow---143.00K-104.00K-275.00K-238.00K-788.00K-398.00K-73.53K--356.35K-104.32K-30.05K-181.58K-567.66K-1.31M303.39K-191.41K-887.83K-3.48M-1.59M-2.69M-2.76M-4.74M-3.54M-5.21M-5.13M-4.77M-4.57M-5.17M-15.48M-21.49M-13.30M-40.09M-15.24M2.33M-138.06M
Financing Cash Flow---------120.00K650.00K2.58M1.07M112.69K189.85K619.71K2.76M1.88M-988.90K47.54K2.01M-1.06M-1.54M-287.33K-1.29M-1.10M-1.11M-1.69M11.92M-8.08M2.70M-25.07M-22.75M-25.10M-30.06M-30.93M-42.27M56.32M
Capital Expenditure000714.00K343.00K308.00K333.00K281.00K398.00K73.53K044.44K4.32K56.27K31.58K12.11K1.48M462.25K68.92K371.46K2.06M1.59M2.32M2.76M209.86K218.38K367.00K164.00K162.00K96.00K353.00K6.70M21.50M6.04M8.42M6.64M7.19M831.00K
Free Cash Flow----450.00K38.00K-18.00K-58.00K-443.00K-28.00K-73.53K-237.94K-2.38M-616.27K-130.75K66.56K999.00K628.23K-2.40M-360.84K2.24M3.60M762.08K4.21M10.18M8.56M5.31M4.38M8.18M10.70M17.15M38.78M21.55M13.61M38.15M46.22M54.03M41.59M50.24M
Dividends Paid-----------563.88K--------645.47K645.47K166.32K466.12K1.51M1.31M1.32M1.54M3.75M18.51M20.68M24.96M21.86M25.30M27.40M29.58M32.32M26.62M
FCF to OCF----170.45%9.97%-6.21%-21.09%273.46%-7.57%-100.00%101.90%100.71%175.55%67.82%98.80%29.83%100.00%123.61%85.80%63.59%32.44%64.48%78.65%97.61%96.05%92.26%98.04%98.51%99.44%99.10%76.29%38.76%86.33%84.59%89.06%85.26%98.37%
Dividend Paid to FCF------------23.68%--------17.94%84.70%3.95%4.58%17.64%24.68%30.20%18.87%34.99%107.90%53.32%115.85%160.57%66.30%59.29%54.74%77.71%52.98%

Earnings

Report DateFeb 16, 2016Aug 24, 2016Feb 17, 2017Aug 24, 2017Feb 15, 2018Aug 22, 2018Feb 14, 2019Aug 15, 2019Feb 23, 2020Aug 25, 2020Feb 22, 2021Aug 25, 2021Oct 28, 2021Feb 21, 2022Jun 1, 2022Aug 26, 2022Nov 30, 2022Feb 24, 2023May 31, 2023Aug 25, 2023Nov 29, 2023Feb 22, 2024May 29, 2024Aug 22, 2024Nov 27, 2024Feb 20, 2025May 28, 2025Aug 21, 2025Dec 3, 2025
EPS Estimate0.000.000.000.000.000.000.000.220.200.000.000.270.000.000.000.270.000.270.000.250.000.260.000.370.000.310.000.340.00
EPS Actual0.050.170.080.170.100.120.210.220.230.180.210.220.000.260.000.230.000.270.000.000.000.000.000.000.000.280.000.180.00
Surprise-------0.00%15.00%---18.52%-9529.63%--14.81%-0.00%--100.00%--100.00%--100.00%--9.09%--47.21%-
Timing-------------After-hours-Pre-market-After-hours-Pre-market-------Pre-market-

Key Statistics & Ratios

Market Cap369.89M
Enterprise Value412.55M
Trailing P/E10.64
Forward P/E7.59
PEG Ratio3.80
Price / Sales1.91
Price / Book2.73
EPS0.55
Book Value2.11
Revenue (TTM)193.57M
Gross Profit (TTM)157.29M
EBITDA89.70M
Profit Margin17.86%
Operating Margin40.71%
Return on Equity27.07%
Return on Assets19.67%
Shares Outstanding63.23M
Shares Float52.20M
Beta0.61
Dividend Yield4.62%
Dividend Rate0.27
Payout Ratio77.77%

Ownership Breakdown

Institutions
33.01%
Insiders
18.80%
Retail / Other
48.19%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    789.19K1.26%
  • College Retirement Equities Fund-Stock Account
    429.21K0.69%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    319.89K0.51%
  • Bernstein Fund, Inc.-International Small Cap Portfolio
    236.87K0.38%
  • iShares MSCI EAFE Small Cap ETF
    231.37K0.37%
  • DFA Asia Pacific Small Company Series
    208.84K0.33%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index
    141.98K0.23%
  • WisdomTree Tr-WisdomTree International Small Cap Dividend Fd
    117.11K0.19%
  • Goldman Sachs International Small Cap Insights Fund
    108.31K0.17%
  • Schwab Strategic Tr-Schwab International Small Cap Equity ETF
    76.21K0.12%

Dividends

20262×
0.15Sep 3, 20260.12Mar 3, 2026
20252×
0.30Sep 1, 20250.24Feb 27, 2025
20242×
0.28Aug 29, 20240.27Feb 29, 2024
20232×
0.20Aug 31, 20230.23Mar 2, 2023
20222×
0.20Sep 1, 20220.22Mar 3, 2022
20212×
0.18Sep 2, 20210.18Mar 4, 2021
20202×
0.17Sep 8, 20200.18Mar 5, 2020
20193×
0.21Aug 29, 20190.08May 14, 20190.15Mar 7, 2019
20183×
0.11Aug 30, 20180.16Jun 14, 20180.07Mar 8, 2018
20173×
0.05Aug 31, 20170.15Jul 24, 20170.04Mar 9, 2017
20161×
0.05Sep 1, 2016

Stock Splits

  • Nov 30, 20071:10