YOLFTbeta
Jupiter Mines Ltd

Jupiter Mines Ltd

JMS · AU · Basic Materials / Other Industrial Metals & Mining

0.24AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.24
Open0.24
Day Range0.24 – 0.242
52-Week Range0.21 – 0.2945
Volume1.37M
Market Cap501.29M
P/E (TTM)12.75
Forward P/E0.00
EPS0.02
Dividend Yield5.10%
Beta0.66
50-Day Avg0.2569
200-Day Avg0.2708

About

Jupiter Mines Limited operates as an independent mining company in Australia. It explores for manganese deposits. The company's flagship project is the Tshipi Manganese mine located in the Northern Cape of South Africa. Jupiter Mines Limited was incorporated in 2003 and is based in Perth, Australia.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Brad Rogers B.Com., C.A.
  • Employees0
  • Headquarters220 St Georges Terrace, Perth, WA, Australia, 6000, Australia
  • Websitehttps://www.jupitermines.com

Leadership

  • Mr. Brad Rogers B.Com., C.A.MD, CEO & Director
  • Ms. Melissa North B.Com., C.A.CFO & Company Secretary
  • Tracey CloeteHead of Marketing
  • Matthew JarvisHead of Commercial Strategy & Business Development

Financials

Income Statement

Currency: AUD2004-02-292005-02-282006-02-282007-02-282008-02-292009-02-282010-02-282011-02-282012-02-292013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Revenue-55.00K46.00K251.00K413.00K378.00K544.00K3.48M6.49M19.38M540.61K435.00K433.00K157.00M-413.60K13.12M10.36M8.20M7.30M8.52M8.07M9.43M9.26M
Growth (%)---16.36%+445.65%+64.54%-8.47%+43.92%+538.97%+86.71%+198.57%-97.21%-19.54%-0.46%+36158.89%-100.26%+3271.37%-21.02%-20.81%-10.97%+16.70%-5.31%+16.86%-1.75%
Cost of Revenue5.00K3.00K30.00K99.00K-----17.22M-028.00K146.85M1.18M02.53M14.10M3.68M3.33M5.51M4.41M
Gross Profit----------540.61K435.00K405.00K10.15M-1.60M13.12M10.36M8.20M3.20M4.84M4.74M3.92M4.85M
Gross Margin----------100.00%100.00%93.53%6.47%385.94%100.00%100.00%100.00%43.79%56.80%58.79%41.53%52.38%
Operating Expense----------3.56M2.72M2.38M1.33M2.08M10.82M6.22M3.95M2.07M7.36M4.31M4.02M2.70M
Operating Income--------1.42M-5.67M-3.02M-2.28M-1.98M8.82M-3.67M2.29M4.14M4.26M1.13M-2.52M437.58K-100.36K2.15M
Operating Margin--------21.86%-29.25%-559.03%-524.80%-456.58%5.62%888.18%17.49%39.94%51.88%15.50%-29.52%5.42%-1.06%23.25%
EBITDA----------3.93M-3.23M-2.39M-1.95M9.17M3.90M5.57M4.11M4.22M2.08M-2.36M1.30M1.52M2.28M
EBITDA Margin----------20.30%-598.27%-549.34%-450.12%5.84%-943.32%42.44%39.70%51.49%28.50%-27.74%16.06%16.09%24.62%
Net Income----------4.82M-8.30M-32.01M-172.40M200.10M92.21M138.03M95.12M67.52M53.98M46.75M38.87M40.09M41.67M
Net Income Margin----------24.87%-1535.15%-7358.17%-39814.32%127.45%-22293.71%1052.36%918.23%823.13%739.13%548.54%481.72%425.08%449.80%
Interest Expense000000000000011.01M139.84K578.22K476.78K3.69K92.78K17.93K40.65K65.71K61.76K
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%7.01%-33.81%4.41%4.60%0.05%1.27%0.21%0.50%0.70%0.67%

Balance Sheet

Currency: AUD2004-02-292005-02-282006-02-282007-02-282008-02-292009-02-282010-02-282011-02-282012-02-292013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Assets739.00K6.14M6.29M17.61M23.07M21.02M28.54M525.20M528.76M486.37M480.29M447.82M275.61M482.50M517.80M593.83M520.05M556.06M532.73M547.48M593.38M602.41M609.09M
Total Liabilities308.00K997.00K750.00K876.00K540.00K474.00K865.00K93.20M118.76M963.35K291.52K279.43K469.32K7.07M51.64M184.34M94.03M96.74M97.41M84.12M50.03M37.16M41.69M
Total Equity431.00K5.14M5.54M16.74M22.53M20.55M27.68M432.00M410.00M485.41M480.00M447.54M275.14M475.42M466.16M409.49M426.02M459.32M435.32M471.90M543.35M565.25M567.41M
Cash2.00K1.85M796.00K6.10M10.11M6.53M6.78M139.94M65.00M55.76M41.12M38.77M37.37M84.71M76.54M72.85M29.29M60.62M39.16M27.74M19.06M13.16M11.43M
Total Debt---------31.91M-------38.40K52.45K477.73K398.14K299.14K244.93K
Net Debt----------23.85M-41.12M-38.77M-37.37M-84.71M-76.54M-72.85M-29.29M-60.58M-39.11M-27.26M-18.66M-12.86M-11.18M

Cash Flow

Currency: AUD2004-02-292005-02-282006-02-282007-02-282008-02-292009-02-282010-02-282011-02-282012-02-292013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Operating Cash Flow--------6.42M-232.02K-1.75M-719.17K-620.00K-266.00K38.45M-681.49K-1.33M3.20M3.20K76.47M-1.86M759.12K14.00M
Investing Cash Flow----------15.72M-2.39M-1.63M-784.00K-846.00K2.19M146.12M83.61M70.05M26.61M51.14M12.63M13.03M12.62M
Financing Cash Flow614.00K3.81M974.00K9.99M7.53M1.00M7.89M163.07M-23.97M-17.87M-4.15K48.45M48.45M-49.94M-149.07M-127.33M-34.35M-48.97M-39.34M-19.67M-19.71M-29.55M
Capital Expenditure495.00K1.17M1.35M2.84M2.05M2.56M2.89M16.20M2.92M109.20K23.00K1.50K1.17M886.00K883.33K926.02K976.42K1.72K1.42K77.71K8.81K6.17K12.70K
Free Cash Flow----------341.22K-1.75M-719.17K-1.79M-1.15M37.57M-1.61M-2.30M3.19M1.78K76.39M-1.87M752.95K13.99M
Dividends Paid------------97.95M97.95M97.95M97.95M127.33M34.28M48.97M39.18M19.60M19.61M29.44M
FCF to OCF---------147.06%100.00%100.00%289.35%433.08%97.70%235.88%173.53%99.95%55.70%99.90%100.47%99.19%99.91%
Dividend Paid to FCF-------------5459.84%-8502.57%260.72%-6093.26%-5525.70%1073.22%2748303.93%51.29%-1047.07%2604.29%210.45%

Earnings

Report DateJun 16, 2016Apr 6, 2017Jun 14, 2017Apr 16, 2018Jun 1, 2018Oct 26, 2018Dec 18, 2018Mar 28, 2019Jul 31, 2019Oct 30, 2019Dec 17, 2019Mar 23, 2020Jul 29, 2020Oct 27, 2020Dec 16, 2020Apr 21, 2021Jul 28, 2021Oct 18, 2021Dec 21, 2021Apr 29, 2022Aug 3, 2022Sep 28, 2022Dec 21, 2022Apr 28, 2023Aug 30, 2023Nov 29, 2023Feb 29, 2024Apr 24, 2024Aug 29, 2024Oct 30, 2024Feb 27, 2025Apr 30, 2025Aug 28, 2025Nov 4, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00
EPS Actual-0.070.080.010.020.030.060.000.020.000.040.000.050.000.020.000.020.000.010.000.010.000.020.000.020.000.000.000.000.000.000.010.000.010.00
Surprise----------------------------------
Timing-------------------Pre-market---Pre-marketPre-market-Pre-market-----After-hours-

Key Statistics & Ratios

Market Cap501.29M
Enterprise Value482.37M
Trailing P/E12.75
Forward P/E0.00
Price / Sales54.11
Price / Book0.85
EPS0.02
Book Value0.294
Revenue (TTM)9.26M
Gross Profit (TTM)9.26M
EBITDA3.17M
Profit Margin406.81%
Operating Margin41.11%
Return on Equity6.59%
Return on Assets0.32%
Shares Outstanding1.97B
Shares Float1.27B
Beta0.66
Dividend Yield5.10%
Dividend Rate0.01
Payout Ratio67.71%

Ownership Breakdown

Institutions
25.77%
Insiders
35.40%
Retail / Other
38.83%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    17.84M0.91%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    8.85M0.45%
  • iShares Core MSCI EAFE ETF
    6.96M0.36%
  • iShares MSCI EAFE Small Cap ETF
    5.79M0.30%
  • DFA Asia Pacific Small Company Series
    4.78M0.24%
  • GMO Resources Fund
    4.77M0.24%
  • Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index
    3.98M0.20%
  • Schwab Strategic Tr-Schwab International Small Cap Equity ETF
    2.19M0.11%
  • College Retirement Equities Fund-Stock Account
    1.45M0.07%
  • Vanguard International Stock Index-Pacific Stock Index
    1.26M0.06%

Dividends

20262×
0.01Sep 3, 20260.01Mar 20, 2026
20252×
0.01Sep 4, 20250.01Mar 6, 2025
20242×
0.00Sep 5, 20240.01Mar 6, 2024
20232×
0.01May 4, 20230.00Feb 27, 2023
20222×
0.01Nov 2, 20220.01May 5, 2022
20212×
0.01Oct 25, 20210.02May 6, 2021
20202×
0.01Nov 3, 20200.01May 6, 2020
20192×
0.04Nov 6, 20190.03May 6, 2019
20181×
0.05Sep 21, 2018