YOLFTbeta
Jupiter Energy Ltd

Jupiter Energy Ltd

JPR · AU · Energy / Oil & Gas E&P

0.013AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.013
Open0.013
Day Range0.013 – 0.013
52-Week Range0.014 – 0.042
Volume50.00K
Market Cap19.24M
P/E (TTM)0.00
Forward P/E5.85
EPS0.00
Dividend Yield0.00%
Beta0.21
50-Day Avg0.0237
200-Day Avg0.0249

About

Jupiter Energy Limited engages in the exploration, appraisal, development, and production of oil and gas properties in Kazakhstan. It holds 100% interest in Block 36, a license area consisting of three delineated oilfields covering an area of approximately 35 square kilometers located in the Mangistau Basin in South West Kazakhstan. The company was formerly known as Westcoast Mining Ltd. and changed its name to Jupiter Energy Limited in June 2005. Jupiter Energy Limited was incorporated in 1998 and is based in Melbourne, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Geoffrey Anthony Gander B.Com.
  • Employees51
  • Headquarters365 Little Collins Street, Melbourne, VIC, Australia, 3000, Australia
  • Websitehttps://www.jupiterenergy.com.au

Leadership

  • Mr. Geoffrey Anthony Gander B.Com.MD, CEO & Director · b. 1963
  • Mr. Greg HammondChief Financial Officer
  • Mr. Abzal ZhaparovGeneral & Technical Director
  • Mr. Justyn StedwellCompany Secretary

Financials

Income Statement

Currency: AUD2001-06-302002-06-302002-12-312003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue12.00K3.00K3.00K1.00K5.49K33.87K20.11K--49.42K15.89K-1.06M5.78M7.59M3.90M002.92M8.96M5.63M4.03M4.13M5.59M11.14M10.28M8.69M
Growth (%)--75.00%0.00%-66.67%+448.50%+517.56%-40.63%----67.84%--+443.56%+31.29%-48.64%-100.00%--+206.78%-37.15%-28.54%+2.51%+35.43%+99.28%-7.70%-15.47%
Cost of Revenue17.00K-4.00K4.00K71.00K30.18K5.00K--12.57K5.41M43.16K898.65K4.87M5.54M3.48M155.87K96.73K1.60M3.40M3.21M2.13M2.63M3.96M5.26M4.81M6.04M
Gross Profit----5.49K3.69K15.11K--49.42K-5.41M-164.43K909.05K2.05M417.41K-156.00K-96.73K1.33M5.56M2.43M1.90M1.50M1.63M5.88M5.47M2.65M
Gross Margin----100.00%10.90%75.14%--100.00%-34023.28%-15.47%15.73%26.97%10.71%--45.41%62.03%43.06%47.20%36.32%29.15%52.82%53.21%30.49%
Operating Expense----684.49K1.66M2.30M--2.63M-16.00K-4.66M4.50M3.79M4.03M3.48M2.88M2.42M6.96M4.36M2.82M1.99M2.43M2.88M4.01M3.66M
Operating Income-----679.00K-1.65M-2.29M-884.00K-2.93M-2.58M-5.39M-4.01M-4.50M-3.59M-1.75M-3.61M-3.63M-2.97M-1.10M-1.40M-1.93M-918.06K-493.09K-797.44K3.00M1.46M-1.01M
Operating Margin-----12379.22%-4877.04%-11385.59%---5212.36%-33922.62%--422.86%-62.13%-23.00%-92.61%---37.54%-15.57%-34.24%-22.80%-11.95%-14.27%26.95%14.24%-11.62%
EBITDA-----553.00K-3.65M-2.28M-704.00K-2.52M-2.56M-5.37M-4.85M-3.34M-4.27M-589.00K-7.46M-4.28M-1.34M-2.96M-582.00K-33.61M8.48M-3.33M50.87M4.84M-12.90K-231.48K
EBITDA Margin-----10082.04%-10778.50%-11332.87%---5186.05%-33752.75%--313.83%-73.88%-7.76%-191.45%---101.40%-6.49%-596.59%210.61%-80.76%910.23%43.45%-0.13%-2.66%
Net Income-----581.00K-5.57M-2.22M-3.87M-2.53M-2.61M-5.51M-4.89M-4.29M-4.89M-2.55M-10.98M-10.47M-8.08M-10.02M-8.93M-42.35M61.66K-11.51M44.19M1.85M-2.88M-1.63M
Net Income Margin-----10592.53%-16440.82%-11023.81%---5281.16%-34677.57%--404.05%-84.56%-33.58%-281.88%---343.05%-99.60%-751.72%1.53%-278.92%790.70%16.64%-27.97%-18.73%
Interest Expense00004.90K0000000717.70K474.59K1.96M3.16M6.04M6.65M6.79M7.55M8.42M7.76M7.68M6.20M2.48M2.04M2.01M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%89.28%0.00%0.00%--0.00%0.00%-67.52%8.21%25.77%81.16%--232.20%84.25%149.47%192.67%186.19%111.00%22.28%19.88%23.15%

Balance Sheet

Currency: AUD2001-06-302002-06-302002-12-312003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets2.19M2.80M2.94M7.76M7.35M2.62M2.29M7.66M15.42M16.57M25.12M41.75M44.30M72.09M59.22M76.90M47.56M49.20M50.18M54.48M21.83M20.15M20.61M23.24M24.85M24.43M22.69M
Total Liabilities562.00K693.00K861.00K776.00K174.40K85.08K113.74K303.64K418.78K4.48M1.73M827.09K5.83M17.52M19.39M35.24M43.85M52.78M64.53M79.19M89.58M90.45M102.17M25.16M21.14M25.00M24.84M
Total Equity1.63M2.11M2.08M7.76M7.17M2.53M2.18M7.36M15.00M12.10M23.40M40.92M38.47M54.57M39.83M41.65M3.71M-3.58M-14.35M-24.71M-67.75M-70.30M-81.56M-1.92M3.71M-565.80K-2.15M
Cash21.00K8.00K15.00K3.48M1.98M1.67M1.86M7.62M6.01M1.29M1.33M13.97M395.44K4.13M1.29M1.61M663.45K397.11K408.24K534.69K138.98K690.95K1.33M860.79K3.22M3.23M549.82K
Total Debt----------732.37K-2.79M11.89M16.93M33.37M85.87M51.67M62.55M74.79M84.86M110.49M100.03M22.49M18.82M16.62K19.61M
Net Debt----3.48M-1.98M-1.67M-1.86M-7.62M-6.01M-1.29M-595.44K-13.97M2.39M7.76M15.65M31.76M42.27M51.28M62.10M66.72M84.72M87.68M98.70M19.94M15.59M-3.22M19.06M

Cash Flow

Currency: AUD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow----620.15K-495.37K-294.95K-702.76K-2.18M-2.76M-3.37M-4.45M-2.73M-1.97M-1.99M-3.89M-3.46M-2.80M175.00K5.59M-630.67K629.02K229.20K1.50M3.44M3.23M430.06K
Investing Cash Flow----2.31M-732.28K-1.38M-2.47M-6.65M-2.39M-10.28M-9.41M-14.01M-17.48M-3.98M-5.52M-279.76K-1.10M-1.91M-6.64M-1.92M-1.37M-285.39K-2.01M-314.71K-1.44M-1.68M
Financing Cash Flow646.00K615.00K410.00K4.72M917.80K1.87M8.92M7.23M605.12K13.75M26.60M3.06M22.63M3.52M9.14M2.80M3.63M1.77M1.19M2.15M1.30M694.90K-39.91K-604.13K-1.54M-1.48M
Capital Expenditure413.00K562.00K191.00K2.31M557.35K2.24M2.52M6.65M2.39M10.28M9.41M14.01M17.48M3.98M5.52M279.76K1.10M1.91M6.64M1.92M1.37M285.39K2.01M345.07K1.48M1.68M
Free Cash Flow----2.93M-1.05M-2.54M-3.22M-8.83M-5.14M-13.64M-13.86M-16.74M-19.45M-5.97M-9.41M-3.74M-3.90M-1.73M-1.05M-2.55M-743.08K-56.19K-511.84K3.10M1.75M-1.25M
Dividends Paid------------10.55M-------------
FCF to OCF---472.23%212.51%860.15%458.19%404.21%186.47%405.27%311.58%613.51%986.17%299.66%241.92%108.09%139.48%-991.37%-18.83%404.62%-118.13%-24.51%-34.20%89.98%54.12%-290.02%
Dividend Paid to FCF-------------54.23%-------------

Earnings

Report DateMar 15, 2016Sep 30, 2016Oct 1, 2016Feb 27, 2017Oct 1, 2017Mar 19, 2018Sep 30, 2018Oct 1, 2018Mar 17, 2019Sep 29, 2019Mar 16, 2020Oct 7, 2020Mar 12, 2021Sep 30, 2021Mar 16, 2022Sep 30, 2022Mar 16, 2023Mar 14, 2025Sep 30, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00--0.000.00
EPS Actual-0.05-0.02-0.02-0.04-0.01-0.02-0.04-0.04-0.04-0.02-0.23-0.050.04-0.04-0.05-0.030.210.000.00
Surprise-------------------
Timing---------------After-hoursAfter-hours--

Key Statistics & Ratios

Market Cap19.24M
Enterprise Value23.60M
Trailing P/E0.00
Forward P/E5.85
PEG Ratio0.00
Price / Sales2.21
Price / Book19.16
EPS0.00
Book Value0.00
Revenue (TTM)8.69M
Gross Profit (TTM)2.69M
EBITDA-287.64K
Profit Margin-18.73%
Operating Margin-21.62%
Return on Equity-221.36%
Return on Assets-2.77%
Shares Outstanding1.28B
Shares Float134.91M
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 16, 20111:15
  • Aug 28, 20091.4445:1