YOLFTbeta
Kingston Resources Ltd

Kingston Resources Ltd

KSN · AU · Basic Materials / Gold

0.03AUD+0.00 (+7.14%)

Price History

Full chart

Market Stats

Previous Close0.028
Open0.028
Day Range0.028 – 0.03
52-Week Range0.03 – 0.165
Volume145.62K
Market Cap43.70M
P/E (TTM)1.80
Forward P/E4.05
EPS0.02
Dividend Yield0.00%
Beta1.45
50-Day Avg0.0345
200-Day Avg0.0756

About

Kingston Resources Limited engages in the production and exploration of mineral properties in Australia. It explores for gold, copper, zinc, lead, and silver deposits. The company's property is the Mineral Hill Mine project located in the Cobar Basin of New South Wales. Kingston Resources Limited was incorporated in 1985 and is based in North Sydney, Australia.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Andrew Corbett B Eng (Mining, B.E., Hons), M.B.A.
  • Employees163
  • Headquarters201 Miller Street, North Sydney, NSW, Australia, 2060, Australia
  • Websitehttps://kingstonresources.com.au

Leadership

  • Mr. Andrew Corbett B Eng (Mining, B.E., Hons), M.B.A.MD, CEO & Director
  • Mr. Vinod Kumar ManikandanCompany Secretary
  • Mr. Barry Bourne B.Sc., BSc(Hons)Geol, FAIG, M.A.I.C.D.Consultant

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue134.00K-------41.41K--83.00K119.69K97.00K482.38K512.88K541.00K439.00K530.00K611.11K338.67K164.27K114.70K72.91K-0049.38K106.38K56.96K63.29K52.13K11.90M11.90M44.75M39.28M48.08M69.96M
Growth (%)------------+44.20%-18.96%+397.30%+6.32%+5.48%-18.85%+20.73%+15.30%-44.58%-51.50%-30.18%-36.44%----+115.43%-46.46%+11.11%-17.63%+22734.74%+0.00%+275.96%-12.24%+22.40%+45.53%
Cost of Revenue------------22.00K27344.64K65.61K76.67K71.17K61.52K47.98K28.49K4934.14K40.51K23.44K1.55K5734538751.31K1.34M37.07K39.83K13.19M32.79M21.70M22.56M72.73M
Gross Profit134.00K-------41.41K---510.00K96.73K459.36K447.26K448.29K367.83K468.48K563.13K310.18K164.27K114.70K31.75K-00-453-875-1.31K-1.34M-37.07K-39.83K1.09M23.77M17.58M25.52M-2.76M
Gross Margin100.00%-------100.00%---426.10%99.72%95.23%87.21%82.86%83.79%88.39%92.15%91.59%100.00%100.00%43.55%----0.92%-0.82%-2.30%-2124.34%-71.11%-0.33%9.14%53.11%44.76%53.08%-3.95%
Operating Expense521.00K-------0---4.24M5.15M2.86M1.38M1.58M1.78M1.25M1.56M2.09M1.88M932.70K754.03K-525.00K207.00K492.55K1.30M1.97M845.38K1.40M1.93M2.92M8.29M16.01M14.91M9.64M
Operating Income-387.00K-689.00K-326.00K-431.00K-289.00K-80.00K-27.00K-11.70K41.41K-714.00K-571.00K-41.87K-3.73M-5.05M-2.40M-937.00K-1.13M-1.41M-783.00K-1.00M-1.78M-1.71M-818.00K-722.27K-1.56M-525.00K-207.00K-493.00K-1.30M-1.97M-2.19M-1.44M-1.97M-1.83M15.48M1.57M10.61M-12.41M
Operating Margin-288.81%-------100.00%---50.45%-3113.90%-5205.15%-498.56%-182.70%-209.06%-320.73%-147.74%-163.80%-526.47%-1041.58%-713.17%-990.68%----998.38%-1224.85%-3453.30%-3460.06%-2764.24%-16.52%-15.41%34.59%4.00%22.07%-17.73%
EBITDA-1.71M-1.17M-774.00K363.00K-467.00K-499.00K-456.00K-589.00K-862.44K-714.00K-571.00K-862.00K-9.36M-4.38M-1.96M-17.51K-3.28M-735.00K-661.00K-881.00K-1.67M-1.65M-793.00K-1.03M-1.54M-524.00K-2.39M-4.78M-1.36M-5.75M-2.12M-715.00K-1.92M-1.93M14.26M7.33M10.33M6.24M
EBITDA Margin-1279.10%--------2082.49%---1038.55%-7816.09%-4513.40%-405.90%-3.41%-606.65%-167.43%-124.72%-144.17%-493.11%-1003.23%-691.37%-1409.08%----9688.13%-1281.26%-10093.05%-3346.34%-1371.57%-16.09%-16.22%31.86%18.68%21.48%8.92%
Net Income-1.72M-1.17M-790.00K347.00K-467.00K-499.00K-456.00K-589.00K-877.34K-715.00K-608.00K-942.00K238.39K212.21K-2.35M-302.00K-3.76M-1.22M-747.00K-972.00K-2.01M-1.48M-953.00K-1.10M-1.93M-483.00K-2.39M-4.59M-1.15M-5.75M-2.29M-752.00K-1.96M-2.09M9.81M-720.00K-2.47M24.62M
Net Income Margin-1286.57%--------2118.45%---1134.94%199.17%218.77%-486.96%-58.88%-695.01%-278.82%-140.94%-159.06%-592.61%-902.78%-830.87%-1506.38%----9291.21%-1083.85%-10094.80%-3618.49%-1442.55%-16.42%-17.54%21.91%-1.83%-5.15%35.19%
Interest Expense10.00K4.00K16.00K16.00K000014.89K64337.52K37.74K5.92K1.00K8933.55K4533.00K00000000000000021.12K467.34K1.34M2.74M462.49K
Interest Expense % of Total Revenue7.46%-------35.96%--45.47%4.94%1.03%0.19%0.69%0.08%0.68%0.00%0.00%0.00%0.00%0.00%0.00%---0.00%0.00%0.00%0.00%0.00%0.00%0.18%1.04%3.41%5.71%0.66%

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets2.26M1.79M1.33M2.30M2.08M1.58M1.16M2.37M2.70M2.44M3.06M25.76M16.04M11.22M9.07M9.68M6.00M5.16M999.92K1.01M590.11K625.21K1.53M444.57K6.33M6.07M4.29M885.95K10.20M15.67M19.40M29.88M42.34M88.59M111.42M121.62M135.15M156.07M
Total Liabilities157.00K203.00K251.00K22.00K56.00K64.00K94.00K234.16K6.45K96.84K492.78K381.21K667.29K422.81K377.06K197.12K280.40K174.92K129.54K128.76K197.40K46.59K383.41K17.64K55.03K34.13K25.11K87.89K462.99K634.46K566.95K2.43M1.61M27.46M34.97M30.84M37.58M28.85M
Total Equity2.10M1.59M1.07M2.28M2.02M1.52M1.06M2.14M2.70M2.34M2.56M24.38M14.85M10.79M8.69M9.48M5.72M4.98M870.38K879.34K392.71K578.63K1.14M426.93K6.27M6.04M4.26M798.06K9.74M15.04M18.84M27.44M40.73M61.13M76.45M90.78M97.57M127.22M
Cash39.00K54.00K62.00K104.00K732.00K556.00K261.00K610.31K756.22K46.88K42.02K9.44M2.74M1.34M310.00K631.00K185.00K128.00K576.00K140.00K225.10K382.07K1.06M363.54K1.55M724.09K305.74K645.27K3.88M4.38M5.20M6.51M11.01M5.59M18.21M8.36M6.15M11.74M
Total Debt40.00K4.00K--21.00K----85.64K471.25K18.82K8.00K----------------183.54K125.85K116.42K51.19K831.50K9.63M9.72M15.49M7.65M
Net Debt1.00K-50.00K-62.00K-104.00K-711.00K-556.00K-261.00K-610.31K-756.22K38.76K429.23K-9.42M-2.73M-1.34M-310.00K-631.00K-185.00K-128.00K-576.00K-140.00K-225.10K-382.07K-1.06M-363.54K-1.55M-724.09K-305.74K-645.27K-3.88M-4.20M-5.07M-6.39M-10.96M-4.76M-8.58M1.36M9.34M-4.09M

Cash Flow

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow---274.00K-288.00K-316.00K-419.00K-490.00K-1.15M-1.26M----3.19M-1.79M--861.13K-632.53K-668.30K-641.66K-856.28K-993.50K-1.65M-665.60K-666.55K-931.86K-323.02K-357.50K-168.10K-809.35K-1.49M-1.43M-1.02M-1.39M2.98M15.49M5.88M12.90M10.28M
Investing Cash Flow--10.00K-30.00K-243.00K-122.00K135.00K-86.67K32.58K-119.83K125.33K-1.44M-2.62M-964.00K19.00K478.00K290.00K46.00K23.00K-451.00K20.41K206.88K208.54K-372.00K-74.39K-590.74K-643.81K-577.63K-1.57M-2.30M-2.89M-6.51M-8.56M-21.96M-16.78M-29.24M-23.28M6.32M
Financing Cash Flow--273.00K359.00K1.17M378.00K60.00K1.59M1.37M85.00K1.11M11.70M-891.00K1.36M246.00K1.03M-609.00K1.07M872.00K1.06M1.60M1.13M342.15K2.19M87.37K582.97K1.09M5.61M4.20M5.13M8.84M14.46M13.55M13.91M13.51M8.28M-11.11M
Capital Expenditure0015.00K30.00K9.00K49.00K0121.85K4.82K43.04K01.24M1.76M881.00K52.00K140.00K53.00K56.00K2.00K406.00K7.02K23.02K321.46K282.00K110.05K590.74K643.81K607.30K1.53M2.60M4.99M6.80M8.51M19.70M11.62M23.41M23.31M19.80M
Free Cash Flow---289.00K-318.00K-325.00K-468.00K-490.00K-1.27M-1.26M-43.04K-1.21M-1.24M-4.95M-2.67M-52.00K-1.00M-685.53K-724.30K-643.66K-1.26M-1.00M-1.67M-987.06K-948.55K-1.04M-913.76K-1.00M-775.40K-2.34M-4.09M-6.42M-7.82M-9.90M-16.72M3.87M-17.53M-10.41M-9.53M
Dividends Paid--------------------34.14K------00--8.29M13.97M12.85M2.50K---
FCF to OCF--105.47%110.42%102.85%111.69%100.00%110.58%100.38%---155.20%149.35%-116.26%108.38%108.38%100.31%147.41%100.71%101.39%148.30%142.31%111.81%282.88%280.09%461.27%289.44%275.09%449.64%765.85%710.79%-560.14%24.98%-298.26%-80.67%-92.68%
Dividend Paid to FCF---------------------3.41%------0.00%0.00%---105.94%-141.15%-76.90%0.06%---

Earnings

Report DateMar 11, 2016Sep 28, 2016Mar 10, 2017Aug 30, 2017Mar 15, 2018Sep 10, 2018Mar 13, 2019Sep 16, 2019Mar 12, 2020Sep 14, 2020Mar 11, 2021Sep 17, 2021Mar 10, 2022Sep 19, 2022Mar 14, 2023Sep 18, 2023Oct 31, 2023Feb 29, 2024Sep 13, 2024Oct 29, 2024Feb 27, 2025May 28, 2025Aug 29, 2025Oct 29, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.00
EPS Actual0.00-0.020.000.000.000.000.000.00-0.010.000.000.000.00-0.010.000.000.000.000.000.000.000.000.000.00
Surprise------------------------
Timing-------------After-hoursPre-marketAfter-hoursPre-market-------

Key Statistics & Ratios

Market Cap43.70M
Enterprise Value39.46M
Trailing P/E1.80
Forward P/E4.05
PEG Ratio0.00
Price / Sales0.62
Price / Book0.34
EPS0.02
Book Value0.158
Revenue (TTM)69.96M
Gross Profit (TTM)34.89M
EBITDA7.59M
Profit Margin35.19%
Operating Margin-27.96%
Return on Equity21.90%
Return on Assets-4.40%
Shares Outstanding1.21B
Shares Float999.72M
Beta1.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 7, 20191:10
  • Oct 14, 20121:200
  • Oct 27, 20094:3
  • Apr 20, 20001.3706:1
  • Dec 21, 19991.1034:1
  • Jan 30, 19941:5
  • Oct 30, 19911.1343:1
  • Jul 10, 19900.97:1
  • Feb 13, 19891.06:1