YOLFTbeta
Laserbond Ltd

Laserbond Ltd

LBL · AU · Industrials / Specialty Industrial Machinery

0.615AUD+0.01 (+0.82%)

Price History

Full chart

Market Stats

Previous Close0.61
Open0.625
Day Range0.61 – 0.625
52-Week Range0.4711 – 0.6508
Volume84.30K
Market Cap63.65M
P/E (TTM)13.38
Forward P/E24.10
EPS0.04
Dividend Yield2.99%
Beta0.09
50-Day Avg0.5487
200-Day Avg0.5589

About

LaserBond Limited, a surface engineering company, engages in the development and application of materials, technologies, and methodologies to enhance operating performance and wear life of capital-intensive machinery components in Australia. It operates through Products, Services, Technology, and Research and Development segments. The company offers composite carbide steel mill rolls. It also provides laser cladding, thermal spraying, welding, machining, heat treatment, and remanufacturing, as well as metallurgy lab and surface coatings. In addition, the company licenses its surface engineering technologies. It serves technology, industries, mining, agriculture, mineral processing, power generation, transport and marine, plant and machinery, manufacturing, and fluid handling industries. Further, it offers bark blower feeder. The company was incorporated in 1992 and is headquartered in Sydney, Australia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Rob Freeman
  • Employees160
  • Headquarters2/57 Anderson Road, Sydney, NSW, Australia, 2567, Australia
  • Websitehttps://www.laserbond.com

Leadership

  • Mr. Rob FreemanChief Executive Officer
  • Mr. Michael TylerChief Operating Officer
  • Mr. Wayne Edward HooperExecutive Director
  • Mr. Peter Arambatzis FCPA, M.B.A.CFO & Company Secretary
  • Mr. Keith AllanHead of Sales & Marketing
  • Mr. Gavin LynchGeneral Manager of People, Safety & Quality
  • Mr. Grant WyberHead of Projects

Financials

Income Statement

Currency: AUD2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue3.00M3.57M3.59M9.09M10.42M13.28M14.39M13.53M9.67M9.55M10.52M13.75M15.65M22.67M22.18M24.66M30.71M38.61M41.98M43.48M48.17M
Growth (%)-+19.27%+0.50%+153.02%+14.69%+27.40%+8.36%-5.98%-28.51%-1.28%+10.15%+30.77%+13.79%+44.86%-2.16%+11.22%+24.52%+25.73%+8.73%+3.55%+10.80%
Cost of Revenue333.91K1.58M1.55M4.64M5.56M7.10M7.86M8.12M4.97M4.65M5.55M6.69M8.85M12.17M15.63M18.48M21.42M26.86M20.34M20.69M35.39M
Gross Profit2.66M1.99M2.04M4.45M4.86M6.18M6.53M5.41M4.70M4.89M4.97M7.06M6.80M10.50M6.55M6.19M9.29M11.75M21.64M22.79M12.78M
Gross Margin88.86%55.80%56.91%48.98%46.65%46.53%45.39%40.00%48.59%51.26%47.27%51.31%43.45%46.31%29.54%25.09%30.25%30.44%51.55%52.41%26.53%
Operating Expense2.97M1.82M2.40M3.81M4.21M4.25M5.07M6.12M3.67M4.57M5.04M5.76M5.95M7.03M2.74M3.18M3.61M4.99M15.79M17.82M6.65M
Operating Income-307.73K176.00K-356.46K639.73K650.02K1.93M1.46M-713.43K1.03M319.55K-65.44K1.30M847.55K3.46M3.81M3.01M5.68M6.76M5.85M4.97M6.13M
Operating Margin-10.27%4.93%-9.93%7.04%6.24%14.55%10.17%-5.27%10.64%3.35%-0.62%9.43%5.42%15.28%17.17%12.21%18.50%17.52%13.93%11.42%12.73%
EBITDA546.08K120.93K354.59K923.99K879.62K2.77M2.51M-4.01M1.50M722.30K656.21K2.46M1.57M4.90M6.19M6.38M8.68M10.26M9.54M9.07M9.25M
EBITDA Margin18.23%3.38%9.87%10.17%8.44%20.87%17.44%-29.62%15.51%7.57%6.24%17.86%10.00%21.61%27.90%25.88%28.26%26.57%22.73%20.87%19.20%
Net Income382.45K523.89K241.16K270.89K516.73K1.34M1.12M-4.32M638.15K366.77K78.75K1.11M967.75K2.81M2.81M2.84M3.63M4.76M3.52M3.84M4.91M
Net Income Margin12.76%14.66%6.72%2.98%4.96%10.08%7.78%-31.96%6.60%3.84%0.75%8.09%6.18%12.39%12.65%11.51%11.82%12.32%8.39%8.84%10.19%
R&D649.10K574.68K272.29K17.11K72.75K15.31K424-46.50K155.88K223.23K683.84K470.09K552.83K675.77K678.88K508.83K453.54K805.40K735.45K1.19M
R&D as % of Total Revenue21.66%16.08%7.58%0.19%0.70%0.12%0.00%-0.48%1.63%2.12%4.97%3.00%2.44%3.05%2.75%1.66%1.17%1.92%1.69%2.46%
Interest Expense12.65K19.58K4.77K12.09K59.66K97.18K136.54K182.43K146.88K100.95K80.14K77.80K110.77K176.71K440.86K463.97K443.99K622.98K864.10K890.92K800.49K
Interest Expense % of Total Revenue0.42%0.55%0.13%0.13%0.57%0.73%0.95%1.35%1.52%1.06%0.76%0.57%0.71%0.78%1.99%1.88%1.45%1.61%2.06%2.05%1.66%

Balance Sheet

Currency: AUD2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets1.95M2.71M5.01M7.64M8.95M10.34M13.82M9.65M8.87M8.49M8.62M10.63M12.63M16.40M23.60M29.53M44.50M51.83M60.67M62.88M64.08M
Total Liabilities346.00K726.35K460.26K2.21M3.00M3.36M3.60M3.80M2.68M2.24M2.53M3.58M4.85M6.34M11.37M15.27M17.00M20.76M22.23M21.80M19.52M
Total Equity1.60M1.98M4.55M5.43M5.94M6.98M10.23M5.85M6.18M6.25M6.09M7.05M7.77M10.06M12.24M14.26M27.51M31.07M38.44M41.08M44.56M
Cash732.00K1.06M3.50M382.52K421.51K982.64K2.78M1.99M2.56M2.14M768.04K2.01M1.38M2.19M4.00M4.91M5.68M8.93M5.76M5.63M2.93M
Total Debt-92.73K55.00K240.77K716.24K551.50K1.42M1.80M1.24M848.97K970.69K1.35M1.92M2.85M8.48M10.70M9.29M11.83M13.56M12.03M10.74M
Net Debt-92.73K-3.44M-141.76K294.73K-431.14K-1.36M-191.42K-1.32M-1.29M202.65K-657.07K543.80K661.73K4.48M5.79M3.60M2.90M7.80M6.40M7.81M

Cash Flow

Currency: AUD2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow518.00K715.00K119.84K68.02K89.17K902.38K672.74K112.65K1.09M708.07K-349.87K1.98M386.84K4.08M4.26M4.76M4.24M7.70M6.71M5.12M3.27M
Investing Cash Flow--60.11K-3.60M-529.83K-269.53K-1.51M-1.24M364.13K-381.74K-284.76K-127.98K-298.62K-3.46M-594.01K-1.27M-10.86M-1.33M-5.78M-991.78K-1.37M
Financing Cash Flow--2.26M421.81K479.64K-71.72K2.63M331.05K-888.22K-747.70K-735.41K-603.77K-720.80K187.88K-1.86M-2.58M7.37M-3.13M-4.09M-4.26M-4.61M
Capital Expenditure187.00K136.00K4.75K411.88K402.93K119.53K1.52M1.27M333.09K166.32K325.25K102.25K273.22K3.43M604.58K450.04K1.90M1.33M828.73K977.73K1.37M
Free Cash Flow--115.08K-343.85K-313.76K782.85K-844.32K-1.16M761.36K541.75K-675.13K1.87M113.63K648.19K3.66M4.31M2.35M6.38M5.88M4.15M1.91M
Dividends Paid113.00K146.00K140.57K---288.67K144.00K228.10K352.28K235.28K198.18K252.36K545.06K648.30K842.76K929.68K1.22M1.27M1.05M1.44M
FCF to OCF--96.03%-505.50%-351.88%86.75%-125.51%-1029.69%69.57%76.51%192.96%94.82%29.37%15.88%85.81%90.54%55.30%82.75%87.64%80.92%58.27%
Dividend Paid to FCF--122.14%----34.19%-12.42%29.96%65.03%-34.85%10.58%222.09%84.09%17.74%19.57%39.62%19.10%21.62%25.29%75.72%

Earnings

Report DateFeb 25, 2016Aug 29, 2016Feb 24, 2017Aug 30, 2017Feb 27, 2018Aug 27, 2018Feb 21, 2019Aug 19, 2019Feb 21, 2020Aug 18, 2020Feb 22, 2021Aug 23, 2021Feb 22, 2022Aug 25, 2022Feb 24, 2023Feb 20, 2025Aug 21, 2025Feb 18, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.00----0.00--
EPS Actual0.000.000.000.010.000.010.010.020.010.020.010.020.020.020.020.010.020.02
Surprise------------------
Timing-------------After-hoursPre-market-Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap63.65M
Enterprise Value70.66M
Trailing P/E13.38
Forward P/E24.10
PEG Ratio0.00
Price / Sales1.32
Price / Book1.41
EPS0.04
Book Value0.376
Revenue (TTM)48.17M
Gross Profit (TTM)24.60M
EBITDA7.82M
Profit Margin10.19%
Operating Margin11.47%
Return on Equity11.46%
Return on Assets5.91%
Shares Outstanding118.98M
Shares Float65.36M
Beta0.09
Dividend Yield2.99%
Dividend Rate0.02
Payout Ratio80.00%

Dividends

20262×
0.01Sep 3, 20260.01Mar 5, 2026
20252×
0.01Sep 4, 20250.00Mar 6, 2025
20242×
0.01Sep 5, 20240.01Mar 6, 2024
20232×
0.01Sep 7, 20230.01Mar 7, 2023
20222×
0.01Sep 8, 20220.01Mar 10, 2022
20212×
0.01Sep 9, 20210.01Mar 8, 2021
20202×
0.01Sep 10, 20200.01Mar 12, 2020
20192×
0.01Sep 12, 20190.01Mar 14, 2019
20182×
0.00Sep 13, 20180.00Mar 15, 2018
20172×
0.00Sep 14, 20170.00Mar 16, 2017
20162×
0.00Sep 8, 20160.00Mar 16, 2016
20152×
0.00Sep 9, 20150.00Mar 18, 2015