Mindax Ltd

MDX · AU · Basic Materials / Gold

0.04AUD+0.00 (+5.26%)

Price History

Full chart

Market Stats

Previous Close0.038

Open0.04

Day Range0.04 – 0.04

52-Week Range0.017 – 0.0555

Volume24.24K

Market Cap83.09M

P/E (TTM)0.00

Forward P/E9.76

EPS0.00

Dividend Yield0.00%

Beta0.61

50-Day Avg0.036

200-Day Avg0.0306

About

Mindax Limited engages in the exploration and development of mineral properties in Australia. The company operates in two segments, Gold and Iron Ore. Its flagship property is the 65% owned Mt Forrest Iron project, including seven mining leases covering an area of approximately 53 square kilometers situated in the Yilgarn province of Western Australia's Mid-West region. The company was incorporated in 2003 and is based in West Perth, Australia.

Company Details

SectorBasic Materials
IndustryGold
CEOMr. Ming Tung Chow A.O., B.E., Ph.D.
Employees0
Headquarters41 Colin Street, West Perth, WA, Australia, 6005, Australia
Websitehttps://mindax.com.au

Leadership

Mr. Ming Tung Chow A.O., B.E., Ph.D.Chief Executive Officer · b. 1946
Mr. Dennis William Wilkins B.Bus., AICD, ACISCompany Secretary · b. 1963

Financials

Income Statement

Currency: AUD	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: AUD	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Revenue	5.00K	91.00K	116.00K	25.76K	90.10K	128.57K	255.00K	462.00K	30.94K	3.91K	75.35K	4.77K	198	5	10.01K	69	9	-	59.96K	2	2.99K	52.59K	-
Growth (%)	-	+1720.00%	+27.47%	-77.79%	+249.70%	+42.70%	+98.33%	+81.18%	-93.30%	-87.35%	+1825.19%	-93.68%	-95.85%	-97.47%	+200140.00%	-99.31%	-86.96%	-	-	-100.00%	+149600.00%	+1656.51%	-
Cost of Revenue	-	14.00K	12.00K	635.00K	67.00K	1.69M	658.00K	1.25M	-	0	0	0	9.97K	3.52K	1.89K	1.57K	1.32K	1.11K	-	11.46K	64.27K	67.70K	62.42K
Gross Profit	-	-	-	25.76K	90.10K	128.57K	-	-	30.94K	3.91K	75.35K	4.77K	-9.77K	-3.52K	8.12K	-1.50K	-1.31K	-1.11K	59.96K	-11.46K	2.99K	-67.70K	-62.42K
Gross Margin	-	-	-	100.00%	100.00%	100.00%	-	-	100.00%	100.00%	100.00%	100.00%	-4933.84%	-70300.00%	81.13%	-2179.71%	-14522.22%	-	100.00%	-572950.00%	100.00%	-128.73%	-
Operating Expense	-	-	-	610.08K	756.10K	2.38M	-	-	3.20M	2.95M	2.83M	1.40M	760.23K	557.80K	614.30K	693.76K	584.81K	1.91M	1.21M	1.90M	2.58M	2.60M	2.48M
Operating Income	-	-250.41K	-545.00K	-584.32K	-666.00K	-2.25M	-1.94M	-1.62M	-3.17M	-2.94M	-2.75M	-1.40M	-770.00K	-561.31K	-606.18K	-695.26K	-586.12K	-1.91M	-1.15M	-1.91M	-2.58M	-2.67M	-2.54M
Operating Margin	-	-275.18%	-469.83%	-2267.96%	-739.20%	-1753.10%	-758.82%	-350.87%	-10243.40%	-75217.17%	-3654.85%	-29269.83%	-388888.89%	-11226260.00%	-6054.52%	-1007623.19%	-6512455.56%	-	-1911.21%	-95708400.00%	-86005.34%	-5081.63%	-
EBITDA	-	-241.57K	-381.00K	-1.07M	-510.00K	-2.20M	-2.27M	-2.29M	-3.14M	-3.37M	-4.62M	-21.68M	-985.00K	-567.19K	-594.28K	-693.69K	-584.80K	-1.91M	-1.08M	-1.91M	-2.54M	-2.55M	-2.48M
EBITDA Margin	-	-265.47%	-328.45%	-4167.73%	-566.06%	-1708.77%	-889.02%	-496.75%	-10162.59%	-86101.18%	-6133.88%	-454909.78%	-497474.75%	-11343880.00%	-5935.66%	-1005343.48%	-6497733.33%	-	-1809.48%	-95700000.00%	-84869.74%	-4850.81%	-
Net Income	-	-251.75K	-439.00K	-1.13M	-555.00K	-2.26M	-2.34M	-2.41M	-2.30M	-1.81M	-4.64M	-21.71M	-995.00K	-570.72K	-596.17K	-755.19K	-586.11K	-1.13M	13.42M	-5.57M	-2.28M	-2.85M	-1.63M
Net Income Margin	-	-276.65%	-378.45%	-4381.37%	-616.00%	-1755.44%	-917.65%	-522.08%	-7431.23%	-46346.45%	-6152.46%	-455434.33%	-502525.25%	-11414360.00%	-5954.52%	-1094479.71%	-6512355.56%	-	22380.84%	-278400000.00%	-76219.10%	-5424.03%	-
R&D	-	30.38K	45.27K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	33.39%	39.02%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0	1.34K	10.24K	9.89K	11.94K	2.56K	1.49K	358	0	0	0	0	0	0	0	0	-	-	-	-	15.49K	10.12K	3.80K
Interest Expense % of Total Revenue	0.00%	1.47%	8.83%	38.38%	13.25%	1.99%	0.59%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-	-	-	517.43%	19.25%	-

Balance Sheet

Currency: AUD	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: AUD	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Assets	835.00K	4.86M	5.46M	4.77M	14.14M	13.78M	19.95M	19.97M	23.41M	28.22M	22.78M	1.75M	1.58M	1.80M	2.20M	2.22M	2.62M	4.25M	18.98M	19.32M	26.73M	33.93M	37.64M
Total Liabilities	238.00K	252.52K	349.73K	227.60K	6.23M	480.11K	388.88K	966.83K	524.10K	1.56M	1.04M	941.29K	450.48K	758.78K	1.05M	1.06M	1.49M	396.83K	360.74K	273.95K	2.13M	8.67M	10.00M
Total Equity	597.00K	4.61M	5.11M	4.54M	7.91M	13.30M	19.56M	19.01M	22.88M	26.66M	21.73M	809.41K	1.13M	1.04M	1.14M	1.16M	1.13M	3.85M	18.62M	19.05M	17.68M	18.61M	21.07M
Cash	235.00K	2.63M	1.97M	990.83K	9.24M	7.83M	10.96M	1.97M	2.20M	3.46M	243.42K	88.47K	14.49K	22.22K	214.06K	7.50K	178.78K	1.19M	1.68M	4.63M	520.04K	1.32M	83.12K
Total Debt	-	26.37K	147.59K	102.74K	69.06K	5.53K	3.66K	-	-	-	800.00K	800.00K	-	10.64K	100.00K	-	-	-	-	-	108.65K	58.69K	-
Net Debt	-	-2.60M	-1.82M	-888.09K	-9.17M	-7.83M	-10.95M	-1.97M	-2.20M	-3.46M	556.58K	711.53K	-14.49K	-11.58K	-114.06K	-7.50K	-178.78K	-1.19M	-1.68M	-4.63M	-411.39K	-1.26M	-83.12K

Cash Flow

Currency: AUD	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30

Currency: AUD	2004-06-30	2005-06-30	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Operating Cash Flow	-	-	-	-	-	-	-	-	-	-1.90M	-4.48M	-1.33M	-425.83K	-275.97K	-315.33K	-537.76K	-232.61K	-1.36M	-965.54K	-1.44M	-1.83M	-1.85M	-1.09M
Investing Cash Flow	-	-1.31M	-1.30M	-1.07M	-1.08M	-2.62M	-3.88M	-10.01M	-2.91M	-3.52M	-339.61K	396.78K	-148.16K	-209.29K	-282.19K	-229.89K	-154.11K	-644.86K	208.51K	-1.00M	-2.33M	-5.00M	-2.09M
Financing Cash Flow	517.00K	3.87M	1.03M	517.25K	9.71M	1.76M	7.99M	1.86M	6.02M	5.48M	1.60M	781.82K	500.00K	493.00K	789.36K	561.09K	558.00K	3.01M	1.25M	5.39M	57.73K	7.65M	1.94M
Capital Expenditure	265.00K	1.31M	1.30M	1.07M	1.08M	2.62M	3.88M	10.01M	2.97M	4.02M	690.78K	369.39K	172.89K	212.93K	282.19K	229.89K	154.11K	644.86K	965.54K	960.56K	2.54M	5	0
Free Cash Flow	-	-1.31M	-1.30M	-1.07M	-1.08M	-2.62M	-3.88M	-10.01M	-2.97M	-5.92M	-5.17M	-1.70M	-598.72K	-488.90K	-597.52K	-767.65K	-386.72K	-2.00M	-965.54K	-2.40M	-4.38M	-1.85M	-1.09M
Dividends Paid	-	31.15K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
FCF to OCF	-	-	-	-	-	-	-	-	-	311.68%	115.43%	127.70%	140.60%	177.16%	189.49%	142.75%	166.25%	147.47%	100.00%	166.68%	238.93%	100.00%	100.00%
Dividend Paid to FCF	-	-2.37%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Mar 15, 2016	Sep 29, 2016	Mar 16, 2017	Sep 29, 2017	Mar 15, 2018	Sep 28, 2018	Mar 17, 2019	Sep 26, 2019	Mar 13, 2020	Sep 29, 2020	Mar 11, 2021	Sep 30, 2021	Mar 16, 2022	Sep 29, 2022	Mar 15, 2023	Mar 14, 2025	Sep 30, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	0.00	0.00	0.00	0.00	0.00	0.31	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap83.09M

Enterprise Value82.97M

Trailing P/E0.00

Forward P/E9.76

PEG Ratio0.00

Price / Sales66599.79

Price / Book3.84

EPS0.00

Book Value0.009

Revenue (TTM)0

Gross Profit (TTM)0

EBITDA-3.02M

Profit Margin0.00%

Operating Margin0.00%

Return on Equity-11.65%

Return on Assets-6.85%

Shares Outstanding2.37B

Shares Float1.16B

Beta0.61

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Nov 5, 20071.1333:1