YOLFTbeta
NT Minerals Ltd

NT Minerals Ltd

NTM · AU · Basic Materials / Copper

0.003AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.003
Open0.003
Day Range0.003 – 0.003
52-Week Range0.002 – 0.045
Volume0
Market Cap3.63M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.47
50-Day Avg0.003
200-Day Avg0.0038

About

NT Minerals Limited engages in the exploration and development of mineral projects in the Northern Territory and Western Australia. The company explores for copper, iron, and gold deposits, as well as bulk commodities and strategic minerals. It holds interests in the Millers Creek project that consists of an area of approximately 1,110 square kilometers located in the Gawler Craton region in South Australia. The company was formerly known as Redbank Copper Limited and changed its name to NT Minerals Limited in June 2022. NT Minerals Limited was incorporated in 1993 and is based in Jolimont, Australia.

Company Details

  • SectorBasic Materials
  • IndustryCopper
  • CEOMr. Malcolm James
  • Employees0
  • Headquarters589 Hay Street, Jolimont, WA, Australia, 6014, Australia
  • Websitehttps://ntminerals.com.au

Leadership

  • Mr. Malcolm JamesExecutive Chairman
  • Mr. Rodney Grant IllingworthMD & Director · b. 1968
  • Ms. Melanie Jane Ross A.C.I.S., AGIA, B.Com., C.A.Company Secretary & CFO
  • Brent SimpsonSenior Geologist

Financials

Income Statement

Currency: AUD1994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue-------38.84K595.07K28.55K5.00K-121.32K3.40M3.04M1.43M--108.25K6.54K123.00K43.04K16.74K11.78K7.26K3.73K8.39K-3.72K7.01K1.56K227.27K
Growth (%)--------+1432.00%-95.20%-82.49%--+2702.48%-10.53%-53.12%----93.96%+1779.87%-65.01%-61.11%-29.63%-38.37%-48.62%+124.93%--+88.44%-77.75%+14468.78%
Cost of Revenue--------9.16M---216.93K3.26M2.73M1.88M3.34M127.58K873.64K667.37K235.47K204.96K20.00K-321.00K-105.00K-2.72K53.77K165.65K213.14K72.81K72.13K
Gross Profit-------38.84K-8.57M28.55K5.00K--95.60K136.21K307.58K-454.00K---874.00K-667.00K81743.04K-20.00K321.21K105.00K--2.72K-53.77K-166.00K-213.00K-72.81K227.27K
Gross Margin-------100.00%-1439.63%100.00%100.00%--78.80%4.01%10.11%-31.84%---807.41%-10194.10%0.66%100.00%-119.50%2726.74%1446.28%--32.40%--4462.37%-3038.52%-4667.31%100.00%
Operating Expense-------1.80M-2.30M2.54M3.63M-2.51M1.93M2.70M2.66M--1.46M1.14M1.40M1.17M849.00K918.21K541.00K-633.28K2.04M2.10M1.56M1.56M8.94M
Operating Income-1.64M-4.92M5.76M-6.37M-2.13M-3.68M-10.02M-1.76M-6.26M-2.51M-3.62M-1.58M-2.60M-1.80M-2.40M-3.12M-3.34M-2.18M-2.33M-1.80M-1.40M-1.13M-869.00K-597.00K-436.00K-705.00K-636.00K-2.09M-2.27M-1.78M-1.64M-8.71M
Operating Margin--------4533.54%-1052.81%-8785.46%-72440.00%--2147.20%-52.82%-78.76%-218.65%---2157.10%-27556.17%-1140.65%-2618.49%-5191.16%-5067.91%-6005.51%-18900.80%-7580.45%--60887.10%-25363.77%-104968.01%-3832.09%
EBITDA-1.64M-4.92M5.76M-6.37M-2.13M-3.68M-10.02M-11.09M-5.39M-4.49M-2.28M-966.00K-2.92M-1.82M-10.80M-4.90M-3.29M176.02K-12.72M-1.63M-1.13M-3.84M-3.85M-587.00K-502.00K-705.00K-272.28K-1.95M-917.00K-1.48M-1.56M-1.07M
EBITDA Margin--------28540.50%-906.61%-15742.66%-45640.00%--2407.66%-53.65%-355.10%-343.76%---11748.13%-24835.70%-917.89%-8919.61%-22998.81%-4983.02%-6914.60%-18900.80%-3245.32%--24650.54%-21155.49%-100265.32%-469.07%
Net Income-1.64M-5.51M4.72M-8.20M-1.79M-2.61M-10.13M-11.14M-6.43M-4.54M-2.82M-1.45M-3.27M-2.40M-11.61M-5.47M-3.36M-91.75K-12.44M-2.10M-1.34M-3.45M-3.65M-641.00K117.43K-760.00K-451.00K-2.07M-1.14M-1.72M-1.63M-9.21M
Net Income Margin--------28687.86%-1080.54%-15906.18%-56380.00%--2691.21%-70.68%-381.62%-383.73%---11493.16%-32141.22%-1093.50%-8015.80%-21827.96%-5441.43%1617.53%-20375.34%-5375.45%--30618.28%-24507.85%-104166.67%-4053.78%
R&D--------4.13M435.68K217.81K71.24K107.33K-----3.74M-------------
R&D as % of Total Revenue--------693.70%1525.99%4356.18%-88.47%-----3456.91%-------------
Interest Expense-586.00K1.33M859.25K333.50K83.59K119.00K4.00K69.23K22.66K529.37K473.20K289.69K339.90K349.34K339.01K49.62K125.17K180.92K202.11K20.73K15.21K17.91K10.19K38.76K55.38K176.62K63.30K56.70K22.41K30.05K67.78K
Interest Expense % of Total Revenue-------10.30%11.63%79.35%10587.30%-238.78%10.00%11.48%23.77%--167.14%3088.93%16.85%35.35%106.99%86.50%533.91%1484.64%2105.08%-1524.33%319.63%1926.35%29.82%

Balance Sheet

Currency: AUD1994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets5.58M21.16M24.35M15.29M7.70M12.96M24.28M11.91M8.99M7.95M7.61M8.87M15.78M18.62M9.77M9.96M13.40M15.49M6.35M8.23M7.11K3.48K716.9394.60K93.61K43.79K1.01M10.32M12.26M11.64M13.53M6.27M
Total Liabilities337.00K18.18M13.18M9.10M3.14M10.46M4.72M3.50M6.23M8.24M7.27M6.14M6.70M8.42M7.12M8.00M4.50M3.38M6.23M992.88K1.21K1.03K1.92K2.24K1.82K2.53K2.08M2.20M1.21M679.10K2.26M2.53M
Total Equity5.24M2.97M11.17M6.19M4.56M2.50M19.56M8.41M2.76M-288.74K339.25K2.74M9.08M10.20M2.65M1.95M8.90M12.11M117.72K7.24M5.90K2.45K-1.21K-1.85K-1.73K-2.49K-1.07M8.12M11.05M10.96M11.27M3.74M
Cash903.00K2.01M4.38M1.34M748.00K298.00K7.66M5.46M44.00K311.66K549.38K465.04K434.27K317.57K65.06K1.47M27.23K7.15K175.78K2.88M1.42K137.73211.42.9250.383.29230.48K6.52M3.59M584.22K27.76K16.02K
Total Debt43.00K15.55M10.37M5.97M1.06M3.25M35.00K-340.37K4.60M4.24M3.41M2.69M3.26M2.13M2.99M1.26M1.92M4.95M26.73K15.00K15.00K504.75K605.74K556.55K777.16K910.35K930.65K279.67K261.48K893.60K537.72K
Net Debt-860.00K13.54M5.99M4.63M312.00K2.96M-7.62M-5.46M296.37K4.29M3.69M2.95M2.26M2.95M2.07M1.51M1.23M1.91M4.77M-2.85M13.58K14.86K504.54K605.74K556.50K777.15K608.29K-5.59M-3.31M-322.75K865.83K521.70K

Cash Flow

Currency: AUD1994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow-1.64M-5.51M4.72M-8.20M-1.79M-3.76M-10.13M-11.14M-6.43M-4.54M-2.82M-1.45M-3.27M-2.40M-11.61M-5.47M-3.36M-91.75K-12.44M-2.10M-1.06K-682.4-247.26-154.66129.58-217.18-874.30K-1.47M-1.63M-1.56M-626.31K-336.60K
Investing Cash Flow-4.51M-13.81M-3.07M-8.52M3.36M-725.23K-12.93M-23.00K-1.68M224.47K-697.69K-1.30M-1.48M-2.11M-589.21K-891.06K-4.76M-2.25M-1.82M-1.21M-396.53-603.53-166.91-149.82-1.94M-1.76M-625.61K-2.97M-4.70M-2.86M-842.42K-179.73K
Financing Cash Flow6.21M16.64M-1.93M-1.22M-5.53M30.54K23.30M-36.00K-1.39M1.97M4.18M3.49M4.38M4.04M3.04M5.54M7.41M4.51M2.86M4.99M39.00K-24.35K487.8496-82.12170.11.73M10.73M3.40M1.42M912.00K504.58K
Capital Expenditure4.38M13.81M2.61M390.00K123.00K41.00K115.00K20.00K2.00K8.37K725.55K1.31M1.50M2.13M933.13K1.25M4.94M2.35M1.91M1.22M438.83580.3166.91149.821.94M2.51M625.61K2.97M4.70M2.86M1.05M559.73K
Free Cash Flow-6.02M-19.32M2.11M-8.59M-1.91M-3.80M-10.25M-11.16M-6.43M-4.55M-3.54M-2.76M-4.77M-4.54M-12.54M-6.72M-8.30M-2.44M-14.35M-3.32M-1.50K-1.26K-414.17-304.48129.58-217.18-1.50M-4.43M-6.33M-4.42M-1.68M-896.33K
Dividends Paid------1.27M--734.53K35.80K3.03M205.82K1.47M-----1.70M--00--------
FCF to OCF366.91%350.56%44.73%104.75%106.88%101.09%101.13%100.18%100.03%100.18%125.74%190.44%145.93%188.76%108.04%122.78%246.70%2662.15%115.34%157.81%141.53%185.04%167.50%196.87%100.00%100.00%171.56%302.08%388.50%282.73%267.99%266.29%
Dividend Paid to FCF-------12.44%---16.14%-1.01%-109.77%-4.32%-32.49%------51.22%--0.00%0.00%--------

Earnings

Report DateMar 15, 2016Sep 12, 2016Mar 10, 2017Sep 22, 2017Mar 15, 2018Sep 27, 2018Feb 28, 2019Sep 24, 2019Mar 9, 2020Sep 18, 2020Feb 26, 2021
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.000.000.000.000.000.00
Surprise-----------
Timing-----------

Key Statistics & Ratios

Market Cap3.63M
Enterprise Value1.65M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1037.03
Price / Book0.96
EPS0.00
Book Value0.003
Revenue (TTM)3.50K
Gross Profit (TTM)3.50K
EBITDA-1.41M
Profit Margin0.00%
Operating Margin-55976.88%
Return on Equity-152.19%
Return on Assets-52.00%
Shares Outstanding1.21B
Shares Float619.15M
Beta0.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Dec 3, 20171:20
  • Mar 14, 20101:10
  • Dec 27, 20061.0315:1
  • Nov 30, 20051:20
  • Dec 2, 20011:5