Orica Ltd

Orica Ltd

ORI · AU · Basic Materials / Specialty Chemicals

23.56AUD-0.26 (-1.09%)

Price History

Full chart

Market Stats

Previous Close23.82
Open24.02
Day Range23.15 – 24.10
52-Week Range18.35 – 26.14
Volume1.75M
Market Cap10.74B
P/E (TTM)45.45
Forward P/E15.85
EPS0.51
Dividend Yield2.61%
Beta0.66
50-Day Avg22.78
200-Day Avg23.04

About

Orica Limited manufactures, distributes, and sells commercial blasting systems, explosives, mining and tunnelling support systems, and various chemical products and services in Australia, Canada, the United States, and internationally. It provides 4D bulk explosives systems, packaged explosives, initiating systems, boosters, and seismic explosive ranges; technical services; and supplementary services. The company also offers automation solutions, including Avatel, a machine equipped with underground development charging system; and secondary breakage and hang up blasting, a tele-remote blasting solution. In addition, it provides specialty mining chemical products, such as cyanide, emulsifiers, and sodium cyanide, as well as PRO services; end-to-end benchmarks and insights at various stages of the blasting process; and nitrogen fertilizers, which includes urea ammonium nitrate and ammonia. Further, the company offers resources to explore the use of chemical energy in blasting, blasting fundamentals, and properties of explosives and blast design principles; training courses; initiating systems; and geotechnical deformation and convergence monitoring solutions. Additionally, it provides digital solutions, including BlastIQ, OREPro 3D, CHAMP NAVIGATOR, CHAMPORI, CHAMP MAGSHOT, CHAMP OSA, FRAGTrack, GroundProbe, 3vGeomatics, MEASURAND, NAVSTAR, rst, SYSCOM Instruments, NEXT GEN SHOTPlus, RHINO, DRILLMax, WIREBmr, ENVIRO Track, Integrated Extraction Simulator, Advanced Vibration Management, Axis mining technology, SHOTPlus, OREPro 3D Predict, and Design for Outcome. The company serves surface coal, surface metal, iron ore, quarrying, underground mining and construction, construction, civil infrastructure, oil and gas, and agriculture markets. The company was formerly known as ICI Australia Limited and changed its name to Orica Limited in February 1998. Orica Limited was founded in 1874 and is headquartered in East Melbourne, Australia.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Sanjeev Kumar Gulab Gandhi M.B.A.
  • Employees14.00K
  • Headquarters1 Nicholson Street, East Melbourne, VIC, Australia, 3002, Australia
  • Websitehttps://www.orica.com

Leadership

  • Mr. Sanjeev Kumar Gulab Gandhi M.B.A.MD, CEO & Executive Director · b. 1966
  • Mr. James Crough B.Com., FCPA, M.B.A.Chief Financial Officer
  • Mr. Angus J. Melbourne B.E., B.Sc.President of Digital Solutions & CTO
  • Ms. Leah BarlowPresident of SHES, Discrete Manufacturing & Supply
  • Ms. Natalie WorleyVice President of Investor Relations
  • Ms. Krista Stewart B.A., L.L.B.Group General Counsel & Company Secretary
  • Mr. James K. Bonnor (Econ, B.Com., Mark)President of Europe, Middle East & Africa
  • Mr. German Morales Baeza M.B.A., M.Sc.President of Australia Pacific & Sustainability
  • Ms. Jennifer Haviland B.Com., CPAPresident of Corporate Services
  • Andrew Stewart B.E., M.B.A.President of Specialty Mining Chemicals

Financials

Income Statement

Currency: AUD1989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue-----------3.67B4.04B4.09B3.98B4.65B5.13B4.75B5.53B6.54B7.41B5.81B6.18B6.67B6.89B6.80B5.67B5.11B5.07B5.40B5.90B5.14B5.21B7.10B7.95B7.69B8.14B
Growth (%)------------+10.05%+1.07%-2.53%+16.79%+10.24%-7.43%+16.47%+18.40%+13.25%-21.57%+6.37%+7.95%+3.16%-1.29%-16.54%-9.90%-0.79%+6.54%+9.14%-12.77%+1.26%+36.26%+11.96%-3.21%+5.90%
Cost of Revenue------------1.38B2.37B1.99B2.46B2.83B2.49B2.79B3.35B3.82B2.84B2.96B3.26B3.82B3.28B2.67B2.27B2.74B2.93B3.29B2.87B2.45B6.13B6.73B3.61B3.71B
Gross Profit------------2.66B1.96B1.99B2.15B2.30B2.26B2.74B3.20B3.59B2.97B3.22B3.42B3.59B3.52B2.98B2.82B2.81B2.92B2.61B2.29B2.76B969.80M1.22B4.08B4.44B
Gross Margin------------65.79%47.97%49.98%46.29%44.82%47.60%49.49%48.86%48.41%51.16%52.05%51.18%52.15%51.79%52.56%55.17%55.42%54.05%44.24%44.50%52.96%13.67%15.33%53.08%54.47%
Operating Expense------------890.40M1.42B1.70B1.76B1.93B2.04B2.02B2.30B2.67B2.13B2.31B2.50B2.68B2.68B2.38B2.25B2.17B2.51B2.05B1.76B2.47B463.20M553.30M3.35B3.54B
Operating Income418.80M205.10M218.70M-164.20M-146.80M-154.20M-118.30M-123.30M-150.80M-159.00M-154.80M-171.70M1.77B543.10M287.50M395.60M372.80M218.60M713.10M895.70M916.20M844.90M903.70M917.70M914.10M839.60M602.20M574.70M635.10M406.00M554.70M524.10M289.90M506.60M665.00M730.20M894.50M
Operating Margin------------4.68%43.76%13.29%7.22%8.51%7.27%4.61%12.90%13.69%12.36%14.54%14.62%13.75%13.28%12.35%10.62%11.24%12.53%7.52%9.41%10.19%5.57%7.14%8.37%9.49%10.98%
EBITDA418.80M205.10M218.70M354.70M395.80M456.70M547.60M468.70M439.70M678.00M432.10M247.40M85.30M549.00M429.50M695.50M628.90M456.30M1.01B1.21B1.24B1.23B1.28B939.10M1.30B1.27B914.10M933.10M924.50M565.70M794.80M836.50M276.80M722.90M906.10M1.35B1.12B
EBITDA Margin-----------6.74%2.11%13.44%10.79%14.96%12.27%9.62%18.24%18.55%16.73%21.20%20.77%14.07%18.93%18.62%16.11%18.26%18.23%10.47%13.48%16.26%5.32%10.19%11.40%17.52%13.74%
Net Income-8.40M-7.20M-8.80M-13.00M-12.50M-12.20M-15.10M-21.20M-18.60M-16.00M-11.90M-9.70M13.80M-16.30M-12.90M-25.70M-10.50M539.10M487.70M539.60M541.80M1.32B642.30M402.80M601.60M602.50M-1.27B342.80M386.20M-48.10M245.10M82.30M-173.80M60.10M295.70M524.60M162.30M
Net Income Margin------------0.26%0.34%-0.40%-0.32%-0.55%-0.20%11.36%8.82%8.25%7.31%22.69%10.39%6.04%8.74%8.87%-22.34%6.71%7.62%-0.89%4.16%1.60%-3.34%0.85%3.72%6.82%1.99%
R&D-----------43.30M39.60M--30.80M32.30M32.80M31.50M37.00M33.80M38.60M47.60M46.80M47.10M36.60M-----------
R&D as % of Total Revenue-----------1.18%0.98%--0.66%0.63%0.69%0.57%0.57%0.46%0.66%0.77%0.70%0.68%0.54%-----------
Interest Expense51.90M84.50M66.40M51.70M41.70M33.80M21.20M31.20M40.20M66.30M52.60M59.00M72.00M67.20M71.50M79.90M109.50M151.60M157.40M225.80M184.30M196.50M154.80M160.50M184.10M150.80M124.40M113.90M99.90M177.30M159.30M200.70M106.30M116.80M151.10M185.10M192.90M
Interest Expense % of Total Revenue-----------1.61%1.78%1.64%1.80%1.72%2.14%3.19%2.85%3.45%2.49%3.38%2.50%2.40%2.67%2.22%2.19%2.23%1.97%3.28%2.70%3.90%2.04%1.65%1.90%2.41%2.37%

Balance Sheet

Currency: AUD1989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets2.42B2.39B2.37B2.35B2.35B2.39B2.66B2.84B2.96B3.65B3.53B3.58B3.73B3.37B3.56B4.15B4.47B5.71B6.20B8.01B7.35B6.99B7.63B7.62B8.61B8.84B7.32B6.60B6.79B7.16B7.30B8.41B7.46B8.47B8.88B9.60B9.95B
Total Liabilities1.29B1.26B1.18B1.14B1.08B1.07B1.21B1.33B1.78B2.13B1.93B1.94B2.33B1.87B1.97B2.52B2.82B3.04B3.58B3.69B3.38B3.36B3.75B4.38B4.60B4.44B4.33B3.81B3.82B4.20B4.27B5.47B4.67B4.64B4.72B5.05B5.69B
Total Equity1.05B1.05B1.13B1.15B1.21B1.26B1.38B1.44B1.07B1.39B1.48B1.51B1.28B1.37B1.38B1.43B1.46B2.62B2.57B4.22B3.86B3.03B3.75B3.12B3.87B4.26B2.98B2.78B2.96B2.90B2.97B2.89B2.73B3.69B3.99B4.46B4.18B
Cash25.80M39.20M127.70M105.50M137.30M110.50M92.60M75.40M85.60M83.90M104.10M87.20M122.40M146.40M87.60M148.90M214.70M1.01B370.70M321.30M308.50M347.30M346.90M235.80M222.40M263.20M273.90M328.00M516.90M514.60M412.60M920.50M551.00M1.26B1.15B580.70M746.70M
Total Debt448.10M409.60M418.10M347.30M292.90M182.50M179.80M379.40M744.20M885.00M813.90M864.60M1.11B826.10M964.60M1.13B1.33B1.31B1.68B1.34B1.40B1.40B1.75B2.54B2.56B2.50B2.30B1.88B1.96B2.16B2.03B3.04B2.32B2.46B2.37B2.52B3.00B
Net Debt422.30M370.40M290.40M241.80M155.60M72.00M87.20M304.00M658.60M801.10M709.80M777.40M984.10M679.70M877.00M977.30M1.11B302.10M1.31B1.02B1.09B1.05B1.41B2.30B2.33B2.24B2.03B1.55B1.44B1.65B1.62B2.12B1.77B1.21B1.22B1.94B2.26B

Cash Flow

Currency: AUD1989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow---------272.50M398.20M30.40M230.60M342.70M500.40M587.90M375.80M413.90M524.30M736.90M854.90M803.70M758.20M544.10M1.06B917.10M739.40M777.90M466.40M614.70M746.40M277.40M618.90M519.40M898.70M807.50M949.20M
Investing Cash Flow---56.10M-121.30M-128.40M-156.80M-291.90M-322.50M-206.10M-227.00M-362.50M29.10M-345.20M12.00M-385.40M-381.10M-300.80M-376.10M-1.17B-1.27B-516.30M-697.80M-766.00M-673.90M-750.30M-456.60M264.80M-175.90M-254.80M-552.00M-368.40M-660.40M-195.90M-229.20M-664.70M-1.71B-397.20M
Financing Cash Flow---170.70M-117.50M-131.00M-196.40M-140.70M16.50M-152.80M-34.00M-11.10M-83.60M155.70M-329.90M-166.40M-143.60M-7.60M757.20M24.80M465.20M-331.10M-39.60M18.90M32.80M-351.10M-445.20M-981.10M-501.00M-2.30M-80.80M-491.50M935.90M-748.60M515.50M-350.90M377.40M-407.70M
Capital Expenditure00180.80M159.50M148.60M162.10M287.30M346.30M216.50M239.50M264.20M318.80M253.30M100.20M119.70M198.90M353.90M387.00M337.00M426.30M370.90M542.70M692.60M628.90M627.40M442.80M351.90M211.30M248.00M189.20M300.40M524.10M323.20M349.30M439.10M435.30M414.50M
Free Cash Flow---180.80M-159.50M-148.60M-162.10M-287.30M-346.30M-216.50M33.00M134.00M-288.40M-22.70M242.50M380.70M389.00M21.90M26.90M187.30M310.60M484.00M261.00M65.60M-84.80M434.20M474.30M387.50M566.60M218.40M425.50M446.00M-246.70M295.70M170.10M459.60M372.20M534.70M
Dividends Paid--23.30M52.20M69.00M90.40M138.90M160.60M158.20M124.80M101.90M94.40M80.50M77.20M159.50M167.60M202.30M192.10M306.50M207.10M380.70M346.50M328.30M308.70M304.80M284.80M372.80M225.70M165.00M156.70M177.20M190.70M79.60M97.60M148.10M182.00M266.60M
FCF to OCF---------12.11%33.65%-948.68%-9.84%70.76%76.08%66.17%5.83%6.50%35.72%42.15%56.61%32.47%8.65%-15.59%40.90%51.72%52.41%72.84%46.83%69.22%59.75%-88.93%47.78%32.75%51.14%46.09%56.33%
Dividend Paid to FCF---12.89%-32.73%-46.43%-55.77%-48.35%-46.38%-73.07%378.18%76.04%-32.73%-354.63%31.84%41.90%43.08%923.74%714.13%163.64%66.68%78.66%132.76%500.46%-364.03%70.20%60.05%96.21%39.83%75.55%36.83%39.73%-77.30%26.92%57.38%32.22%48.90%49.86%

Earnings

Report DateNov 11, 2013May 13, 2014Nov 19, 2014May 12, 2015Nov 18, 2015May 9, 2016Nov 4, 2016May 16, 2017Nov 6, 2017May 7, 2018Nov 2, 2018May 9, 2019Nov 1, 2019May 8, 2020Nov 20, 2020May 13, 2021Nov 11, 2021May 11, 2022Nov 7, 2022Mar 1, 2023May 11, 2023Aug 9, 2023Nov 9, 2023Feb 28, 2024May 8, 2024Aug 7, 2024Nov 13, 2024Feb 26, 2025May 7, 2025Aug 29, 2025Nov 13, 2025Feb 25, 2026Nov 12, 2026
EPS Estimate0.870.690.930.640.000.000.580.510.570.420.550.410.500.460.350.15-0.240.130.000.310.000.460.000.360.000.590.000.450.000.650.00-
EPS Actual0.660.660.000.000.000.530.530.520.500.330.530.440.540.430.330.180.330.310.130.000.310.000.460.000.000.000.000.38-0.180.000.510.00-
Surprise-24.14%-4.35%-100.00%-100.00%---8.62%1.31%-12.28%-21.43%-3.64%7.32%7.04%-6.52%-5.71%20.81%-26.53%0.00%--0.61%--0.85%--100.00%--100.00%--140.00%--21.54%--
Timing-----------------After-hoursAfter-hours-After-hours-After-hours----------

Key Statistics & Ratios

Market Cap10.74B
Enterprise Value13.22B
Trailing P/E45.45
Forward P/E15.85
PEG Ratio1.58
Price / Sales1.32
Price / Book2.88
EPS0.51
Book Value8.05
Revenue (TTM)8.12B
Gross Profit (TTM)3.50B
EBITDA1.37B
Profit Margin3.09%
Operating Margin4.86%
Return on Equity6.61%
Return on Assets6.27%
Shares Outstanding463.54M
Shares Float462.20M
Beta0.66
Dividend Yield2.61%
Dividend Rate0.61
Payout Ratio118.63%

Ownership Breakdown

Institutions
46.50%
Insiders
0.57%
Retail / Other
52.93%

Top Fund Holders

  • Oakmark International Fund
    24.89M6.12%
  • Vanguard International Stock Index-Total Intl Stock Indx
    6.25M1.54%
  • Brighthouse Fds Tr I-Harris-Oakmark International Portfolio
    3.83M0.94%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    2.59M0.64%
  • iShares Core MSCI EAFE ETF
    1.76M0.43%
  • iShares MSCI Eafe ETF
    1.34M0.33%
  • Vanguard Horizon Fund-Global Equity Portfolio
    1.32M0.32%
  • MFS International New Discovery Fund
    1.26M0.31%
  • Fidelity International Index Fund
    796.95K0.20%
  • Harbor International Fund
    766.40K0.19%

Dividends

20261×
0.28May 21, 2026
20252×
0.32Nov 21, 20250.25May 22, 2025
20242×
0.28Nov 22, 20240.19May 23, 2024
20232×
0.25Nov 16, 20230.18May 25, 2023
20222×
0.22Nov 18, 20220.13May 31, 2022
20212×
0.17Nov 19, 20210.07May 31, 2021
20202×
0.17Nov 30, 20200.17May 28, 2020
20192×
0.33Nov 12, 20190.22May 30, 2019
20182×
0.32Nov 12, 20180.20May 31, 2018
20172×
0.28Nov 14, 20170.23May 31, 2017
20162×
0.29Nov 10, 20160.20May 31, 2016
20152×
0.56Nov 25, 20150.40May 28, 2015
20141×
0.56Dec 1, 2014

Stock Splits

  • Jul 28, 20081.0205:1
  • Nov 22, 20051.0304:1