Pilot Energy Ltd

PGY · AU · Energy / Oil & Gas E&P

0.054AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.054

Open0.054

Day Range0.054 – 0.054

52-Week Range0.05 – 0.2125

Volume0

Market Cap6.75M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.10

Dividend Yield0.00%

Beta0.37

50-Day Avg0.054

200-Day Avg0.0668

About

Pilot Energy Limited engages in the exploration, development, and production of oil and gas assets in Western Australia. The company holds 100% working interest in WA-481-P exploration permit that covers an area of 8605 square kilometers located in Perth Basin; 100% interest in G-12-AP greenhouse gas assessment license located in the offshore Perth Basin; and 100% interest in WA-31-L production license located in Perth Basin. It also develops carbon management projects; and produces blue hydrogen and clean ammonia for export to emerging APAC clean energy markets. The company was formerly known as Rampart Energy Ltd and changed its name to Pilot Energy Limited in May 2013. Pilot Energy Limited was incorporated in 1998 and is headquartered in West Perth, Australia.

Company Details

SectorEnergy
IndustryOil & Gas E&P
CEOMr. Bradley William Lingo B.A., BA (hons), J.D., M.A.I.C.D.
Employees0
Headquarters100 Havelock Street, West Perth, WA, Australia, 6005, Australia
Websitehttps://www.pilotenergy.com.au

Leadership

Mr. Bradley William Lingo B.A., BA (hons), J.D., M.A.I.C.D.MD & Director · b. 1961
Mr. Nicholas WatsonGeneral Manager of Corporate Development
Ms. Violetta GerikhFinance Manager
Mr. Michael LonerganHead of Upstream

Financials

Income Statement

Currency: AUD	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	-	-	-	-	-	-	133.62K	199.30K	188.11K	103.94K	75.00K	-	-	-	21.47K	11.90K	7.03K	5.96K	400.64K	321.55K	355.61K	251.49K	350.15K	394.30K	434.04K	458.57K
Growth (%)	-	-	-	-	-	-	-	+49.16%	-5.61%	-44.74%	-27.84%	-	-	-	-	-44.57%	-40.96%	-15.14%	+6618.80%	-19.74%	+10.59%	-29.28%	+39.23%	+12.61%	+10.08%	+5.65%
Cost of Revenue	16.00K	12.00K	-	-	5.00K	57.00K	4.00K	-	292.00K	39.00K	13.00K	-	-	11.23K	0	340.77K	1.51K	721	671.44K	294.33K	14.73K	-61.66K	-75.61K	-26.78K	86.43K	86.43K
Gross Profit	-	-	-	-	-	-	133.62K	199.30K	188.11K	103.94K	75.00K	-	-	-11.23K	21.47K	11.90K	5.51K	5.24K	400.64K	27.22K	340.88K	313.15K	425.76K	421.08K	434.04K	372.14K
Gross Margin	-	-	-	-	-	-	100.00%	100.00%	100.00%	100.00%	100.00%	-	-	-	100.00%	100.00%	78.44%	87.91%	100.00%	8.47%	95.86%	124.52%	121.59%	106.79%	100.00%	81.15%
Operating Expense	-	-	-	-	-	-	1.85M	3.00M	2.06M	1.41M	207.00K	-	-	1.49M	8.45M	1.32M	3.20M	2.16M	1.64M	685.07K	1.21M	3.56M	3.83M	4.26M	6.17M	6.11M
Operating Income	-	-	-	-	-386.82K	-1.19M	-1.71M	-2.80M	-1.87M	-1.31M	-132.00K	-1.39M	-1.11M	-1.50M	-8.43M	-1.31M	-3.19M	-2.15M	-1.24M	-657.85K	-868.00K	-3.25M	-3.40M	-3.84M	-5.74M	-5.74M
Operating Margin	-	-	-	-	-	-	-1281.26%	-1404.90%	-993.03%	-1260.32%	-176.00%	-	-	-	-39233.49%	-10980.06%	-45393.65%	-36052.15%	-308.75%	-204.59%	-244.09%	-1292.28%	-972.17%	-974.13%	-1322.46%	-1252.25%
EBITDA	-	-	-	-	-387.09K	-2.17M	-4.50M	-2.96M	-1.89M	-1.63M	2.06M	-1.50M	-5.00M	-4.33M	-7.40M	-1.30M	-3.22M	-1.37M	-1.24M	-968.39K	-1.21M	-3.17M	-5.03M	-4.25M	-4.09M	-5.13M
EBITDA Margin	-	-	-	-	-	-	-3365.56%	-1485.18%	-1002.59%	-1564.33%	2752.00%	-	-	-	-34478.90%	-10952.63%	-45846.55%	-22903.81%	-308.75%	-301.16%	-341.11%	-1262.06%	-1435.17%	-1078.37%	-942.08%	-1118.18%
Net Income	-	-	-	-	-387.09K	-2.19M	-4.86M	-3.37M	-2.42M	-1.91M	2.19M	-1.51M	-5.08M	-4.41M	-8.84M	-5.81M	-1.86M	-1.37M	-1.16M	-985.43K	-889.00K	-3.83M	-2.71M	-4.19M	-4.82M	-7.15M
Net Income Margin	-	-	-	-	-	-	-3635.74%	-1689.40%	-1284.87%	-1833.71%	2921.33%	-	-	-	-41156.75%	-48806.22%	-26530.71%	-22941.61%	-290.28%	-306.46%	-250.00%	-1522.51%	-773.95%	-1062.90%	-1109.35%	-1559.09%
R&D	-	-	-	-	-	34.90K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	25.51K	388.15K	404.55K	527.96K	277.71K	5.22K	0	470.98K	20.66K	1.02M	1.90K	2.04K	1.53K	0	3.79K	6.94K	4.63K	420	103.41K	639.88K	2.06M
Interest Expense % of Total Revenue	-	-	-	-	-	-	290.49%	202.98%	280.66%	267.18%	6.96%	-	-	-	4740.62%	15.95%	28.99%	25.71%	0.00%	1.18%	1.95%	1.84%	0.12%	26.23%	147.42%	449.48%

Balance Sheet

Currency: AUD	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	288.00K	231.00K	266.00K	795.00K	546.82K	2.09M	4.87M	4.16M	2.56M	554.23K	3.01M	4.12M	2.61M	3.39M	13.36M	1.25M	1.46M	784.52K	708.05K	117.92K	158.99K	11.99M	12.26M	15.99M	23.52M	38.13M
Total Liabilities	10.00K	2.00K	65.00K	32.00K	133.06K	1.46M	3.15M	3.73M	4.64M	4.52M	314.03K	665.73K	470.49K	312.26K	8.86M	1.53M	204.35K	78.77K	1.17M	759.76K	1.31M	920.27K	1.81M	3.95M	8.46M	27.40M
Total Equity	278.00K	229.00K	201.00K	763.00K	413.75K	630.06K	1.71M	426.01K	-2.07M	-3.96M	2.69M	3.45M	2.14M	3.08M	4.50M	-277.94K	1.25M	705.76K	-457.02K	-641.84K	-1.16M	11.07M	10.45M	12.04M	15.05M	10.73M
Cash	287.00K	228.00K	109.00K	90.00K	22.00K	874.00K	215.13K	545.11K	131.48K	42.66K	157.45K	282.12K	344.40K	948.00K	2.63M	510.46K	1.34M	635.62K	601.55K	88.83K	7.32K	5.46M	2.02M	1.66M	3.80M	1.31M
Total Debt	-	-	-	-	-	1.16M	1.80M	2.33M	2.95M	2.27M	-	-	-	-	7.50M	8.48K	8.13K	-	-	300.00K	120.86K	34.08K	250.91K	3.05M	5.87M	19.73M
Net Debt	-	-	-	-	-	1.16M	1.58M	1.78M	2.82M	2.23M	-157.45K	-282.12K	-344.40K	-948.00K	4.87M	-501.98K	-1.33M	-635.62K	-601.55K	211.17K	113.55K	-5.42M	-1.76M	1.38M	2.07M	18.42M

Cash Flow

Currency: AUD	2000-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	2000-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-	-	-	-	-869.59K	-	-925.86K	448.32K	-	-	-	-1.67M	-2.60M	6.92M	-2.76M	-1.38M	-516.10K	-813.10K	-223.85K	-3.19M	-2.63M	-2.79M	-3.90M	-5.86M
Investing Cash Flow	-	-	-	-	-5.27M	-664.53K	640.69K	2.09K	-54.98K	-764.42K	-1.72M	-2.78M	-13.33M	-540.95K	-30.59K	-30.59K	-973.96K	-973.96K	-973.96K	-973.96K	-2.40M	-4.79M	-3.87M	-13.12M
Financing Cash Flow	234.00K	717.00K	250.00K	2.76M	5.02M	2.29M	49.98K	-377.44K	1.14M	1.99M	3.23M	5.05M	17.57M	-8.87M	3.21M	711.87K	476.82K	300.00K	142.50K	9.61M	1.59M	7.22M	9.92M	16.52M
Capital Expenditure	0	565.00K	0	973.00K	5.27M	643.82K	76.59K	0	61.36K	839.42K	1.72M	2.63M	13.33M	263.23K	0	0	1.75M	1.75M	1.75M	916.90K	608.86K	2.26M	564.64K	4
Free Cash Flow	-	-	-	-	-6.14M	-643.82K	-1.00M	448.32K	-61.36K	-839.42K	-1.72M	-4.31M	-15.93M	6.66M	-2.76M	-1.38M	-516.10K	-813.10K	-223.85K	-4.11M	-3.24M	-5.04M	-4.47M	-5.86M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	745.00K	2.81M	-	-	-	-	8.87M	-	236.00K	-	-
FCF to OCF	-	-	-	-	706.25%	-	108.27%	100.00%	-	-	-	257.24%	612.97%	96.20%	100.00%	100.00%	100.00%	100.00%	100.00%	128.75%	123.12%	181.07%	114.48%	100.00%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	11.19%	-101.98%	-	-	-	-	-216.00%	-	-4.68%	-	-

Earnings

Report Date	Jun 30, 2006	Sep 30, 2006	Mar 31, 2007	Jun 30, 2007	Sep 30, 2007	May 9, 2016	Nov 24, 2016	Jun 6, 2017	Dec 21, 2017	Jun 13, 2018	Dec 18, 2018	Jun 13, 2019	Dec 13, 2019	Jun 12, 2020	Dec 14, 2020	Jun 11, 2021	Dec 16, 2021	Jun 9, 2022	Dec 19, 2022	Jan 29, 2023	Jun 8, 2023	Sep 26, 2023	Nov 17, 2023	Feb 6, 2024	Jun 14, 2024	Aug 28, 2024	Dec 20, 2024	Feb 26, 2025	Jun 13, 2025	Sep 3, 2025	Dec 31, 2025	Feb 25, 2026
EPS Estimate	-	-	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	-17.71	-1312.87	-8.86	-4.73	-274.72	-0.01	-0.06	0.00	-0.02	-0.01	-0.01	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	-	Pre-market	-	Pre-market	After-hours	After-hours	Pre-market	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap6.75M

Enterprise Value28.68M

Trailing P/E0.00

Forward P/E0.00

Price / Sales4.65

Price / Book0.63

EPS-0.10

Book Value0.124

Revenue (TTM)1.45M

Gross Profit (TTM)-48.05K

EBITDA-4.66M

Profit Margin0.00%

Operating Margin-344.02%

Return on Equity-71.45%

Return on Assets-10.07%

Shares Outstanding125.06M

Shares Float37.14M

Beta0.37

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Feb 25, 20261:25
Jul 14, 20171:50
Oct 4, 20131:15
Jan 20, 20101:3